MIRA INFORM REPORT

 

 

Report Date :

27.03.2007

 

IDENTIFICATION DETAILS

 

Name :

AKI SHOKAI CO LTD

 

 

Registered Office :

# 205 Freedio-Shibakoen, 2-8-11 Shibadaimon Minatoku Tokyo 105-0012

 

 

Country :

Japan

 

 

Date of Incorporation :

Apr 1991

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Export of industrial chemicals & intermediates

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 14.9 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name

 

AKI SHOKAI CO LTD

 

 

REGD NAME

 

Aki Shokai KK

 

 

MAIN OFFICE

 

# 205 Freedio-Shibakoen, 2-8-11 Shibadaimon Minatoku Tokyo 105-0012 JAPAN

Tel        : 03-5425-6822  

Fax       : 03-5425-6833

 

Marketing division at : Lions Plaza 403, 2-5-15 Shiba Minatoku Tokyo, as given.

 

URL      : N/A

 

 

ACTIVITIES

 

Export of industrial chemicals & intermediates

 

 

BRANCHES

 

Nil

 

 

OFFICER(S)

 

SHIGEAKI MORI, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 926 M

PAYMENTS      REGULAR                     CAPITAL           Yen 10 M

TREND             STEADY                       WORTH            Yen 31 M

STARTED         1991                             EMPLOYES      5

 

 

 

 

 

 

COMMENT

 

TRADING HOUSE SPECIALIZING IN EXPORTING INDUSTRIAL CHEMICALS.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 14.9 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

 

The subject company was established by Shigeaki Mori in order to make most of his experience in the subject line of business.  This is a small-sized trading house, owned and managed by the Mori family, specializing in exporting industrial chemicals, their intermediates & ingredients.  Destinations are centered in Asia-Pacific region: India, Pakistan, Thailand, Singapore, Korea, Hong Kong, Australia, China, etc.  Goods are supplied from domestic major industrial chemical mfrs.  Also imports chemicals from India, other.

 

 

FINANCIAL INFORMATION

 

The sales volume for May/2006 fiscal term amounted to Yen 926 million, a 37% up from Yen 678 million in the previous term.  Exports to India in the main, and other S/E Asian countries were robust which boosted sales amount.  Weaker Yen also contributed to the sales growth in Yen terms.   The recurring profit was posted at Yen 10 million and the net profit at Yen 7 million, respectively, compared with Yen 4 million and Yen 3 million, respectively, a year ago.

 

For the current term ending May 2007 the recurring profit is projected at Yen 10 million and the net profit at Yen 6 million, respectively, on a 6% rise in turnover, to Yen 980 million.  Exports will continue growing.  Weaker Yen may uplift sales amount in Yen terms. 

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 14.9 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:            Apr 1991

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    800 shares

Issued:                          200 shares

Sum:                            Yen 10 million

Major shareholders (%): Shigeaki Mori (100)

Nothing detrimental is known as to his commercial morality.

 

 

OPERATION

 

Activities: A trading house specializing in exporting industrial chemicals, intermediates &    ingredients (--100%). 

 

Exports to India, Thailand, Hong Kong, Australia, Pakistan, Korea, Singapore, China, other S/E Asian countries.

 

 

 

Clients: [Chemical mfrs, wholesalers] Exports to India, Thailand, Pakistan, Australia, Singapore, Hong Kong, China, other.  Also domestic chemical mfrs.

 

No. of accounts: 100 (Domestic clients only)

 

Domestic areas of activities: Centered in greater-Tokyo

 

Suppliers: [Mfrs, wholesalers] Daicel Chemical Ind, Mitsui Chemicals, Sumitomo Seika Chemicals, Air Water Inc, other.  Also imports from India, etc.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

MUFG (Hamamatsucho)

Mizuho Bank (Hamamatsucho)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

       Terms Ending:

31/05/2007

31/05/2006

31/05/2005

31/05/2004

Annual Sales

 

980

926

678

493

Recur. Profit

 

10

10

4

 

Net Profit

 

6

7

3

1

Total Assets

 

 

120

107

 

Current Assets

 

 

120

105

 

Current Liabs

 

 

79

73

 

Net Worth

 

 

25

18

15

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

5.83

36.58

37.53

9.09

       Current Ratio

 

..

151.90

143.84

..

       N.Worth Ratio

..

20.83

16.82

..

       R.Profit/Sales

 

1.02

1.08

0.69

..

       N.Profit/Sales

0.61

0.76

0.52

0.20

       Return On Equity

..

28.00

16.67

6.67

 

Notes: Forecast (or estimated) figures for the 31/05/2007 fiscal term.


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions