MIRA
INFORM REPORT
|
Report Date : |
26.03.2007 |
IDENTIFICATION
DETAILS
|
Name : |
RAVIRAJ PROCESS CONTROLS |
|
|
|
|
Registered Office : |
Chataiwala Building,188, Yusuf Meherali Road, Mumbai-400003,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
1996 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMR16731B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAHPD2499M |
|
|
|
|
Legal Form : |
Sole Proprietory Concern |
|
|
|
|
Line of Business : |
Manufacturer and Solution providers for
instrumentation and process Cannon Equipments. Manufacturer and Temperature
Censors and industrial Heaters |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 14000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is well-established and reputed concern having satisfactory
track. Trade relations are fair. Payments are Usually correct and as per
commitments. The Concern can be considered good for any normal business dealings at
usual trade terms and condition. The concern is talking with EPHY, Germany |
LOCATIONS
|
Registered Office : |
Chataiwala Building,188, Yusuf Meherali Road, Mumbai-400003, Maharashtra,
India |
|
Tel. No.: |
91-22-23446753 |
|
Mobile No.: |
91-9821130756 |
|
Fax No.: |
91-22-23441226 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
350 Sq. ft |
|
Location : |
Rented |
|
|
|
|
Factory/ warehouse : |
Gala No:113, Wyos Nagar, Goregaon (West), Mumbai |
|
Area : |
1500 Sq. ft |
|
Location : |
Owned |
|
|
|
|
Branches : |
B-13, Panit Industrial Estate, Thane Becopar Road, Turble, Navi
Mumbai. |
|
Area : |
1270 Sq. ft |
|
Location : |
Owned |
SOLE PROPRIETOR
|
Name : |
Mr. Ravi Darira |
|
Designation : |
Proprietor |
|
Date of Birth/Age : |
33 Years |
|
Qualification : |
Instrumentation Engineers |
|
Experience : |
12 Years |
KEY EXECUTIVES
|
Name : |
Mr. Ravi Darira |
|
Designation : |
Proprietor |
|
Date of Birth/Age : |
33 Years |
|
Qualification : |
Instrumentation Engineers |
|
Experience : |
12 Years |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Solution providers for instrumentation and process
Cannon Equipments. Manufacturer and Temperature Censors and industrial
Heaters |
|
|
|
|
Products : |
Grease Gresases Lubricating Oils Lubricating Oils and Greases Process Control |
|
|
|
|
Agencies Held : |
Zok International Group, U.K. Mobil Lubricants, USA Baldwin Environmental, USA California Analytical, USA Dresser Instruments, U.S.A Exxo Noble Coating India Private Limited , Ban gala Exon Monil Specialities, Singapore and Bangladesh |
|
|
|
|
Exports : |
|
|
Products : |
Temperature sensors |
|
Countries : |
Middle East, Bangladesh and Korea |
|
|
|
|
Imports : |
|
|
Products : |
Instrumentation, Process control and Environmental instrument |
|
Countries : |
U.S.A, Taiwan, U.K. and Germany. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit of 30 to 60 days |
|
|
|
|
Purchasing : |
D/A, Advance or Other Terms |
GENERAL
INFORMATION
|
Customers : |
End users, Petrochemical industry Power machine, avian, offshore
installation, Pharamachemical industry and heavy engineering industry |
|
|
|
|
No. of Employees : |
Total:16 |
|
|
|
|
Bankers : |
The Jammu and Kashmir Bank Limited Mohamedali Road, Mumbai-400003, Maharashtra |
|
|
|
|
Facilities : |
The concern enjou cash credit facility of Rs.10.000 Millions from its
banker |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Associates/Subsidiaries : |
Sugar Gas Company Bhayander, Dist-Thane, Maharashtra Akapolco International Tara Hotel Building, Yusuf Baker Road, Deira, Dubai, U.A.E Exporter of Ball Bearing Dist for 20k Ekk. Toolking Equipments CIndial Private Limited Hand and Power Tools Dang Hear Tools Group, U.S.A. Miranda Tools,
Mumbai |
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs.3.511 Millions |
|
Borrowed : |
-- |
|
Total : |
Rs.3.511 Millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
3.511 |
3.008 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
3.511 |
3.008 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
8.958 |
5.753 |
|
|
2] Unsecured Loans |
|
7.969 |
4.792 |
|
|
TOTAL BORROWING |
|
16.927 |
10.545 |
|
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
20.438 |
13.553 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
2.835 |
0.512 |
|
|
Capital work-in-progress |
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
8.850 |
5.722 |
|
|
Sundry Debtors |
|
10.969 |
11.221 |
|
|
Cash & Bank Balances |
|
0.237 |
0.369 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
3.227 |
2.959 |
|
Total
Current Assets |
|
23.283 |
20.271 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
6.768 |
7.529 |
|
|
Provisions |
|
0.000 |
0.000 |
|
Total
Current Liabilities |
|
6.768 |
7.529 |
|
|
Net Current Assets |
|
16.515 |
12.742 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
1.088 |
0.299 |
|
|
|
|
|
|
|
|
TOTAL |
|
20.438 |
13.553 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
|
35.674 |
32.813 |
|
|
Other Income |
|
0.000 |
0.000 |
|
|
Total Income |
|
35.674 |
32.813 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
1.096 |
0.950 |
|
|
Provision for Taxation |
|
0.000 |
0.000 |
|
|
Profit/(Loss) After Tax |
|
1.096 |
0.950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Advertising Expenses |
|
0.018 |
0.033 |
|
|
Payment to Auditors |
|
0.011 |
0.011 |
|
|
Bank Commission |
|
0.070 |
0.097 |
|
|
Interest |
|
1.817 |
1.423 |
|
|
Sales Tax |
|
2.423 |
0.832 |
|
|
Commission Paid |
|
0.620 |
0.794 |
|
|
Legal and Professional fees |
|
0.123 |
0.127 |
|
|
Conveyance |
|
0.025 |
0.020 |
|
|
Postage and Courier |
|
0.015 |
0.016 |
|
|
Electricity Charges |
|
0.039 |
0.037 |
|
|
Godown Maintenance |
|
0.027 |
0.027 |
|
|
Insurance |
|
0.078 |
0.084 |
|
|
Brokerage |
|
0.094 |
0.022 |
|
|
Membership and Subscription |
|
0.005 |
0.018 |
|
|
Motor Car Expenses |
|
0.104 |
0.084 |
|
|
Office Expenses |
|
0.046 |
0.064 |
|
|
Printing Sataionery |
|
0.060 |
0.060 |
|
|
Salaries, Wages, Bonus, etc. |
|
0.650 |
0.595 |
|
|
Service tax |
|
0.003 |
0.002 |
|
|
Staff Welfare |
|
0.029 |
0.045 |
|
|
Sales Promotion |
|
0.028 |
0.038 |
|
|
Telephone Charges |
|
0.206 |
0.178 |
|
|
Transport Charges |
|
0.218 |
0.216 |
|
|
Traveling Expenses |
|
0.272 |
0.052 |
|
|
Donations |
|
0.000 |
0.005 |
|
|
Repair and Maintenances |
|
0.043 |
0.015 |
|
|
Employees Prof. Tax. |
|
0.012 |
0.014 |
|
|
Rent, Rates, Taxes |
|
0.004 |
0.005 |
|
|
Sundry Balance W/o |
|
0.003 |
0.141 |
|
|
Professional Tax |
|
0.007 |
0.000 |
|
|
MMc-cess Charges |
|
0.020 |
0.000 |
|
|
Depreciation & Amortization |
|
0.264 |
0.155 |
|
|
Other Expenditure |
|
0.017 |
0.016 |
|
Total Expenditure |
|
7.351 |
5.226 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
3.07 |
2.89 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
3.07 |
2.89 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
4.19 |
4.57 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.31 |
0.31 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
1.92 |
2.50 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
3.44 |
2.69 |
LOCAL AGENCY
FURTHER INFORMATION
Trade Terms with:
Reliance Industry Limited, Mumbai
Ministry of Defence, Government of India
Reliance Energy Limited, Mumbai
British Gas
EXXO Noble, Coating India Private Limited
Bangaladesh
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.39 |
|
UK Pound |
1 |
Rs.85.16 |
|
Euro |
1 |
Rs.57.60 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|