MIRA INFORM REPORT

 

 

Report Date :

31.03.2007

 

IDENTIFICATION DETAILS

 

Name :

LIFE FITNESS JAPAN LTD

 

 

Registered Office :

Nippon Brunswick Bldg 8F, 5-27-7 Sendagaya Shibuyaku Tokyo 151-0051

 

 

Country :

Japan

 

 

Date of Incorporation :

Jun 1999

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, wholesale of fitness equipment & supplies

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 21 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 


name

 

LIFE FITNESS JAPAN LTD

 

 

REGD NAME

 

Life Fitness Japan KK

 

 

MAIN OFFICE

 

Nippon Brunswick Bldg 8F, 5-27-7 Sendagaya Shibuyaku Tokyo 151-0051 JAPAN

Tel : 03-3359-4309    

Fax : 03-3359-4307

URL: http://www.lifefitnessjapan.com

E-Mail address: sales@lifefitnessjapan.com

 

 

ACTIVITIES

 

Import, wholesale of fitness equipment & supplies

 

 

BRANCHES

 

Osaka

 

 

FACTORY(IES)

 

At the caption address (repairing, maintenance works)

 

 

OFFICERS

 

PAUL SHIPPEE, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 1,155 M

PAYMENTS      REGULAR                     CAPITAL           Yen 61 M

TREND             STEADY                       WORTH            Yen 186 M

STARTED         1999                             EMPLOYES      25

 

COMMENT

 

IMPORTER AND WHOLESALER SPECIALIZING IN FITNESS EQUIPMENT, WHOLLY OWNED BY BRUNSWICK CORP, USA.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINRY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 21 MILLION, 30 DAYS NORMAL TERMS. 

 

 

HIGHLIGHTS

           

The subject company was established in order to market fitness machines & equipment of Life Fitness, a division of Brunswick Corp, USA.  Specializes in importing and wholesaling fitness machines, equipment, supplies and accessories.  Also offers technical support, repairing, maintenance and associated after-sales services.  Goods are imported from USA centrally.  Clients include fitness centers, hospitals, sports clubs, hotels, government agencies, sports teams, schools, other, nationwide.  Tokyo Office covers the eastern part of Japan and the Osaka Office western part of Japan.  

 

 

FINANCIAL INFORMATION

           

The firm does not disclose full financials, only except the following partial figures.

 

The sales volume for Dec/2005 fiscal term amounted to Yen 1,155 million, a 7% up from Yen 1,080 million in the previous term.  The net profit is estimated posted at Yen 50 million, up from Yen 48 million the previous year.  The net profit is not disclosed and the above figures have been estimated from the pretax profits released from the Taxation Office.

 

For the term ended Dec 2006 the net profit is believed posted at Yen 52 million, on a 4% rise in turnover, to Yen 1,200 million.  Final figures are yet to be released.  Business is seen expanding steadily with elderly population increasing who are eager to do fitness & physical exercising. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 21 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:            Jun 1999

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    1,220 shares

Issued:                          1,220 shares

Sum:                            Yen 61 million

Major shareholders (%): Brunswick Corp, USA (100)

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Imports and wholesales fitness machines & equipment (--85%), their associated parts, supplies, accessories, technical support, maintenance & repairing            services (--15%).

           

Also offers & operates training & fitness courses.

 

(Handling items):

Fitness bikes, treadmills, hammer strength, stair climbers, cross trainers, total body trainers, functional training machines, vibrating machines, strength machines, benches & racks, home gym systems, free weight systems, cable motion, other.

 

Clients: [Sports clubs, fitness centers, hotels, hospitals, government agencies] Tokyu Sports Oasis, Central Sports, Megalos Co, Renaissance Incorporated, other. 

 

No. of accounts: 500

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Imports from Life Fitness USA and group firms.  Also supplied from domestic suppliers.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

SMBC (Ginza)

MUFG (Shinjuku)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

 

Terms Ending:

 

31/12/2006

31/12/2005

31/12/2004

31/12/2003

Annual Sales

 

1,200

1,155

1,080

1,000

Recur. Profit

(*)

..

..

81

107

Net Profit

 

52

50

48

64

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

186

136

88

Capital, Paid-Up

 

 

61

61

61

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

3.90

6.94

8.00

0.00

       Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

4.33

4.33

4.44

6.40

 

Note: Financials are only partially disclosed.

Forecast (or estimated) for the 31/12/2006 fiscal term.

(*) Pretax profits disclosed from the Taxation Office.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions