
|
Report Date : |
23.03.2007 |
IDENTIFICATION
DETAILS
|
Name : |
F. MOUAWAD |
|
|
|
|
Registered Office : |
Pelikaanstraat 62,
2018 Antwerpen Be |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
28.10.2004 |
|
|
|
|
Com. Reg. No.: |
73014, KBO – BCE |
|
|
|
|
Legal Form : |
Private company with limited liability |
|
|
|
|
Line of Business : |
Wholesale of miscellaneous intermediate products. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
2500 EUR |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
F. MOUAWAD
PELIKAANSTRAAT 62
2018 ANTWERPEN BE
Tel. Number +32-3-2342488
28 October 2004
28 October 2004 -
Private company with limited liability
31 December 2005
73014, KBO – BCE
BE869936679
Private company
with limited liability
Wholesale of
miscellaneous intermediate products
No complaints have
been registered
Maximum credit limit : 2500
EUR is advised
Cash situation (balance sheet
analysis) : Normal
Profitability (balance sheet analysis) : Medium
Commitments (regarding contractual
obligations) : Currently
fulfilled
Payment defaults : None
1 2
31 December 2005 EUR 20000,00
RESERVED
N°
MOUAWAD FADI
Manager
BAASIRI KINDA
Partner
MOUAWAD FADI
Partner
|
|
|
|
The business owns
or partly owns one or more pieces of land and
buildings? Yes(Property) |
|
|
|
|
|
PER, period
regarding TUn, TRn, TXn, CPI or CPN: 00 0000 - 31 December 2005 in
EUR 5.093.322,00 |
|
|
Not
consolidated profit and loss turnover of the business: |
|
|
|
|
|
PER, period that
the financial account covers for not consolidated balance sheet.: 00
0000 – 31 December
2005 in EUR |
|
|
Total assets incl. prepaid expenses and accrued income |
1.469.149,- |
|
Total fixed assets |
36.881,- |
|
Total tangible fixed assets |
34.501,- |
|
Plant, machinery and equipment |
2.669,- |
|
Total financial fixed assets |
2.380,- |
|
Total Current assets |
1.432.268,- |
|
Inventories and work in progress (incl. prepayments) |
163.721,- |
|
Accounts receivable (trade) |
1.128.369,- |
|
Cash in hand and at bank |
140.003,- |
|
Total accrued income and prepaid expenses |
175,- |
|
Total equity, provisions, liabilities, accrued expenses and deferred
income |
1.469.149,- |
|
Total equity (Shareholders' funds) |
26.124,- |
|
Issued (subscribed) capital |
20.000,- |
|
Profit reserves |
5.804,- |
|
Legal reserves |
320,- |
|
Total liabilities |
1.443.025,- |
|
Total current liabilities |
1.443.025,- |
|
Current accounts payable (trade) |
1.439.278,- |
|
Income and social tax liabilities |
3.747,- |
|
|
|
|
PER, period that
the financial account covers for not consolidated profit and loss
account.: 00 0000 - 31
December 2005 in EUR |
|
|
Main revenue (sales/turnover) |
5.093.322,- |
|
Cost of goods sold (operational format) |
5.056.807,- |
|
Personnel costs |
937,- |
|
Depreciation |
5.419,- |
|
Operating profit or loss |
41.363,- |
|
Financial income |
328.417,- |
|
Financial expenses |
-360.525,- |
|
Result of ordinary operations |
9.255,- |
|
Extraordinary result |
9.255,- |
|
Taxes |
-3.131,- |
|
Net profit or loss |
6.124,- |
|
Borrowing ratio |
5523,75 % |
|
Current ratio |
99,25 % |
|
Profit margin. |
0,91 % |
|
Quick ratio |
87,89 % |
|
Return on assets |
25,53 % |
|
Return on equity. |
23,44 % |
|
Solidity or equity ratio |
1,77 % |
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)