
|
Report Date : |
23.04.2007 |
IDENTIFICATION
DETAILS
|
Name : |
CHEMETALL-RAI
INDIA LIMITED |
|
|
|
|
Registered Office : |
Nirlon
House, 254-B, Dr. A. B. Road, Worli, Mumbai-400025, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
22.10.1964 |
|
|
|
|
Com. Reg. No.: |
11-13040 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U28920MH1964PLC013040 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMC11488B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACP2287P |
|
|
|
|
Legal Form : |
A
closely held public limited liability company. |
|
|
|
|
Line of Business : |
Manufacturing
of Pyrene Products, Bonderizing and Pakerizing Processes and Metal Furnishing. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well
established company having satisfactory track. Trade relations are fair.
Payments are usually correct and as per commitments. The company is doing
well. It can be considered normal for business dealings at usual trade terms
and conditions. The company can
be regarded as a promising business partner in a medium to long-run. |
LOCATIONS
|
Registered Office : |
Nirlon
House, 254-B, Dr. A. B. Road, Worli, Mumbai-400025, Maharashtra |
|
Tel. No.: |
91-22-24934586
/ 24924700 / 24924743 |
|
Fax No.: |
91-22-24931878 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Gat No.569, Pune-Nagar Road, Village Koregaon Bhima, Taluka-Shirur,
Pune-412 207 |
|
Tel. No.: |
91-20-56164751 to
54 |
|
Fax No.: |
91-2137 – 253128 |
|
|
|
|
Factory 1 : |
Plot
No. 6/1. MIDC Industrial Area, Kalyan Bhiwandi Road, Saravali Village,
District Thane, Kalyan – 421 311, Maharashtra, India. |
|
|
|
|
Branches : |
Bangalore,
Kolkata, Chennai, New Delhi, Murnbai, & Pune |
|
|
|
|
Factories and Technical center: |
Kalyan and
Koregaon Bhima, Pune |
DIRECTORS
|
Name : |
Mr. Ram Nath |
|
Designation : |
Director |
|
Address : |
53 Gulestan, Carmichael Road, Mumbai;400026, Maharashtra |
|
Date of Birth/Age : |
01.05.1928 |
|
Date of Appointment : |
23.10.1964 |
|
|
|
|
Name : |
Mr. Charanjit Rai |
|
Designation : |
Director |
|
Address : |
Mewar, 40 A Peddar Road, Mumbai;400026, Maharashtra |
|
Date of Birth/Age : |
01.02.1956 |
|
Date of Appointment : |
14.06.1975 |
|
|
|
|
Name : |
Mr. Basidhar Sunderlal Metha |
|
Designation : |
Director |
|
Address : |
37 Maheshwari, Mansion, Jagmohandas Marg, Mumbai;400006, Maharashtra |
|
Date of Birth/Age : |
19.09.1935 |
|
Date of Appointment : |
26.11.2003 |
|
|
|
|
Name : |
Mr. Joachim Erjet Horher |
|
Designation : |
Director |
|
Address : |
Ander Nachtwei, De 26 00 433, Frankfurt, Germany |
|
Date of Birth/Age : |
13.10.1943 |
|
Date of Appointment : |
30.10.1995 |
|
|
|
|
Name : |
Mr. Aliff Sultan Fazel Bhoy |
|
Designation : |
Director |
|
Address : |
63 Mori road, Mahim Mumbai;400016, Maharashtra |
|
Date of Birth/Age : |
19.06.1965 |
|
Date of Appointment : |
12.07.2002 |
|
|
|
|
Name : |
Mr. Kurt George Wenzel |
|
Designation : |
Director |
|
Address : |
Ludwing Scrafer Weg 16 65 779, Kelarheim, Germany |
|
Date of Birth/Age : |
17.10.1949 |
|
Date of Appointment : |
11.04.2002 |
|
|
|
|
Name : |
Mr. Olson Robert Bruce |
|
Designation : |
Director |
|
Address : |
Laurentiuss Trase 1451465 Bergisctglad, gladbach Bach, Germany |
|
Date of Birth/Age : |
09.03.1952 |
|
Date of Appointment : |
23.11.2004 |
|
|
|
|
Directorship in other companies : |
|
|
CIN of company: |
L99999GJ1975PLC002859 |
|
Name of the company: |
Atul Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
U31300MH1946PTC005017 |
|
Name of the company: |
Bhara Bijlee Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
L2430WB1965PLC026670 |
|
Name of the company: |
Century Enka Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
L25100MH1958PLC011041 |
|
Name of the company: |
Ceat Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
L70100MH1977PLC019916 |
|
Name of the company: |
Housing Development Finance Corporation Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
L24119PN1951PLC008409 |
|
Name of the company: |
Sudarshan Chemiclas Industries Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
L24100MH1986PLC039837 |
|
Name of the company: |
Viny Chemicals (India) Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
U99999MH1986PTC040298 |
|
Name of the company: |
SBI Capital Markets Private Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
U19119TN1984PTC010806 |
|
Name of the company: |
Seema Leathers Private Limited |
|
Designation: |
Directors |
|
|
|
|
CIN of company: |
L24390MH1976PLC019380 |
|
Name of the company: |
J B Chemicals and Pharmaceuticals Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
U74200MH1977PTC020041 |
|
Name of the company: |
UHDE India Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
L24100MH1969PLC014336 |
|
Name of the company: |
Pidilite Industries Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
U72100KA1993PTC014226 |
|
Name of the company: |
Sasken Communication Technologies Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
L65999MH1986PLC147981 |
|
Name of the company: |
IL and FS Investment Managers Limited |
|
Designation: |
Director |
|
|
|
|
CIN of company: |
U28931RJ1984PLC002890 |
|
Name of the company: |
Gilliette India Limited |
|
Designation: |
Director |
KEY EXECUTIVES
|
Name : |
Mr.
V. Gandikota |
|
Designation : |
Chief
Executive |
|
Date of
Birth/Age : |
57
years |
|
Qualification
: |
B.
Sc., PGDM, IIMC |
|
Experience : |
36
years |
|
Date of
Appointment : |
1st
October, 1985 |
|
Previous Employment : |
Berger
Paints India Limited |
|
|
|
|
Name : |
Mr.
N. R. Arur |
|
Designation : |
General
Manager (Finance) |
|
Date of
Birth/Age : |
54
years |
|
Qualification
: |
B.Sc.,
PGDM, IIMC |
|
Experience : |
32
years |
|
Date of
Appointment : |
6th
December, 1988 |
|
Previous Employment : |
Orient
Longman Limited |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing
of Pyrene Products, Bonderizing and Pakerizing Processes and Metal
Furnishing. |
|
|
|
|
Products : |
Boron
Amorphous Calcium
Hydride Magnesium
Metal Powder Thallium
Lodide Granules Thallium
Lodide |
PRODUCTION STATUS
|
Particulars |
Unit |
|
Installed Capacity |
Actual Production |
|
Powder
Chemicals |
MT |
|
870 |
1156 |
|
Liquid
Chemicals |
KL |
|
7620 |
1792 |
|
Liquid Chemicals |
MT |
|
-- |
2738 |
|
Powder / Liquid Chemicals |
NOS |
|
-- |
19832 |
GENERAL
INFORMATION
|
No. of Employees : |
300 |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
Canara
Bank, Sir P. M. Road, Mumbai – 400 001, India HDFC Bank Limited Bhandarkar Road
Branch, Pune-411 004 |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
G. Shankar Chartered Accountant |
|
Address : |
A.F.Fergusn and compny Allabad Bank Buildings, Bombay Samachar Marg, Mumbai;400023,
Maharashtra, India |
|
|
|
|
Associates/Subsidiaries : |
Associates: Duro
Metochem Private Limited Subsidiaries: Indrox
Chemicals Limited Pyrox
Speciality Chemicals Limited |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
750000 |
Equity shares |
Rs.10/- each |
Rs.7.500 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
750000 |
Equity shares |
Rs.10/- each |
Rs.7.500 Millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
7.350 |
7.350 |
7.350 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
118.491 |
100.902 |
94.660 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
125.841 |
108.252 |
102.010 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
32.268 |
25.660 |
23.161 |
|
|
2] Unsecured Loans |
6.000 |
5.000 |
3.500 |
|
|
TOTAL BORROWING |
38.268 |
30.660 |
26.661 |
|
|
DEFERRED TAX LIABILITIES |
2.700 |
2.500 |
3.400 |
|
|
|
|
|
|
|
|
TOTAL |
166.809 |
141.412 |
132.071 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
59.050 |
52.928 |
51.663 |
|
|
Capital work-in-progress |
5.646 |
2.955 |
1.641 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
44.381
|
31.398 |
25.776 |
|
|
Sundry Debtors |
122.390
|
95.288 |
83.288 |
|
|
Cash & Bank Balances |
3.757
|
1.656 |
3.731 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
19.319
|
17.796 |
13.277 |
|
Total
Current Assets |
189.847
|
146.138 |
126.072 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
75.842
|
49.825 |
43.902 |
|
|
Provisions |
11.892
|
10.784 |
3.687 |
|
Total
Current Liabilities |
87.734
|
60.609 |
47.589 |
|
|
Net Current Assets |
102.113
|
85.529 |
78.483 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.284 |
|
|
|
|
|
|
|
|
TOTAL |
166.809 |
141.412 |
132.071 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
Sales Turnover |
379.690 |
316.001 |
300.634 |
|
|
Other Income |
15.780 |
12.192 |
|
|
|
Total Income |
395.470 |
328.193 |
300.634 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
38.837 |
16.075 |
32.276 |
|
|
Provision for Taxation |
15.800 |
5.100 |
12.641 |
|
|
Profit/(Loss) After Tax |
23.037 |
10.975 |
19.635 |
|
|
|
|
|
|
|
|
Earnings in Foreign Currency : |
|
|
|
|
|
|
Other Earnings |
0.000 |
0.000 |
23.625 |
|
Total Earnings |
0.000 |
0.000 |
23.625 |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
|
Others |
0.000 |
0.000 |
15.326 |
|
Total Imports |
0.000 |
0.000 |
15.326 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Raw Material Consumed |
225.987 |
195.208 |
0.000 |
|
|
Purchases made for re-sale |
3.941 |
3.212 |
0.000 |
|
|
Consumption of stores and spares parts |
0.000 |
0.000 |
0.000 |
|
|
Increase/(Decrease) in Finished Goods |
0.000 |
0.000 |
0.000 |
|
|
Salaries, Wages, Bonus, etc. |
48.780 |
41.914 |
0.000 |
|
|
Managerial Remuneration |
0.000 |
0.000 |
0.000 |
|
|
Payment to Auditors |
0.350 |
0.322 |
0.000 |
|
|
Interest |
2.480 |
2.782 |
0.000 |
|
|
Insurance Expenses |
1.714 |
1.030 |
0.000 |
|
|
Power & Fuel |
1.716 |
1.772 |
0.000 |
|
|
Depreciation & Amortization |
4.516 |
3.796 |
0.000 |
|
|
Other Expenditure |
67.149 |
62.082 |
268.358 |
|
Total Expenditure |
356.633 |
312.118 |
268.358 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
5.87
|
3.34 |
6.53 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
10.22
|
5.08 |
10.74 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.60
|
8.07 |
18.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30
|
0.14 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.69
|
0.55 |
0.73 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.16
|
2.41 |
2.65 |
LOCAL AGENCY FURTHER
INFORMATION
|
Name of the company |
Chemetall-Rai
India Limited |
|
Presented By |
HDFC Bank Limited
and Chemetall-Rai India Limited |
|
1) Date and description of instrument creating the change |
Dated: 18th January 2005 Letter of Hypothecation of Stocks, Book debts and Machinery |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs.12.500
Millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
|
|
4) Gist of the terms and conditions and extent and operation of the charge. |
|
|
5) Name and Address and description of the person entitled to the charge. |
HDFC Bank Limited Bhandarkar Road
Branch, Pune-411 004 |
|
6) Date and brief description of instrument modifying the charge |
-- |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
-- |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the charge to be modified |
90240394 |
|
Corporate
identity number of the company |
U28920MH1964PLC013040 |
|
Name of the
company |
Chemetall –Rai
India Limited |
|
Address of the registered
office or of the principal place of
business in India of the company |
Nirlon
House, 254-B, Dr. A. B. Road, Worli, Mumbai-400018,Maharashtra |
|
Type of charge |
Book Debts,
Movable Property, Others |
|
Particular of
charge holder |
Canara Bank Fort (Main )
Branch, Sir P.M. Road,
Fort, Mumbai;400001, Maharashtra, India |
|
Nature of
description of the instrument creating or modifying the charge |
Supplementary Common
Hypothecation Agreement (SCHA) |
|
Date of
instrument Creating the charge |
16.12.2006 |
|
Amount secured by
the charge |
Rs.50.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: Interest: As
Specified by Bank from time to time Terms of
repayment: Repayment: As
Specified by Bank from time to time Margin: As Specified by
Bank from time to time Extent and
operation of the charge: The security of stock,
book debts, plant and machinery etc. given earlier extended for the enchanced
limit of Rs.50.000 Millions Other: -- |
|
Short particulars
of the property charged |
Hypothecation of
present and future stocks, book debts, spares, Packing Materials, Plant and
Machinery etc. |
|
Date of latest
modification prior to the present modification |
08.06.2005 |
|
Particulars of
the present modification |
Now vide this
modification the credit facility increased from Rs.37.500 Millions or Rs.50.000
Millions described in Annexure II to SCHA .further the security by way of
hypothecation of stocks, book debts, plant and machinery, present and future
given earlier and described in Annexure II to SCHA also extended for the
enhanced limit. |
History
Subject
was incorporated on 22nd October, 1964 at Mumbai in Maharashtra as a
Private Limited Company under the name and style of Pyrene-Rai Metal Treatment
Private Limited. Later it was converted into a Public Limited Company and the
name of the company was changed to the present w.e.f. 6th February,
1996.
The
company’s fixed assets of important value include Leasehold Land, Freehold
Land, Buildings, Plant and Machinery, Electrical Equipment, Installation and
Accessories, Furniture, Fixture and Office Equipments, Motor Vehicles and
Laboratory Equipments.
Company
Operations
Coming off the back of a high growth year
the growth rate has dropped although it continues to he higher
than that of the economy.
Due to a fire and consequent shut down in a
major vendor's plant in India, the price of a major input almost doubled making
a serious impact on the Company's margins during the year. This was worsened by
an adverse supply demand position for the input in the international market as
well. The prices have stabilized albeit at a higher level in the next financial
year.
It has been decided to accept a one-time
charge of Rs 3.007 Millions on account of provision for gratuity liability to
employees in accordance with the applicable accounting standards.
The outlook for the coming year is positive.
The year under report (Year ended 31-3-05)
has resulted in a net profit of Rs. 11.690 Millions after providing Rs. 3.798 Millions for Depreciation
and Rs. 5.100 Millions for Taxation. This amount together with the Profit of
Rs. 34.601 Millions brought forward from earlier years aggregating to Rs.
46.291 Millions is available for appropriation.
The Directors take note of the Auditors'
comments regarding deposit of statutory dues The, Directors further state that
the delays in deposit of statutory dues due to general destabilization
consequent on shifting of the Company's Head Office Accounts from Worli to
Nagar Road continued for 4 months into the financial year under report.
As on date, all undisputed statutory dues
have been deposited. The Company had taken necessary measures to prevent
recurrence of these incidents in the previous year itself. These have taken
total effect and there are no delays after July 2004.
Trade terms with
The company
is in technical collaboration with Chemetall GmbH, Germany.
The
manufacturing consists of blending of raw materials in electrically operated
blending vessels. The major raw materials consumed by the company includes
Acids (including Phosphoric Acid and Other Acids), Chemicals, Zinc Oxide,
Organic Additives, Resins, Dyes, Wetting Agents, Oils and Solvents.
The
company has imported the technologies for the manufacture of chemicals for
Printed Circuit Board Industry and Chemicals for Metal Finishing Industry.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.41.29 |
|
UK Pound |
1 |
Rs.82.30 |
|
Euro |
1 |
Rs.56.20 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|