MIRA INFORM REPORT

 

Report Date :

30.03.2007

 

IDENTIFICATION DETAILS

 

Name :

PHOENIX INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

243, Udyog Bhawan, Sonawala Road, Goregaon (East), Mumbai - 400 063, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

19-05-1993

 

 

Com. Reg. No.:

11-72060

 

 

CIN No.:

[Company Identification No.]

U45200MH1993PTC072060

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16189F / MUMP17739B

 

 

PAN No.:

[Permanent Account No.]

AAACP3819R

 

 

Legal Form :

Private limited liability company.

 

 

Line of Business :

Manufacturing, trading, importing, exporting and also acting as agent for all types of ferrous and non-ferrous metals, alloys, including billets, ingots and castings.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Their trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

243, Udyog Bhawan, Sonawala Road, Goregaon (East), Mumbai - 400 063, Maharashtra, India

Tel. No.:

91-22-28755701/28721054

Mobile No.:

 

Fax No.:

91-22-28755501

E-Mail :

1. phoenix@bol.net.in

2. ohmsales@bom3.vsnl.net.in

Factory 1 :

Plot No. 15, Survey No. 101, Rakoli Village, Silvassa – 396 230, Union Territory of Dadra and Nagar Haveli

Tel. No.:

91-260-2640231/2640321

Area :

1500 sq. mts.

Location :

Owned

 

 

 DIRECTORS

 

Name :

Mr. Ramanand Shyamsunder Sanghai

Designation :

Director

Address :

1301, Minaxi Towers, K.V. Marg, Goregaon (East), Mumbai 400 063, Maharashtra, India

Date of Birth/Age :

08.12.1962

Date of Appointment :

30.08.1993

 

 

Name :

Mr. Anand Shyamsunder Sanghai

Designation :

Director

Address :

1301, Minaxi Towers, K.V. Marg, Goregaon (East), Mumbai 400 063, Maharashtra, India

Date of Birth/Age :

19.05.1970

Date of Appointment :

30.08.1993

 

 

Name :

Mr. Shyamsunder Chunilal Sanghai

Designation :

Director and Chairman

Address :

1301, Minaxi Towers, K.V. Marg, Goregaon (East), Mumbai 400 063, Maharashtra, India

Date of Birth/Age :

09.04.1938

Date of Appointment :

01.04.1999

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mr. Ramanand Shyamsunder Sanghai

Mr. Shyamsunder Sanghai

 

354150

Mr. Anand Shyamsunder Sanghai

Mr. Shyamsunder Sanghai

 

374400

Mr. Shyamsunder Sanghai

Mr. Chunilal Agarwal

 

432700

Mr. Ramanand Sanghai (HUF)

 

72000

Mr. Shyamsunder Sanghai (HUF)

 

69750

Mrs. Anandidevi S. Sanghai

Mr. Shyamsunder Sanghai

 

358600

Mrs. Sulochana P. Nathani

Mr. Prakash Nathani

 

450

Mrs. Girija Jain

 

450

Anand Sanghai (HUF)

 

51750

Mrs. Alka A. Sanghai

Mr. Anand Sangai

 

145950

Mrs.  Sahila R. Sanghai

Mr. Ramanand Sanghai

 

139800

Total

 

2000000

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, trading, importing, exporting and also acting as agent for all types of ferrous and non-ferrous metals, alloys, including billets, ingots and castings.

 

 

Products :

Non Ferrous Metal Alloys

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Hindalco Industries Limited

·         R.M. Mehta and Company

·         Hindustan Zinc limited

·         Indian Oil Corporation Limited

·         L.G. Alloys Private Limited

·         National Aluminium Company Limited

·         National Aluminium Company Limited-Vaishag

·         Wesman Thermal Engg.

·         Sainath Clearing Agency

·         Ambtca Metal Corporation

·         Kothari Metal Limited

·         Kothari Metals Limited (Import)

·         Shree Arihant Metals

·         Sai Clearing Agency

·         K.R. Motor

·         National Steel Engg. Company

·         Palco Metals Limited

·         Phoolchand Bhagatsingh

·         Saru Alkoh Chemicals Limited

Western Mehta Flux Private Limited 

 

 

Customers :

·         Aar Aar Equipments

·         Inductotherm India

·         Control and Switchgears

·         Crompton Greaves Limited

·         M.S. Metal Works

·         Raas Control

·         Shakin Industries

·         Paras Motor

·         Steelco Gujarat Limited

·         Sumeka Pressure Castings

Vanaz Engineers Private Limited

 

 

No. of Employees :

350

 

 

Bankers :

Oriental Bank of Commerce

Rajnigandha Shopping Centre, Gokuldham, Film City Road, Goregaon (East), Mumbai - 400 063, Maharashtra, India

 

 

Facilities :

Secured Loan

(Rs in millions)

From banks

(Secured by hypothecation of Raw Materials, Work-in-progress, finished goods and equitable mortgage of Factory land and building and office premises and personal guarantee of director)

12.706

Bills Discounted

1.187

ICICI Bank – Car Loan

0.771

 

 

Unsecured Loan

 

From Directors

1.341

From Shareholders

5.044

 

 

 

Banking Relations :

Satsiacfatory

 

 

Auditors :

 

Name :

J. L. Bhatt and Company

Chartered Accountants

Address :

Yusuf Building, 2nd Floor, 43, M.G. Road,

Mumbai – 400 023, Maharashtra

Tel. No.:

91-22-22043311 / 56314310

Mobile No.:

 

Fax No.:

91-22-56314309

E-Mail :

office@jlbhatt.com

Associates/Subsidiaries :

Ohm Sales Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1,000,000

Equity Shares

Rs. 10 each

Rs. 10.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,000,000

Equity Shares

Rs. 10 each

Rs. 10.000 millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

20.000

10.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

61.525

64.146

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

81.525

74.146

LOAN FUNDS

 

 

 

1] Secured Loans

 

42.959

14.664

2] Unsecured Loans

 

37.004

6.385

TOTAL BORROWING

 

79.963

             21.049

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

161.488

95.195

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

21.542

18.035

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

25.733

8.298

 

Sundry Debtors

 

111.064

69.479

 

Cash & Bank Balances

 

0.385

1.594

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

26.551

9.815

Total Current Assets

 

163.733

89.186

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

18.987

9.326

 

Provisions

 

4.800

2.700

Total Current Liabilities

 

23.787

12.026

Net Current Assets

 

139.946

77.160

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

 

 

 

 

 

TOTAL

 

161.488

95.195

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2006

31.03.2005

Sales Turnover

 

760.493

561.953

Other Income

 

0.000

0.000

Total Income

 

760.493

561.953

 

 

 

 

Profit/(Loss) After Tax

 

14.983

10.993

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

4.191

2.122

 

Other Expenditure

 

741.318

548.838

Total Expenditure

 

745.509

550.960

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2006

31.03.2005

PAT / Total Income

(%)

 

1.97

1.95

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

0.29

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.59

7.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

The company’s fixed assets of important value include freehold land, factory building, Flat at Silvassa, office premises, plant and machinery, furniture and fixtures, vehicles and computers.

 

Contingent Liability Not Provided for :

 

In respect of Bills Discounted with Banks : Rs. 1.187 millions

 

Capital Commitments remaining to be executed amounting to Rs. Nil

 

As the company has set up its manufacturing unit at Silvassa, union Teritory of Dadra and Nagar Haveli, a notified backward area, the company will be entitled to tax benefit under section 80 I A of the Income Tax Act, 1961. Provision for Taxation has been made after taking into account the Tax benefit under the said Section 80 I A

 

 

Name of the company

PHOENIX INDUSTRIES LIMITED

Presented By

ORIENTAL BANK OF COMMERCE GOREGOAN (E) BRANCH, BOMBAY –400063

1) Date and description of instrument creating the change

20th April 1999 Hypothecation of Assets Agreement for Cash Credit / Overdraft / Demand Loan Facility. 

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 33.183 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

To secure the due repayment of the Banking limits sanctioned to the Borrowers and interest thereon first charge and Hypothecation of the Plant and Machinery (by way of additional security) worth Rs. 6.117 millions w.d.v. as on 31.03.99 present and future lying in the Borrowers premises or elsewhere.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest at the rate of 3.82 % p.a. over the prime lending rate of the Bank with a minimum of 15.82 % calculated on daily balance and charge on quarterly rest or at such rate of Interest as may be determined by the Bank from time to time as per directives of the RBI Penal interest at 2.04 % p.a. in case of default. 

5) Name and Address and description of the person entitled to the charge.

Oriental Bank of Commerce

Rajnigandha Shopping Centre

Gokuldham, Film City Road

Goregaon (East), Mumbai - 400 063, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

10th September, 1999

Hypothecation of assets Agreement for cash credit / overdraft/demand loan facility.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

At the request of the Borrower the Bank has reduced the total Banking limits from Rs. 33.183 millions to Rs. 24.541 millions according to that extent.

 

Against the same security as stated in column no 3 above.

 

Interest at the rate of 3.81 % p.a. over the prime lending rate of the Bank with a minimum of 15.81 % calculated on daily balance and charge on quarterly rest of at such rate of Interest as may be determined by the Bank from time to time as per the directives of the RBI Penal interest at 2.04 % in case of default.   

 

 

Name of the company

PHOENIX INDUSTRIES LIMITED

Presented By

ORIENTAL BANK OF COMMERCE GOREGOAN (E) BRANCH, BOMBAY –400063

1) Date and description of instrument creating the change

Equitable Mortgage Deed dated 19/11/1995

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 10.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Equitable Mortgage by deposit of Title deeds of

 

Office premises at Gala no 243 and 244, Udyog Bhawan, Sonawalla Cross Road, Goregaon (E), Mumbai-400063

 

Plot No 15, Admeasuring 1500 sq. mts. On part of servey nos 101, Paiki of village Rakholi Silvassa, Union Territory of Dadra and Nagar Haveli.

4) Gist of the terms and conditions and extent and operation of the charge.

To secure the due repayment of the Bank on demand for all the money now owing or which shall at any time hereinafter be owing from the borrower in respect of advances granted by way of Term Loan, Cash Credit and UBD facilities together with interest(incl penal interest as per directives of RBI)  , cost and other charges thereon.

5) Name and Address and description of the person entitled to the charge.

Oriental Bank of Commerce

Rajnigandha Shopping Centre

Gokuldham, Film City Road

Goregaon (East), Mumbai - 400 063, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

10th September, 1999

Letter of continuing security.  

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

At the request of the Borrower the Bank has reduced the total Banking limits from Rs. 35.500 millions to Rs. 24.541 millions according the charge stand modified form Rs. 35.500 millions to Rs. 24.541 millions.

 

Against the same security as stated in column no 3 above.

 

Other terms and conditions remains unchanged.    

 

 

Name of the company

PHOENIX INDUSTRIES LIMITED

Presented By

ORIENTAL BANK OF COMMERCE GOREGOAN (E) BRANCH, BOMBAY –400063

1) Date and description of instrument creating the change

Agreement of Hypothecation of Goods dated 24.06.1995

 

Agreement of Hypothecation of Book debts dated 24.06.1995

(both the above documents constitute single charge of Rs. 5.000 millions)

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 5.000 millions which includes Rs. 1.000 millions sub limit against Hypothecation of Book debts

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation over stock of Raw Material, work in process, finished goods of Non ferrous Metal Alloys

 

Assignments of Book debts of reputed companies, not older than 45 days. 

4) Gist of the terms and conditions and extent and operation of the charge.

Goods : Margin 25 %

Rate of interest 17.75 %

 

Book debts Margin 50 %

Rate of interest 17.75 %

5) Name and Address and description of the person entitled to the charge.

Oriental Bank of Commerce

Rajnigandha Shopping Centre

Gokuldham, Film City Road

Goregaon (East), Mumbai - 400 063, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

10th September, 1999

Supplement Agreement

Agreement for hypothecation Book Debts

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

At the request of the Borrower the Bank has enhanced the cash credit facility enhanced from Rs. 15.000 millions which includes Rs. 1.000 millions sub limit against Hypothecation of Book debts and accordingly the charge stand modified from Rs. 13.500 millions to Rs. 15.000 millions.

 

Against the same security as stated in column no 3 above.

 

Interest at the rate of 3.81 % p.a. over the prime lending rate of the Bank with a minimum of 15.81 % calculated on daily balance and charge on quarterly rest of at such rate of Interest as may be determined by the Bank from time to time as per the directives of the RBI Penal interest at 2.04 % in case of default.   

 

 

Name of the company

PHOENIX INDUSTRIES LIMITED

Presented By

ORIENTAL BANK OF COMMERCE GOREGOAN (E) BRANCH, BOMBAY –400063

1) Date and description of instrument creating the change

Agreement for hypothecation of movable assets to secure a term loan dated 29/06/1995

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 3.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation over Plant and Machinery i.e. rotary furnace, trolley, 2 turn table chimney, interconnection duct die, blower, zing furnace, head and overhead crane etc.

4) Gist of the terms and conditions and extent and operation of the charge.

An installment of Rs. 0.093 millions may be recorded from our cash credit account every month including interest to be adjusted in 27 equity monthly installment.  

 

Margin – 25 %

 

Rate of interest : 17.75 %

5) Name and Address and description of the person entitled to the charge.

Oriental Bank of Commerce

Rajnigandha Shopping Centre

Gokuldham, Film City Road

Goregaon (East), Mumbai - 400 063, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Not Available

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Available

 

 

Name of the company

PHOENIX INDUSTRIES LIMITED

Presented By

ORIENTAL BANK OF COMMERCE GOREGOAN (E) BRANCH, BOMBAY –400063

1) Date and description of instrument creating the change

Agreement for over draft dated 04.12.1996

 

Agreement regarding bills purchased/bills discounted and advanced against bills in course of collection 04.12.1996

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 6.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Bills/invoices with maximum usance of 60 days accompanied by receipted challans/inspections notes drawn on different reputed limited companies. 

4) Gist of the terms and conditions and extent and operation of the charge.

Margin – 25 %

 

Rate of interest : 17.75 %

5) Name and Address and description of the person entitled to the charge.

Oriental Bank of Commerce

Rajnigandha Shopping Centre

Gokuldham, Film City Road

Goregaon (East), Mumbai - 400 063, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Not Available

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Available

 

 

Name of the company

PHOENIX INDUSTRIES LIMITED

Presented By

ORIENTAL BANK OF COMMERCE GOREGOAN (E) BRANCH, BOMBAY –400063

1) Date and description of instrument creating the change

Agreement of Hypothecation of Goods dated 24.06.1995

 

Agreement of Hypothecation of Book debts dated 24.06.1995

(both the above documents constitute single charge of Rs. 5.000 millions)

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 5.000 millions which includes Rs. 1.000 millions sub limit against Hypothecation of Book debts

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation over stock of Raw Material, work in process, finished goods of Non ferrous Metal Alloys

 

Assignments of Book debts of reputed companies, not older than 45 days. 

4) Gist of the terms and conditions and extent and operation of the charge.

Goods : Margin 25 %

Rate of interest 17.75 %

 

Book debts Margin 50 %

Rate of interest 17.75 %

5) Name and Address and description of the person entitled to the charge.

Oriental Bank of Commerce

Rajnigandha Shopping Centre

Gokuldham, Film City Road

Goregaon (East), Mumbai - 400 063, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Supplement Agreement dated 4th February, 1998 for Rs. 13.500 millions

 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The original charge dated 24/06/1995 for Rs. 5.000 millions was modified to Rs. 7.500 vide supplement agreement dated 09.12.1995 and future modified to Rs. 10.500 vide supplement agreement dated 4th December, 1996 which is now further modified by granting an additional sum of Rs. 3.000 millions thereby enhancing the limit from Rs. 10.500 millions to Rs. 13.500 millions.

 

Against the same security as stated in column no 3 above.

 

Interest at the rate of 2 % p.a. over the prime lending rate of the Bank with a minimum of 16.33 % calculated on daily balance and charge on quarterly rest of at such rate of Interest as may be determined by the Bank from time to time as per the directives of the RBI.

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.47

UK Pound

1

Rs.85.36

Euro

1

Rs.57.89

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions