MIRA INFORM REPORT

 

 

Report Date :

30.03.2007

 

IDENTIFICATION DETAILS

 

Name :

SHEELA FOAMS PRIVATE LIMITED

 

 

Registered Office :

C-55, Preet Vihar, First Floor, Vikas Marg, Delhi – 110 092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2003

 

 

Date of Incorporation :

18.06.1971

 

 

Com. Reg. No.:

55-5679

 

 

CIN No.:

[Company Identification No.]

U74899DL1971PTC005679

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS21008B

 

 

PAN No.:

[Permanent Account No.]

AAACS0189B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Flexible Polyurethane Foam products such as Mattress, Foam Pillow Covers, Bed Cushions and Covers. 

 

 

 

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3180000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having fine track records.  Directors are reported as experienced, respectable and resourceful industrialists.  Their trade relations are reported as fair.  Financial position of the company is good.  Payments are reported as correct and as per commitments.

 

  The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

C-55, Preet Vihar, First Floor, Vikas Marg, Delhi – 110 092, India

Tel. No.:

91-11-22467764/22222722

Fax No.:

91-11-22220624

E-Mail :

sfpl@nda.vsnl.net.in

contactus@sheelafoam.com

rahul@sheelafoam.com

Website :

http://www.sleepwellflexipuf.com, http://www.sheelafoam.com

 

 

Corporate Office :

Plot No. 37/2, Site IV, Sahibabad Industrial Area, District Ghaziabad - 201010, Uttar Pradesh, India

Tel. No.:

91-120-2770045/2770087/2775425/2770539

Fax No.:

91-120-2770366/2775427

E-Mail :

contactus@sheelafoam.com

 

 

Factory 1 :

·         Sahibabad, Uttar Pradesh

 

·         51-A, Udyog Vihar, Greater Noida, Uttar Pradesh

 

·         Sarajpur, Uttar Pradesh

 

·         Hyderabad, Andhra Pradesh

 

·         Plot No. 37/2, Site IV, Sahibabad Industrial Area, District Ghaziabad - 201010, Uttar Pradesh

Tel. No.       91-120-270045/2770087/2775425

Fax No.       91-120-2770366/2775427

 

·         Survey No. 261/1/2/3, Saily Umar Kui Road, Silvassa – 396230, Union Territory of Dadra & Nagar Haveli

 

·         Pondicherry

 

·         Rampo, Sikkim

 

·         A-10, Sector 8, Noida – 201,301, District Gautam Budh Nagar, Uttar Pradesh

 

·         Main Dadri Noida Road, Village Habibpur, District Gautam Budh Nagar, West Bengal

 

·         Plot No. 102/1, Madhuban Dam Road, Village Rakholi, Silvassa, Union Territory of Dadra & Nagar Haveli

 

 

DIRECTORS

 

Name :

Mr. Rahul Gautam

Designation :

Managing Director

Address :

D – 2, Diwanshree Apartment, 30, Ferozesaha Road, New Delhi – 110001, India

Date of Birth/Age :

18th November, 1952

Qualification :

B.Tech.  M.S. (Chemical Engineering) MS (USA)

Date of Appointment :

01st April, 1996

Other Directorships

1.       Core Moulding(Private) Limited

2.       Feather foam Enterprises Limited

3.       Soft Foam Industries Private Limited

4.       Pallavai Foam Industries Private Limited

 

 

Name :

Mrs. Sheela Gautam

Designation :

Director

Address :

D – 2, Diwanshree Apartment, 30, Ferozesaha Road, New Delhi – 110001, India

Date of Birth/Age :

15th November, 1931

Date of Appointment :

18th June, 1971

 

 

Name :

Mr. Praduman Patel

Designation :

Whole Time Director

Address :

C-2, Greater Kailash Part I, New Delhi – 110 048, India

Date of Birth/Age :

30th August, 1954

Date of Appointment :

01st April, 1996

 

 

Name :

Ms. Namita Gautam

Designation :

Director

Address :

D – 2, Diwanshree Apartment, 30, Ferozesaha Road, New Delhi – 110001, India

Date of Birth/Age :

17th January, 1954

Date of Appointment :

01st June, 2003

 

 

Name :

Mr. Ravindra Sharma

Designation :

Director

Address :

289 – A, Road No. 12, MLA Colony, Banjara Hills, Hyderabad

Date of Birth/Age :

18th August, 1957

Date of Appointment :

14th November, 2003

 

 

Name :

Mr. Rakesh Chahar

Designation :

Whole Time Director

Address :

12 -7, Nehru Enclave, Kalkaji Extension, New Delhi – 110049, India

Date of Birth/Age :

15.12.1964

Date of Appointment :

14.11.2003

 

 

Name :

Mr. Satish Sethi

Designation :

Director

Address :

B – 41, Cozy Home Apartment, 251, Pali Hill Road, Bandra, Mumbai, Maharashtra

Date of Birth/Age :

25.11.1950

Date of Appointment :

14.11.2003

Date of Ceasing :

25.11.2003

 

 

KEY EXECUTIVES

 

Name :

Mr. K. P. Rahul Gautam

Designation :

Key Executive

 

 

Name :

Mr. Sanjay Goel

Designation :

Secretary

Address :

2139, Block – B, Pocket – 2, Vasant Kunj, New Delhi

Date of Appointment :

01.05.2003

Date of Ceasing :

01.10.2003

 

 

Name :

Mr. Rajneesh Kumar Tripathi

Designation :

Secretary

Address :

2, 1st Floor, West Mukherjee Nagar, Delhi – 110009

Date of Appointment :

01.10.2003

Date of Ceasing :

01.01.2004

 

 

Name :

Mr. Ravi Gupta

Designation :

Secretary

Address :

C – 5/91, Yamuna Vihar, Delhi – 110053

Date of Birth :

08.04.1978

Date of Appointment :

06.01.2004

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mrs. Sheela Gautam

5853960

Mr. Rahul Gautam

3293160

Ms. Namita Gautam

1893240

Mr. Tushaar Gautam

662640

Mr. Praduman Patel

1908360

Mr. Kartik Patel

1426080

Mr. Himanshu Patel

1463520

Ms. Urmila Patel

1052400

Ms. Chaya Mukherjee

120

Ms. Kalpna Shrish Amin

240

Mr. Anil Tandon

120

Mr. Siya Ram Sharma

240

Mr. K. K. Gautam

240

Ms. Sunita Sharma

240

Polyflex Marketing Private Limited

4488000

Serta India Private Limited

1620000

Starlite India Private Limited

330000

Ms. Alpana Verma & Mr. Aseem Verma

120

Ms. Shama Kapoor & Mr. Sunit Kapoor

240

Mr. J. K. Sharma

120

Mr. Arvind Kumar

240

Ms. Padma & Mr. Prateek Gautam

480

Rajesh Neena & Arpita Sharma

240

Mr. Asha Kapoor

120

Mr. Kusum Gautam

120

Ms. Sneh Lata Jain & Sarika Jain

120

Ms. Shobha Jagdish Amin

240

Janubi Devendra & Rajul Devendra

240

Uma Gautam & Vidyawati Gautam

240

Kanak Lata Sharma & Tushant Sharma

120

Ravi Dhariwal & Rashmi Dhariwal

360

Lok Chand Kapoor & Ravi Kapoor

240

Ashish Sharma & J. K. Sharma

240

Mr. Rakesh Chahar

120

Mr. Ravindra Sharma

120

Mr. Amitabh Devendra

120

Ms. Versha H. Patel

1200

Ms. Meenakshi Patel

1200

Ms. Renu Patel

1200

TOTAL

24000000

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Flexible Polyurethane Foam products such as Mattress, Foam Pillow Covers, Bed Cushions and Covers. 

 

 

Products :

Item Code No.

Product Description

940429

Mattresses, Pillows, Cushions

392113

Sheets of Polyurethane Foam

39159005

Waste and Scrap of Polyurethane Foam

 

 

·         PU Foam Mattress

·         Sleep Products

·         Sleepwell Flexi-Puf, the brand leader in comfort products, is exclusively made of Flexible PU Foam manufactured by Company.

·         Sleepwell Flexi-Puf range includes products that are of special value to hospital and nursing homes.

 

 

Exports to :

Australia, Greece, Germany and Canada

 

 

Imports from :

France, Singapore, Germany, U.K. and Japan

 

 

Terms :

 

Selling :

Cash, Contract, Others, L/C or Credit (30/60 days)

 

 

Purchasing :

Cash, Contract, L/C or Credit (30 days)

 

 

 

 

 

 

 

 

PRODUCTION STATUS

 

Particulars

Unit

 

 

Licensed Capacity

Polyurethane Foam and allied production

Mt.

 

 

15000 Mt/p. a.

Polyurethane Foam and Coir Sandwitch mattresses

Pcs.

 

 

150000 Pcs./p.a.

 

 

GENERAL INFORMATION

 

Suppliers :

v      Rhone Poulenc, France

v      Manali Petrochemicals Limited, Chennai, Tamil Nadu, India

v      UB Petroproducts Limited, Chennai, Tamil Nadu, India

v      TPI Polyol Company Limited, Thailand

v      Dow Services Singapore Pte Limited, Singapore

v      Marubeni Corporation, Japan

v      Bayer Polyurethane's Asia Pte. Limited, 152, Beach Road, # 37-00, The Gateway East, Singapore – 189721 (TDI and Polyol Supplier)

v      Dow Chemicals Pacific (Singapore) Pte. Limited, 260, Orchard Road, # 18-01, The Heeren, Singapore – 238855 (TDI and Polyol Supplier)

 

 

Customers :

Wholesalers, manufacturers, retailers and government bodies.

 

Some of its’ major customers are :-

 

v      Foam Trading Company, Meerut, Rajasthan, India

v      Kalpa Sales, Kanpur, Madhya Pradesh, India

v      G. Dayaram & Company, Mumbai, Maharashtra, India

v      Uttar Pradesh State Road Transport Corporation, Kanpur, Madhya Pradesh and Jhansi, Uttar Pradesh, India

v      Maharashtra State Road Transport Corporation, Aurangabad, Pune and  Nagpur all in Maharashtra, India

v      Shree Ram Industries, Wazirpur, Delhi, India

v      Poly Lamination (Private) Limited, Noida, Uttar Pradesh, India

v      Badar Industries (Private) Limited, Noida, Uttar Pradesh, India

v      Capital Foam Traders, New Delhi, India

v      Raj Stores, New Delhi, India

v      A.P.I. Polymer (India) Limited, New Delhi, India

v      Nikhil Udyog, New Delhi, India

v      Joyce, Australia

 

 

No. of Employees :

500

 

 

Bankers :

Central Bank of India, Parliament Street, New Delhi – 110 001

Jammu & Kashmir Bank Limited, New Delhi

 

Standard Chartered Bank

Narain Manzil, 23, Barakhamba Road, New Delhi – 110001, India

 

 

Facilities :

Hypothecation of Plant & Machinery: Rs. 19.400 millions                   

Term Loan: Rs. 2.700 millions

Cash Credit:  Rs. 39.400 millions

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Gupta and Gupta

Chartered Accountants

Address:

4/8, Asaf Ali Road, New Delhi – 110 002

Tel. No.:

91-11-23279527/23276456

Fax No.:

91-11-23280660

 

 

Associates/Subsidiaries :

v      Sleepwell Enterprises Private Limited

v      Feather Foam Enterprises Private Limited

v      Serta India Private Limited

v      Dunlopillo India Private Limited

v      Pallavi Foam Industries Private Limited

v      Sterlite India Private Limited

v      Core Mouldings Private Limited

v      S.F. Enterprises Private Limited

v      Polyflex Marketing Private Limited

 

Subsidiaries:

 

v      Pallavi Foam Industries Private Limited, Delhi

v      M/s.Kanpav Overseas Private Limited-U51909DL1998PTYC092164

v      M/s Auora Foams Private Limited – U25209DL2000PTC108174

v      M/s Joyce Foam Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

295000

Equity Shares

Rs. 100/- each

Rs 29.500 millions

5000

Preference Shares

Rs. 100/- each

Rs. 0.500  million

 

Total

 

Rs.30.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

295000

Equity Shares

Rs. 100/- each

Rs 29.500 millions

5000

Preference Shares

Rs. 100/- each

Rs. 0.500  million

 

Total

 

Rs.30.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

240.952

240.000

2] Share Application Money

 

57.095

99.740

3] Reserves & Surplus

 

498.783

386.752

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

796.830

726.492

LOAN FUNDS

 

 

 

1] Secured Loans

 

274.843

246.919

2] Unsecured Loans

 

121.585

134.755

TOTAL BORROWING

 

396.428

381.674

DEFERRED TAX LIABILITIES

 

 

 

 

 

 

 

TOTAL

 

1193.258

1108.166

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

417.734

430.479

Capital work-in-progress

 

29.256

6.952

 

 

 

 

INVESTMENT

 

105.707

4.532

DEFERREX TAX ASSETS

 

12.510

11.797

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories

 

260.833

422.655

 
Sundry Debtors

 

379.081

415.192

 
Cash & Bank Balances

 

26.037

29.106

 
Other Current Assets

 

16.747

9.312

 
Loans & Advances

 

181.911

92.984

Total Current Assets
 

864.609

969.249

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 
Current Liabilities

 

232.240

286.759

 
Provisions

 

52.047

29.571

Total Current Liabilities
 

284.287

316.33

Net Current Assets

 

580.322

652.919

 

 

 

 

MISCELLANEOUS EXPENSES

 

47.729

1.487

 

 

 

 

TOTAL

 

1193.258

1108.166

 


PROFIT & LOSS ACCOUNT

PARTICULARS

 

 

31.03.2006

31.03.2005

Sales Turnover

 

2648.783

2402.069

Other Income

 

0.000

0.000

Total Income

 

2648.783

2402.069

 

 

 

 

Profit/(Loss) Before Tax

 

101.333

51.776

Provision for Taxation

 

22.534

6.245

Profit/(Loss) After Tax

 

78.799

45.531

 

 

 

 

Expenditures :

 

 

 

 

Financial Charges

 

35.301

28.741

 

Depreciation

 

47.991

52.057

 

Other Expenditure

 

2380.866

2188.697

Total Expenditure

 

2464.158

2269.495

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2006

31.03.2005

PAT / Total Income
(%)

 

2.97

1.89

 
 
 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

3.82

2.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

7.90

3.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.12

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

0.35

0.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

3.04

3.06

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Business: 

 

The company has been accredited with ISO 9001:2000 Certification.

 

Form 8 Particular for creation or modification of charges 

 

Corporation identity number or foreign company registrations number of the company 

U74899DL1971PTC005679

Name of the company

SHEELA FOAMS PRIVATE LIMITED

Address

C-55, Preet Vihar, First Floor, Vikas Marg, Delhi – 110 092, India

This Form is for

Creation of charge

Type of Charges

Hypothecation

Particular of the charge holder 

Standard Chartered Bank

Narain Manzil, 23, Barakhamba Road, New Delhi – 110001, India

E-mail : gkjain1234@rediffmail.com

Nature or description of the instrument creating charge  

Agreement of hypothecation of machinery

Date of the instrument creating charge

17.07.2006

Amount Secure by the charge

Rs. 110.000 millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of Interest as may be determined by the Bank from time to time

Description of the property charge whether it is a charge on

Plant and machinery

Particulars of the Property charged  

Hypothecation by way of pari passu charge over the whole of the fixed assets of the borrower situated at co’s premises, factories or whereverelse situated, including its movable plant and machinery, machinery spares, tools and accessories and other movables, both present and future [except assets specifically charge to SCB]

 

Name of the company

SHEELA FOAM PRIVATE LIMITED

Presented By

Sheela Foam Private Limited, New Delhi

1) Date and description of instrument creating the change

22.11.2005 Copy of recital

22.11.2005 Article of Agreement

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 200.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1st charge over net block assets of the company. Present and future [excluding factory land & building of Sikkim & Greater Noida Unit], and 2nd charge on Greater Noida unit including equitable mortgage of properties situated at following locations : -

1. Land & building at Survey No. 102/1, at village Rakholi, Union Territory of Dadra & Nagar Haveli & Silvassa [village pachayat No. 213, Rakholi Gram, Panchayat]

2. Land & building at Survey No. 261/1/2/3 village Saily, Silvassa Union Territory of Dadra & Nagar Haveli

3. Land & Building at 37/2 site – 4, Sahibabad industrial area, Gaziabad, UP

4. Land & building at Main Dadri Road, Village Habibpur, Suraj Pur, Distrit Gautam Budh Nagar, UP

5. Land & building at Survey No. 852, of Medchal village and Mandal, Ranga ready district Andhra Pradesh

6. Land & building at R 3 No. 131/1, 131/2, 131/3 and 128/1 at Thiruvandarkoil, Pondicherry

7. Land & building at survey no. 257, village syali, UT of Dadra & Nagar Haveli

8. Land & building at 51A, Udyog Vihar, Greater Noida, UP

9. Negative lien on office building at C – 55 Preet Vihar, Vikas Marg, New Delhi

10. Land & building at survey no. 851, of Medchal village and Mandal, Ranga ready district Andhra Padesh

 

The above properties provided to secure the total credit limits of Rs. 585.500 millions

 

FUND BASED                    Amount in Rs. Millions

1. CC [hyp.] / WCDL                 Rs. 110.000

3. OD-Book Debts                     Rs. 139.000

5. IBP/IBD                                 Rs.     1.000

6. Term loan-Sikkim proj.          Rs.     5.500

7. Term loan-New                     Rs.  200.000

                                            -----------------------------

                                                  Rs. 455.500

                                            ------------------------------

 

NON FUND BASED            Amount in Rs. Millions

1. Letter of Credit                       Rs. 100.000

2. Bank Guarantee                     Rs.   10.000 

3. LC for DA/DP]                         Rs.  20.000

                                            -----------------------------

                                                    Rs. 130.000

                                            -----------------------------

Grand Total                                  Rs. 585.500

                                            -----------------------------

4) Gist of the terms and conditions and extent and operation of the charge.

ROI : BPLR – 3% [minimum 8%] p.a. on monthly rests.

 

Repayment I 5 years in 20 quarterly installments after moratorium of one year

 

Personal Guarantee of following directors to cover the fresh term loan exposure :-

1. Sheela Gautam

2. Rahul Gautam

3. Namita Gautam

4. Praduman Patel

5. Ravindra Sharma

5) Name and Address and description of the person entitled to the charge.

Central Bank of India

Parliament Street, New Delhi

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.



 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.47

UK Pound

1

Rs.85.36

Euro

1

Rs.57.89

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions