MIRA INFORM REPORT

 

 

Report Date :

24.03.2007

 

IDENTIFICATION DETAILS

 

Name :

Romidiam Bvba

 

 

Registered Office :

Schupstraat 9-11, 2018   Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

04/05/1993

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale business in diamonds.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 


name & address

 

Romidiam Bvba

Schupstraat 9-11

2018   ANTWERPEN

Tel.:+32 (0)3-2334471

Fax.:+32 (0)3-2334471

 

 

Legal status  

 

Private limited company

 

 

Founded

 

04/05/1993 as BVBA

 

 

Trade register

 

52296469

 

 

Capital 

 

nominal                               EUR                                    19.000,--

issued and paid up               EUR                                    19.000,--

 

 

Management

 

Milan Metha

 

 

Activity

 

Wholesale business in diamonds.

 

                                          

Staff

 

1 employee.

 

 

Turnover

 

Net turnover:

2005  Euro                           25.810.004

2004  Euro                           24.031.988

2003  Euro                           12.441.999

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances

 

See balance sheet

 

                                          

Remarks

 

Net result:

2005 Euro         24.988

2004 Euro         15.989

2003 Euro         992

 

The shareholders  equity was as of:

31/12/2005     Euro        147.001

31/12/2004     Euro        121.988

31/12/2003     Euro        105.999

 

The working capital was as of:

31/12/2005     Euro        123.004

31/12/2004     Euro        85.994

31/12/2003     Euro        63.015

 

 

Banks    

 

not known

 

 

VAT-nr.

 

BE450017741

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Romidiam Bvba

Schupstraat 9-11, 2018   ANTWERPEN

Trade register                         52296469

-----------------------------------------------------------------------------------

Romidiam Bvba ***   BALANCE SHEET   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---31-12-2004---  ------31-12-2005---

 

Intangible assets                    0                  0

Tangible assets                     34.011             17.005

Financial assets                     6.991              6.991

Miscellaneous fixed assets           0                  0

 Total fixed assets                   41.002             23.996

 

Stock                                2.506.005          3.633.004

Receivables                          7.075.997          6.760.006

Shares                               0                  0

Liquid assets                       79.995             70.997

Miscellaneous current assets         0                  0

 Total current assets                  9.661.997         10.464.007

 

Shareholders  equity               121.988            147.001

Provisions                           0                  0

Long-term liabilities                5.007              0

Current liabilities                  9.576.003         10.341.003

Minority interests                   0                  0

Miscellaneous liabilities            0                  0

 Total liabilities                     9.702.998         10.488.003


 

-----------------------------------------------------------------------------------

Romidiam Bvba ***   PROFIT & LOSS ACCOUNT   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---31-12-2004---  ------31-12-2005---

 

Turnover                            24.031.988         25.810.004

Other income                         0                  3.991

Total expenses                      24.605.985         24.948.996

Operating profit                    -573.997            865.000

 

Balance financial P/L              611.999           -823.998

Net profit/loss 1]                    38.002             41.002

 

Taxation                            21.988             15.989

Share in P/L of subsidiaries         0                  0

Net profit/loss 2]                    16.014             25.013

 

Balance extraordinary P/L            0                  0

Taxation                             0                  0

Extraordinary P/L 2]                   0                  0

 

Res. sub. companies 2]               0                  0

Minority interests                   0                  0

Miscellaneous P/L                    0                  0

Net result                            15.989             24.988

 

-----------------------------------------------------------------------------------

Legend :                             1] = Before tax

                                     2] = After tax     


 

-----------------------------------------------------------------------------------

Romidiam Bvba            ***   FINANCIAL RATIOS   ***

                               -----2004-----     -----2005-----

 

EQUITY         %

Equity gearing                     1,3                1,4

Equity/outside capital             1,3                1,4

 

LIQUIDITY

Current ratio                        1                  1

Acid test                          0,7                0,7

 

RATES OF RETURN %

Total assets                       0,4                0,4

Shareholders  equity              31,2               27,9

 

Pre tax margin  %                  0,2                0,2

Turnover rate                    247,7              246,1

                                  (x 1)              (x 1)

                  -------------------- --------------------

Working capital                     85.994            123.004

Shareholders  equity + Equalization acc.              121.988     147.001

-----------------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions