MIRA INFORM REPORT

 

 

Report Date :

26.03.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T.  KSW  BATAM

 

 

Registered Office :

Latrade Industrial Park Block G Lot 1-4, Jalan Sei Binti Tanjung Uncang, Sagulung, Kepulauan Riau, Batam 29432

 

 

Country :

Indonesia

 

 

Date of Incorporation :

08 December 2004

 

 

Com. Reg. No.:

C2-03496.HT.01.01.TH.2005

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Safety Shoe Manufacturing

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$  2,300,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 


Name of Company

 

P.T.  KSW  BATAM

 

 

Address

 

Head Office & Factory

Latrade Industrial Park Block G Lot 1-4

Jalan Sei Binti Tanjung Uncang

Sagulung, Kepulauan Riau

Batam 29432

Indonesia

Phone               - (62-778) 392777 (hunting)

Fax.                  - (62-778) 393777

Email                - kswbatam@kingsafetywear.com

Website            - http://www.kingsafetywear.com

Land Area         - 30,000 sq. meters

Office Space      - 12,500 sq. meters

Region              - Industrial Estate

Status               - Rent

 

 

Date of Incorporation

 

08 December 2004

 

                                  

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg. No.

 

No. C2-03496.HT.01.01.TH.2005

Dated 16 February 2005

 

 

Company Status 

 

Foreign Investment Company (PMA)

 

           

Permit by the Government Department

 

a. The Capital Investment Coordinating Board 

    No. 828/I/PMA/2004

    Dated 23 November 2004

b. The Department of Finance

    NPWP No.02.437.167.6-215.000

    TDP No. 041011903559

 

 

Related Company

 

The KING’S SAFETY WEAR Group Member

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                                - US$.  4,000,000.-

Issued Capital                                      - US$.  1,000,000.-

Paid Up Capital                                    - US$.  1,000,000.-

 

Shareholders/Owners :

 

a. KING’S SAFETY WEAR INDONESIA Pte. Ltd.            - US$. 999,000.- (99.9%)

    Address : 22 Defu Lane 1,

                    Defu Industrial Estate

                    Singapore 539493

 

b. Mr. Chan Sian Lek                                                   - US$     1,000.- ( 0.1%)

    Address : 70 Sommerville Road

                    Singapore 358301

                    Passport No. S 1456029 G



BUSINESS ACTIVITIES

                              

Lines of Business:       

Safety Shoe Manufacturing

 

 

Production Capacity

 

Safety Shoes – 1,250,000 pairs p.a.

 


Total Investment

 

a. Equity Capital                              - US$. 4.0 million

b. Loan Capital                                - US$. 4.0 million

c. Total Investment                           - US$. 8.0 million

 

 

Started Operation

 

February 2005

 

 

Brand Name

 

KING’S SAFETY SHOES

 

 

Technical Assistance

 

KING’S SAFETYWEAR INDONESIA  Pte. Ltd.

 

 

Number of Employee

 

514 persons

 

 

Marketing Area

 

a. Export    -  90%

b. Local      - 10%

 

 

Main Customer

 

Buyers in Asia, Europe and USA

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. OSHA ASIA

b. P.T. HENGTRACO PROTECSINDO

c. P.T. GRAND SHOE INDUSTRY

d. P.T. MITRA GABATA DINAMIKA

e. Etc.



 

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

 

a. P.T. Bank UOB INDONESIA

    Batam Branch

    Batam 29432

b. P.T. Bank MANDIRI Tbk.

    Batam Branch

    Batam 29432

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2005 – Rp  125.0 billion

2006 – Rp. 170.0 billion

 

Net Profit (Loss) :

2005 – Rp     8.0 billion

2006 – Rp.  15.5 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director             -  Mr. Chan Sen Meng


Board of Commissioners :

Commissioner   - Mr. Teo Mui Kwang

 

Signatories :

The Directors (Mr. Teo Mui Kwang) which must be approved by the Commissioner (Mr. Teo Mui Kwang).

 

 

CAPABILITIES

 

Management Capability :

Fairly Good

 

 

Business Morality

 

Fairly Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$  2,300,000.- on the 90 days of payments


 

OVERALL PERFOMANCE

 

P.T. KSW BATAM was established in Batam (Kepulauan Riau) on 8 December 2004 with the authorized capital of US$ 4,000,000.- of which US$ 1,000,000.- was issud and fully paid up.  The founding shareholders of the company are KING’S SAFETYWEAR INDONESIA Pte., Ltd., of Singapore (99.9%) and Mr. Chan Sian Lek, a businessman of Singapore.  We have since never heard of any changes having occurred in its capital structures and shareholders composition. The deed of amendment was made by Mr. Soehendro Gautama, SH., a public notary in Batam under Company Registration Number C-03946.HT.01.01.TH. 2005, dated February 16, 2005.

 

KING’S SAFETYWEAR INDONESIA Pte., Ltd., a member of the KING’S SAFETYWEAR Group, a company group mainly dealing with industry and trading of safety shoes, based in 22 Defu Lane 1, Defu Industrial Estate, Singapore 539493.

 

P.T. KSW BATAM has been in operation since early 2005 dealing with safety shoe manufacturing by managing a plant doubling as its head office located in Latrade Industrial park Block G Lot 1-4, Jalan Sei Binti, Tanjung Uncang, Sagulung, Batam.  The plant has annual production of 1,250,000 pairs of safety shoes. The plant has obsorbed an investment of US$ 4.0 million come from company capital of US$. 1.0 million and the balance from loans.  Miss Irawati, a senior staff of P.T. KSW BATAM said that a large extent of the company’s products are exported to its subsidiary companies of the KING’S SAFETYWEAR Group spreading in overseas under King’s brand.  The operation of the company has been increasing since its operation in early 2005 and estimated to be growing in the coming years.  However, the company’s products have to compete tightly with similar products being sold in domestic and international markets.  P.T. KSW BATAM is classified as a medium sized company in the country dealing with safety shoe industry.

 

Generally, demand for safety shoes has been increasing by 5% to 6% the last five years in which it had drastically been decreasing s the impact of the economic crisis in the country in 1997.  However, the competition is very tight on account of lots of similar companies dealing with safety shoe manufacturing such as P.T. OSHA ASIA, P.T. HENGTRACO PROTECSINDO, P.T. GRAND SHOE INDUSTRY, P.T. MITRA GABATA DINAMIKA and others.  Beside in domestic markets, the safety shoes of the company are also exported to Asia, Europe and the USA.  The business position of P.T. KSW BATAM is favorable for having established wide marketing networks within and outside the country.  Besides, he company is backed up by its holding company KING’S SAFETYWEAR INDONESIA Pte., Ltd., based in Singapore.

 

The company is neither public listed nor bond issued company.  We estimated that total sales turnover of P.T. KSW BATAM in 2005 amounted to Rp. 125.0 billion rose to Rp. 170.0 billion in 2006 and projected to be rising by at least 20% in 2007.  The operation of the company in 2006 is estimated to have gained a net profit of Rp. 15.5 billion with a total net worth of Rp. 80.0 billion.  So far we did not hear that P.T. KSW BATAM has been black listed by Bank Indonesia (Central Bank) or having detrimental cases being settled in local district court.

 

The management of the company is headed by Mr. Chan Sen Meng (50), a businessman of Singapore.  He is also one of top-figure of KING’S SAFETYWEAR INDONESIA Pte., Ltd.  The management is handled by experienced professional managers from Singapore and Indonesia having wide relation with private businessmen of hoe and overseas as well as with the government sectors.  So far, we did not hear that P.T. KSW BATAM has been involved in business malpractices.

 

P.T. KSW BATAM is appraised to be good for normal business transaction.  However, in view of the unstable economic condition in the country, we recommend to treat prudently in extending a loan to the company.


                                                                    


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions