MIRA INFORM REPORT

 

 

Report Date :

20.03.2007

 

IDENTIFICATION DETAILS

 

Name :

SAKAL PAPERS LIMITED

 

 

Registered Office :

595, Budhwar Peth, Pune – 411 002, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

16.02.1948

 

 

Com. Reg. No.:

25-6177

 

 

CIN No.:

U22121MH1948PL006177

 

 

Legal Form :

Closely held Public Limited Liability company

 

 

Line of Business :

Printing and Publishing of newspapers.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed publishers of “SAKAL” newspapers.  Available information indicates high financial responsibility of the company.  Financial position is good.  Payments are always correct and as per commitments.

 

The company can be considered good for normal business dealing at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

595, Budhwar Peth, Pune – 411 002, Maharashtra, India

Tel. No.:

91-20-24455500/24455501/24455588/24455500

Fax No.:

91-20-24450583

E-Mail :

sakal@giaspn01.vsnl.net.in, corporate@esakal.com

Website :

http://www.esakal.com

 

 

Administration Office :

154, Jerbai Wadia Road, Behind Tata Hospital, Parel, Mumbai – 400012, Maharashtra, India.

 

 

Press :

595, Budhwar Peth, Pune – 411 002, Maharashtra, India

Tel. No.:

91-20-24455500/24455501/24455588/24455500

Fax No.:

91-20-24450583

E-Mail :

sakal@giaspn01.vsnl.net.in

 

 

Branches :

Located at:

 

Ř       Plot No-42, Sector 11, CBD Belapur, Mumbai – 400 614, Maharashtra, India.

Tel No. 91-22-27572960/27572961

 

Ř       D-4, MIDC, Shiroli, Kolhapur – 416 122, Maharashtra, India.

Tel No. 91-231-2468383/2468384

 

Ř       Plot No-32, MIDC, Satpur, Nasik – 422 007, Maharashtra, India.

Tel No. 91-253-2350066/2350993

 

 

DIRECTORS

 

Name :

Ms. Lila Claude Parulekar

Designation :

Director

Address :

4-A Queens Garden, Pune – 411001, Maharashtra

Date of Birth/Age :

31.01.1936

Date of Appointment :

06.09.1977

 

 

Name :

Mr. Chandrashekhar Hari Joshi

Designation :

Director

Address :

27/B Budhwar Peth, Siddharth Chamber, Pune – 411002, Maharashtra

Date of Birth/Age :

01.05.1946

Date of Appointment :

21.02.1985

 

 

Name :

Mr. Pratap Govind Pawar

Designation :

Managing Director

Address :

Plot No. 2, Survey No. 131/1 Aundh, Pune – 411007, Maharashtra

Date of Birth/Age :

15.10.1944

Date of Appointment :

21.09.1985

 

 

Name :

Mr. Yeshwant Vishnu Chandrachud

Designation :

Chairman cum Managing Director

Address :

7-B, Samata Apartment, General Bhosale Marg, Mumbai – 400023, Maharashtra

Date of Birth/Age :

12.07.1920

Date of Appointment :

21.09.1985

 

 

Name :

Mrs. Supriya Sadanand Sule

Designation :

Director

Address :

House No. 2, First Floor, Silver Oak Estate, Desai Road, Bhulabai Desai Road, Mumbai – 400026, Maharashtra

Date of Birth/Age :

30.06.1969

Date of Appointment :

30.12.1996

 

 

Name :

Mr. Abhijit Pratap Pawar

Designation :

Director

Address :

Plot No. 2, Survey No. 131/1 Aundh, Pune – 411007, Maharashtra

Date of Birth/Age :

17.02.1972

Date of Appointment :

30.12.1996

 

 

Name :

Mrs. Vijaya Mohan Patil

Designation :

Director

Address :

Anand Residency Flat No. 3, Second Floor, Plot No. 74-75, First Lane, Aundh, Pune – 411007, Maharashtra

Date of Birth/Age :

08.02.1958

Date of Appointment :

01.01.2005

 

 

Name :

Mr. Shrikrishna Narhar Inamdar

Designation :

Director

Address :

2A, Ameya Apartment, Near Kirti College 1193 B Kashi Dharu Marg, Mumbai – 400028, Maharashtra

Date of Birth/Age :

06.05.1945

Date of Appointment :

22.06.2005

 

 

Name :

Mr. Jasdeep Singh Bedi

Designation :

Director

Address :

A-2, 501/601 Kalpataru Enclave, D p Road, Opp. Hotel Shivsagar, Pune – 411007, Maharashtra

Date of Birth/Age :

06.06.1972

Date of Appointment :

01.09.2005

 

 

Name :

Mr. Mahendra Singh Garcha

Designation :

Director

Address :

46 Anand Park, Pooja Heritage, Flat No. 4, Second Floor, Street No. 3, Auindh, Pune – 411007, Maharashtra

Date of Birth/Age :

14.03.1964

Date of Appointment :

01.09.2005

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Late S. G. P. Parulekar

560

Lila Claude Parulekar

2,396

Pratap Govind Pawar

50

Yashad Hospital Private Limited

2,726

Modular Finance and Consultancy Private Limited

5,999

Namrata Film Enterprises Private Limited

2,100

Lap Finance and Consultancy Private Limited

58

Pratap Govind Pawar & Modular Finance and Consultancy Private Limited

50

Panhala Investment Private Limited

5,000

Temblai Investment Private Limited

3,776

Chandrashekhar Hari Joshi

1,317

Abhijit Pratap Pawar

968

TOTAL

25,000

 

 

BUSINESS DETAILS

 

Line of Business :

Printing and Publishing of newspapers.

 

 

Products :

Product Description

ITC Code

Printing and Publishing of Newspaper

NA

 

 

Imports from :

Europe and U.S.A

 

 

Terms :

 

Purchasing :

L/C and Credit terms.

 

PRODUCTION STATUS

 

Particulars

Unit

 

 

Installed Capacity

Electricity

MW

 

 

0.92

Wind Turbine Generator

KW

 

 

230

 

The company’s installed capacity were as under:

 

Name of Machine

No of Units

Capital per hour per unit copies of 4 std pages of size 58cms * 41 cms

Goss Suburban

1

14000

Harris N-400 (B)

4

40000

New Line -45

18

45000

New Line -45

6

45000

New Line -45

6

45000

Harris V-15D

4

45000

Harris V-15D

4

45000

Coroset

4

4000

Coroset

5

40000

Newsline -45

6

40000

Hiline

1

45000

Orient

1

36000

Orient

1

36000

Harris N-4 co(B)

6

36000

Harris V-30

4

45000

 

 

GENERAL INFORMATION

 

Bankers :

Ř       The United Western Bank Limited, Pune, Maharashtra, India

 

Ř       Bank of Maharashtra, Shivaji Nagar, Pune, Maharashtra, India.

 

Ř       Suvarna Sahakari Bank Limited

 

Ř       Cosmos Co-operative Bank

 

Ř       Bank of Maharashtra- Lead Bank, Industrial Finance Branch, F.C. Road, Pune-411005, Maharashtra, India.

 

 

Facilities :

Secured Loans (Rs. in millions) :

 

Borrowings from Scheduled Bank

 

Cash Credit

63.305

Short Term Loan

101.922

Term Loan from Scheduled Banks :

0.008

Total

165.235

 

Unsecured Loans :

 

Fixed Deposits

32.680

Short term Loan and Advances

Nil

From Shareholders

Nil

Others

Nil

Total

32.680

 

 

 

Banking Relations :

Good

 

 

Auditors :

G. M. Oka  & Company

Chartered Accountants

Address :

32, Swapna Nagri, Karve Road, Pune – 411 004, Maharashtra, India

Tel. No.:

91-20-30287900/30287500

Fax No.:

91-20-25440143

E-Mail :

gmoka@vsnl.com

 

 

Associates/Subsidiaries :

v      Ajay Metachem Private Limited

v      United Metachem Private Limited

v      Ojas Engineering Private Limited

v      Modular Finance & Consultancy Private Limited

v      Gomantak Private Limited

v      Wikas Electrical & Ceramic Products Private Limited

v      A P Holding Private Limited

v      Stamford Warchonologies Developers Private Limited

v      D S L Ventures Private Limited

v      Octon Technologie Private Limited

v      Yashad Hospital Private Limited

v      Supriya Holding Private Limited

v      Lap Finance & Consultancy Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- each

Rs.2.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25,000

Equity Shares

Rs.100/- each

Rs.2.500 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

715.325

495.312

415.739

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

717.825

497.812

418.239

LOAN FUNDS

 

 

 

1] Secured Loans

376.303

165.235

119.104

2] Unsecured Loans

31.442

32.680

33.946

TOTAL BORROWING

407.745

197.915

153.050

DEFERRED TAX LIABILITIES

17.322

22.857

20.076

 

 

 

 

TOTAL

1142.892

718.584

591.365

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

366.852

318.830

252.232

Capital work-in-progress

0.463

0.120

0.000

 

 

 

 

INVESTMENT

7.819

2.119

2.119

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
79.177

94.287

 

 
Sundry Debtors
509.285

416.355

 

 
Cash & Bank Balances
94.322
67.407

615.461

 
Other Current Assets
261.352

206.228

 

 
Loans & Advances
170.860

59.544

 

Total Current Assets
1114.996
843.821

615.461

Less : CURRENT LIABILITIES & PROVISIONS
 
 

 

 
Current Liabilities & Provision
347.238
446.306

278.447

 
 
0.000

0.000

 

Total Current Liabilities
347.238
446.306

278.447

Net Current Assets
767.758
397.515

337.014

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1142.892

718.584

591.365

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

1861.990

1589.119

424.907

Other Income

213.622

96.260

1054.692

Total Income

2075.612

1685.379

1479.599

 

 

 

 

Profit/(Loss) Before Tax

314.127

122.658

150.850

Provision for Taxation

94.066

47.781

(1.628)

Profit/(Loss) After Tax

220.061

74.877

149.222

 

 

 

 

Imports :

 

 

 

 

Capital Goods

NA

1.953

Nil

 

Others

NA

80.219

106.968

Total Imports

NA

82.172

187.187

 

 

 

 

Expenditures :

 

 

 

 

News Gathering Expenses

NA

NA

32.191

 

Raw Material Consumed

934.772

787.553

657.984

 

Salaries, Wages, Bonus, etc.

288.621

249.625

197.904

 

Managerial Remuneration

6.607

5.122

NA

 

Payment to Auditors

0.584

0.522

NA

 

Interest

29.900

10.126

5.756

 

Insurance Expenses

4.287

4.777

NA

 

Bad Debts Written Off

NA

NA

6.009

 

Power & Fuel

18.832

17.628

NA

 

Depreciation & Amortization

82.409

69.551

64.946

 

Other Expenditure

395.473

417.818

263.834

Total Expenditure

1761.485

1562.722

1228.624

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income
(%)
10.60

4.44

10.19

 
 
 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.13

7.28

16.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.20

10.55

28.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.25

0.60

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.05
1.29

1.03

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.21
1.89

2.21

 


 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL RESULTS:

 

During the year, although income from circulation and advertisement has shown a marginal growth, whereas in the operating expenses, the cost of Newsprint & other material have increased substantially which has impacted the profitability of the company. The company has initiated various measures to control the expenses, which may give better result in the coming years. To make its presence and garner share of subscription of various publication the company had incurred a promotional expenses the benefit of which would be reaped in  the coming years.

 

In addition to above, the company had to pay a compensation as per Supreme Court order to the tune of Rs. 30.000 millions, which has adversely effected the profitability.

 

AGRO WON:

 

The company started printing and publishing of a daily Agro Won from 20th April, 2005. This publication is specifically targeted at the readers from Agricultural segment. The average print order is 74,721 copies per day. The response from readers is appreciable.

 

NEWSPRINT:

 

During the year under report, the newsprint in India witnessed an increase in price. The company was able to negotiate with its suppliers to bring the impact down to some extent. Inspite of substantial increase in print order and page level, cost of newsprint for the year, under report was on a higher side compared to the previous year.

 

LEGAL MATTERS:

 

Civil Suit nos. 225 and 226 of 1998 file in the court of learned Civil Judge senior Division, Pune by Madeame Parulekar & Ms C L Parulekar

 

In view of the judgment of The Honble supreme court 18.03.2005 the two pending being civil suit nos. 1998 respect 3417 shares and civil suit No. 226 of 1988 in respect of 93 shares in the court judge  

 

 Fixed assets

 

The company's fixed assets of important value include land, leasehold land, buildings, plant & machinery, furniture & fixtures, motors cars and vehicles, office equipment’s, etc.

 

 

Form 8 Particular for creation or modification of charges 

Corporation identity number or foreign company registrations number of the company 

U22121MH1948PL006177

Name of the company

SAKAL PAPERS LIMITED

Address

595, Budhwar Peth, Pune – 411 002, Maharashtra, India

This Form is for

Modification of charge

Type of Charges

Hypothecation

Particular of the charge holder 

Bank of Maharashtra- Lead Bank, Industrial Finance Branch, F.C. Road, Pune-411005, Maharashtra, India.

Amount Secure by the charge

Rs.175.000 millions

Brief of the principal terms and conditions and extent and operation of the charge

Int.: as determined by Banks from time to time. Entire loan amount with interest to be repaid in five years. Term Loan plus interest to be paid as and when due/applied commencing from April/May 1997.

Particulars of the Property charged  

Whole of the current assets of the company’s factories, premises, godowns at Pune or elsewhere.

Brief description of the instrument modifying the charge under Section 135

Supplemental working capital consortium agreement

Deed of modification to the joint and composite deed of hypothecation

Supplemental interest agreement

Particulars of present modification

Rearrangement of finance. The limits reduced by UWB to Rs.348.450 millions and Cosmos Bank has increased its limits to Rs.157.5 millions. Thus total limits stands reduced to Rs.954.450 millions from Rs.987.5 millions.

 

 

Name of the Company

SAKAL GROUP OF PUBLICATIONS

Presented By

Bank of Maharashtra

 

 

1) Date and description of instrument creating the change

Deed of Hypothecation of Plamag machine dated 11.5.72

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 0.400 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Plamag Machine Worth Rs. 2.040 Millions

4) Gist of the terms and conditions and extent and operation of the charge.

Payable on Demand

 

Rate of Interest – 6%  OBR minimum 12% 

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra, 1177, Bhuhwar Peth, Poona – 2 

6) Date  and brief description of instrument modifying the charge

Nil

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Nil

 

 

Name of the Company

SAKAL GROUP OF PUBLICATIONS

Presented By

Bank of Maharashtra

 

 

1) Date and description of instrument creating the change

Deed of hypothecation of book debts over 180 days 11.5.72

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 0.400 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

hypothecation of book debts over 180 days

4) Gist of the terms and conditions and extent and operation of the charge.

Payable on Demand

Margin – 25%

Rate of Interest – 6%  OBR minimum 12% 

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra, 1177, Bhuhwar Peth, Poona – 2 

6) Date  and brief description of instrument modifying the charge

Nil

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Nil

 

 

Name of the Company

SAKAL GROUP OF PUBLICATIONS

Presented By

Bank of Maharashtra

 

 

1) Date and description of instrument creating the change

By agreement 8.1.62

Hypothecation of printing machinery for Rs. 1.000 Millions

2) Amount secured by the charge/amount owing on the securities of charge

Original Limit Rs. 1.000 Millions accommodation of Cash Credit Limit

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Printing and other machinery spares, new print and other printing materials stored or lying at 595, Budhwar peth, Pune 

4) Gist of the terms and conditions and extent and operation of the charge.

Interest to be charged on the daily overdrawn balance @ 18%

Margin – 25% 

5) Name and Address and description of the person entitled to the charge.

The United Western Bank Limited, Pune, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Agreement for cash credit hypothecation of machinery dated 29.06.1983

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Cash Credit limit increased from Rs. 1.000 Millions to Rs. 2.350 Millions

 

 

Original Limit of Rs. 1.000 Millions to Rs. 1.300 Millions on 23.9.68

Oertified by R O C on 3.12.68

 

 

Modification Limit of Rs. 1.300 Millions to Rs. 1.800 Millions on 31.1.70

Oertified by R O C on 15.6.70

 

 Modification Limit of Rs. 1.800 Millions to Rs. 2.100 Millions on 29.8.80

Oertified by R O C on 24.9.80

 

Modification Limit of Rs. 2.100 Millions to Rs. 2.300

 

 

Name of the Company

SAKAL GROUP OF PUBLICATIONS

Presented By

Bank of Maharashtra

 

 

1) Date and description of instrument creating the change

24.5.89

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 1.500 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

New print and other related Raw Materials

4) Gist of the terms and conditions and extent and operation of the charge.

16.5%

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra, 1177, Bhuhwar Peth, Poona – 2 

6) Date  and brief description of instrument modifying the charge

Not Available

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Available

 

 

Name of the Company

SAKAL GROUP OF PUBLICATIONS

Presented By

Bank of Maharashtra

 

 

1) Date and description of instrument creating the change

Deed of Hypothecation of plant & mach nary for Rs. 1.000 Millions   dated 27.06.1986

2) Amount secured by the charge/amount owing on the securities of charge

Rs.1.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Harris web off – set machine

4) Gist of the terms and conditions and extent and operation of the charge.

Margin – 25%

Limit – Rs. 0.200 Millions

Interest –above bank rate or 15% 

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra, 1177, Bhuhwar Peth, Poona – 2 

6) Date  and brief description of instrument modifying the charge

Not Available

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Available

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.66

UK Pound

1

Rs.85.91

Euro

1

Rs.58.44

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions