MIRA INFORM REPORT

 

                       

Report Date :

30.03.2007

 

IDENTIFICATION DETAILS

 

Name :

JAZZY CREATIONS PRIVATE LIMITED

 

 

Registered Office :

Prince Bhavan, 1st and 2nd Floor, Plot No. 95, MIDC Road No. 16, Andheri (East), Mumbai – 400 092, Maharashtra, India 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

24.11.2004

 

 

Com. Reg. No.:

11-149670

 

 

CIN No.:

[Company Identification No.]

U51398MH2004PTC149670

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ10387G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

To carry on all or any of the business of goldsmiths, silversmiths, jewellers, gem and diamond merchants and to design, develop, modify, build, refine, repair, process, prepare, fabricate, ornaments, gems, jewellery, goods, watches, clocks, fabrics, accessories made partly of gold, silver, platinum or other precious metals and alloys thereof together with precious, semi precious stones.

 

To carry on the business as importers, exporters, wholesalers, retailers, merchants, traders, manufactures, distributors and otherwise deal in rough and polished diamond, jewellery, gold and silver, bullion and precious stones, plated jewellery articles.   

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 90000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are fair. Business is active. Payments are usually correct and as per commitments. The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Prince Bhavan, 1st and 2nd Floor, Plot No. 95, MIDC Road No. 16, Andheri (East), Mumbai – 400 092, Maharashtra, India 

Tel. No.:

91-22-23634137

 

 

SOLE PROPRIETOR/PARTNERS/DIRECTORS

 

Name :

Mr. Nayan Chimanlal Shah

Designation :

Director

Address :

23 Bharat Mahal, N Agershi Road, Mumbai – 400 036, Maharashtra, India

Date of Birth/Age :

26.07.1966

Date of Appointment :

24.11.2004

 

 

Name :

Mr. Lopa Haresh Mehta

Designation :

Director

Address :

9 Anupa, Gulmohar Cross Road No. 6, Juhu, Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

10.10.1973

Date of Appointment :

24.11.2004

 

 

Name :

Mr. Eli Habibolah Hematian (Foreigner)

Designation :

Director

Address :

32 Ellard Ave, Great Neck NY 11024, New York, USA

Date of Birth/Age :

22.08.1955

Date of Appointment :

01.07.2006

 

 

Name :

Mr. Chimanlal Chunilal Shah

Designation :

Director

Address :

23, Bharat Mahal, Doongershi Road, Mumbai – 400 036, Maharashtra, India

Date of Birth/Age :

26.07.1966

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mr. Eli Habibolah Hematian

 

27000

Mr. Nayan Chimanlal Shah

 

30000

Mr. Lopa Haresh Mehta

 

3000

 

 

BUSINESS DETAILS

 

Line of Business :

To carry on all or any of the business of goldsmiths, silversmiths, jewellers, gem and diamond merchants and to design, develop, modify, build, refine, repair, process, prepare, fabricate, ornaments, gems, jewellery, goods, watches, clocks, fabrics, accessories made partly of gold, silver, platinum or other precious metals and alloys thereof together with precious, semi precious stones.

 

To carry on the business as importers, exporters, wholesalers, retailers, merchants, traders, manufactures, distributors and otherwise deal in rough and polished diamond, jewellery, gold and silver, bullion and precious stones, plated jewellery articles.   

 

 

Products :

v      Rough Diamonds

v      Polished Diamond

v      Jewellery

v      Gold and Silver

v      Bullion and Precious Stones

v      Plated Jewellery Articles   

 

 

 

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

About 25

 

 

Bankers :

Union Bank of India

Mumbai Samachar Marg Branch, 66/80, M S Marg, Fort, Mumbai – 400 023, Maharashtra, India

 

 

Facilities :

Subject enjoys mortgage facility of Rs. 25.000 millions from Union Bank of India dated 19.07.2006

 

Operation of Charge from Union Bank of India as under:

FDBP/FUDBP/AFUBC (120 days DA

Rs. 25.000 millions

W/W Direct Bills

Rs. (6.000) millions

W/W Packing Credit

Rs. (12.500) millions

Total

Rs. 25.000 millions

 

The whole of the borrower’s movable goods and assets both present and future including all stocks of raw material, work in progress, semi finished goods and finished goods whosesoever situated and or transit. 

 

All the present and future book debts, outstanding monies, receivables, claims, bills, contracts, engagements and securities which are now due and owing or which may at any time hereafter become due and owing to the borrower in the course of its business.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

C M Gabhawala and Company

Chartered Accountants

Address :

41-42, Nanik Nivas, 30 Dr. D D Sathe Marg, Girgaum,

Mumbai – 400 004, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

60000

Equity Shares

Rs. 100/-

Rs. 6.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

60000

Equity Shares

Rs. 100/-

Rs. 6.000 millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

6000.000

100.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

17342.382

0.000

4] (Accumulated Losses)

 

0.000

(288.493)

NETWORTH

 

23342.382

(188.493)

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

9096.648

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

0.000

9096.648

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

23342.382

8908.155

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

15088.382

3174.918

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

19710.595

2107.830

 

Sundry Debtors

 

99304.399

21677.564

 

Cash & Bank Balances

 

1623.052

677.704

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

6639.931

3919.666

Total Current Assets

 

127277.977

28382.764

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

119403.177

23155.127

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

119403.177

23155.127

Net Current Assets

 

7874.800

5227.637

 

 

 

 

MISCELLANEOUS EXPENSES

 

379.200

505.600

 

 

 

 

TOTAL

 

23342.382

8908.155

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2006

31.03.2005

Sales Turnover

 

295897.997

29092.422

Other Income

 

0.000

0.000

Total Income

 

295897.997

29092.422

 

 

 

 

Profit/(Loss) After Tax

 

17975.876

(288.493)

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

61.898

0.000

 

Depreciation & Amortization

 

1265.060

106.267

 

Other Expenditure

 

276595.163

29274.648

Total Expenditure

 

277922.121

29380.915

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2006

31.03.2005

PAT / Total Income

(%)

 

6.07

(0.99)

 

 

 

 

 

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

5.11

(122.84)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.06

1.22

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.47

UK Pound

1

Rs.85.36

Euro

1

Rs.57.89

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions