MIRA INFORM REPORT

 

 

Report Date :

23.04.2007

 

IDENTIFICATION DETAILS

 

Name :

SHREE RENUGA TEXTILES LIMITED

 

 

Registered Office :

Shri Renuga Ginning & Oil Mills Premises, No. 87, Cumbum Road, Theni - 625 531, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

27.06.1979

 

 

Com. Reg. No.:

7868

 

 

CIN No.:

[Company Identification No.]

U17111TN1979PLC007869

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JPRB01487D

 

 

Legal Form :

A public limited liability company.  The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and selling of fabrics, towels, grey cloth, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are fair. Financial position is average. Payments are reported as slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Shri Renuga Ginning & Oil Mills Premises, No. 87, Cumbum Road, Theni - 625 531, Tamilnadu, India

Tel. No.:

91-4546-265730-35

Fax No.:

91-4546-264006/ 265006

E-Mail :

renuga@md2.vsnl.net.in

Website :

http://www.renuga.com , http://www.renuga.com

Area :

Shared with associates having total built up area admeasuring about 50,000 sq.fts. (Owned)

 

 

Administrative Office :

P B. No. 26, Theni - 625 531, Tamilnadu

Tel. No.:

91-4546-272812 / 272738

Fax No.:

91-4546-272182

E-Mail :

renuga@md2.vsnl.net.in

 

 

Factory 1 :

weaving unit

 

Boothipuram Road, Theni, Tamilnadu

 

 

 

 

Factory 2 :

soft-x towels division

 

Mariamman Kovil Patty, Theni – 626531, Tamilnadu

Tel. No.:

91-4546-272812 / 272738 / 272758 / 272282

Fax No.:

91-4546-272182

Telefax No.:

0081-4415-272182

 

 

Factory 3 :

FlashTech Enviro Systems

30, Madurai Road, Theni-625531, Tamilnadu, India

Tel. No.:

91-4546-262344

Fax No.:

91-4546-262346

E-Mail :

flashtech@renuga.in

 

 

Branches :

87, Cumbum Road, Theni - 626531, Madurai District, Tamil Nadu, India

 

 

DIRECTORS

 

Name :

Mr. R N Jagadeesan

Designation :

Managing Director

 

 

Name :

Mr. K Kaliraj

Designation :

Whole time Director

 

 

Name :

Mr. N R Manivannan

Designation :

Director

 

 

Name :

Mr. L Kamalakkannan

Designation :

Director

 

 

Name :

Mr. J Ramnarayan

Designation :

Director

 

 

Name :

Mr. K Amarnath

Designation :

Director

 

 

Name :

Mr. C T Muthuraman

Designation :

Director

 

 

Name :

Mr. S S Vanangamudi

Designation :

Director

 

 

Name :

Mr. R Naveeneethakrishnan

Designation :

Director

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and selling of fabrics, towels, grey cloth, etc.

 

 

Exports :

 

Countries :

Europe and USA

 

 

Terms :

 

Selling :

L/C or Documents through Bank

 

 

Purchasing :

Credit (upto 30 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Shri Renuga Textiles Private Limited,

Theni – 626531, Tamil Nadu

 

 

No. of Employees :

About 500

 

 

Bankers :

Ø       State Bank of India, Theni – 626531, Tamilnadu

Ø       ICICI Bank Limited, Chennai, Tamilnadu

      (The company enjoys facilities such as foreign currency loans, working capital, bills payable, hire purchase loan, public deposits, short term         loans, etc. of Rs. 518.585 millions.)

Ø       Karur Vysya Bank Limited, Theni, Tamilnadu

Ø       Tamilnad Mercantile Bank Limited, Theni, Tamilnadu

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. S. Srinivasan

Chartered Accountant

Address :

Theni, Tamilnadu

 

 

Associates :

Ø       Shri Renuga Spintex Fabrics Limited

Ø       Durgesh Nandhini Oil Mills

Ø       Shri Renuga Ginning & Oil Mills

Ø       Visagan Transport Corporation

Ø       Shri Renuga Refineries Private Limited

Ø       R N Credit & Investments Limited

Ø       Apex Exports (Private) Limited

Ø       Apex Oxalates Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs. 10/- each

Rs. 60.000 millions

400000

Preference shares

Rs. 100/- each

Rs. 40.000 millions

 

Total

 

Rs. 100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5460000

Equity Shares

Rs. 10/- each

Rs. 54.600 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

54.600

54.600

54.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

432.000

389.200

402.700

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

486.600

443.800

457.300

LOAN FUNDS

 

 

 

1] Secured Loans

988.400

677.000

726.200

2] Unsecured Loans

25.500

35.300

33.900

TOTAL BORROWING

1013.900

712.300

760.100

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1500.500

1156.100

1217.400

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

752.900

569.700

531.800

Capital work-in-progress

29.400

0.000

22.200

 

 

 

 

INVESTMENT

9.700

28.100

9.700

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

556.400

467.700

468.900

 

Sundry Debtors

350.000

239.800

224.100

 

Cash & Bank Balances

69.800

84.700

39.200

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

146.100

83.800

89.600

Total Current Assets

1122.300

876.000

821.800

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

395.300

299.400

141.200

 

Provisions

24.700

26.500

36.000

Total Current Liabilities

420.000

325.900

177.200

Net Current Assets

702.300

550.100

644.600

 

 

 

 

MISCELLANEOUS EXPENSES

6.200

8.200

9.100

 

 

 

 

TOTAL

1500.500

1156.100

1217.400

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

1303.000

1238.200

1177.300

Other Income

24.300

37.600

35.900

Total Income

1327.300

1275.800

1213.200

 

 

 

 

Profit/(Loss) Before Tax

61.200

56.900

60.700

Provision for Taxation

13.300

19.000

13.900

Profit/(Loss) After Tax

47.900

37.900

46.800

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

 

 

 

 

Manufacturing Expenses

229.000

185.000

197.300

 

Administrative Expenses

91.000

80.200

84.300

 

Raw Material Consumed

587.100

587.800

531.800

 

Salaries, Wages, Bonus, etc.

87.500

78.900

74.400

 

Interest

57.900

49.000

52.900

 

Power & Fuel

112.300

125.200

123.400

 

Depreciation & Amortization

94.100

93.100

81.900

 

Other Expenditure

7.200

19.700

6.500

Total Expenditure

1266.100

1218.900

1152.500

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2006

30.09.2006

31.12.2006

 Sales Turnover

 297.400

 377.800

 284.300

 Other Income

 8.300

 7.900

 22.400

 Total Income

 305.700

 385.700

 306.700

 Total Expenditure

 256.900

 323.400

 253.200

 Operating Profit

 48.800

 62.300

 53.500

 Interest

 14.300

 22.100

 19.000

 Gross Profit

 34.500

 40.200

 34.500

 Depreciation

 2.7.200

 24.200

 24.200

 Tax

 0.000

 0.000

 0.000

 Reported PAT

7.300

 16.000

 10.300

 

200606 Quarter 1

 

Notes

 

EPS is Basic 1. The above financial results after their review by the audit committee were approved and taken on record by the Board of directors in their meeting held on July 31,2006. 2.Previous periods figures have been regrouped/reclassified wherever necessary to confirm to current period's classification 3. Provision for the taxation will be considered at the end of the year. 4. There were no complaints from investor outstanding at the beginning of the quarter and no complaints were received during the quarter ended June 30,2006. 5. In accordance with the requirements of clause 41 of the listing agreement with the Stock Exchange ,the financial results of the quarter ended June 30,2006 have been reviewed by the Statutory auditors of the company.

 

200609 Quarter 2

 

Notes:

 

EPS is Basic 1. The above financial results after their review by the Audit Committee were approved and taken on record by the Board of Director in their meeting held on 30th November, 2006. 2. Previous period's figures have been re-grouped/recasted wherever necessary to confirm to current period's classification. 3. Provision for the taxation will be considered at the end of the year. 4. Provision for the fringe benefit tax will be considered at the end of the year. 5. There were no complaints from investors outstanding at the beginning of the quarter and no complaints were received during the quarter ended September 30, 2006. 6. Financial figures of Soft-X Inc, USA are not considered in the accounts. 7. In accordance with the requirements of clause 41 of the listing agreement with the Stock Exchange, the financial results of the second quarter ended 30th September, 2006 have been reviewed by the statutory auditors of the Company.

 

200612 Quarter 3

 

Notes:

 

1. The above financial results after their review by the Audit Committee were approved and taken on record by the Board of Directors in their meeting held on 31st January, 2007. 2. Previous period's figures have been re-grouped/recasted wherever necessary to confirm to current periods classification. 3. Provision for the taxation will be considered at the end of the year. 4. Provision for the fringe benefit tax will be considered at the end of the year. 5. Promoters and their associates have brought Rs.150 Millions towards Preference Share Capital. Preference Shares are yet to be allotted subject to completion of formalities. 6. Financial figures of Soft-x Inc., USA are not considered in the accounts 7. There were no complaints from investors outstanding at the beginning of the quarter and no complaints were received during the quarter ended 31st December, 2006. 8. In accordance with the requirements of clause 41 of the listing agreement with the stock exchange, the financial results of the third quarter ended 31st December, 2006 have been reviewed by the statutory auditors of the Company.

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

1.86

1.63

1.67

Long Term Debt-Equity Ratio

0.86

0.69

0.70

Current Ratio

1.19

1.25

1.35

TURNOVER RATIOS

 

 

 

Fixed Assets

1.02

1.12

1.17

Inventory

2.54

2.64

2.68

Debtors

4.42

5.34

5.36

Interest Cover Ratio

2.06

2.43

2.15

Operating Profit Margin(%)

16.36

17.13

16.61

Profit Before Interest And Tax Margin(%)

9.14

9.61

9.65

Cash Profit Margin(%)

10.90

11.28

10.93

Adjusted Net Profit Margin(%)

3.68

3.76

3.98

Return On Capital Employed(%)

9.02

10.10

9.87

Return On Net Worth(%)

10.57

10.63

10.83

 

STOCK PRICES

 

Face Value

Rs.10.00/-

High

Rs.20.00

Low

Rs.20.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

The company was incorporated on 12th October, 1989 as a Private Limited Company at Theni in Tamil Nadu having Company Registration Number 18159.  The company became a public limited liability company with effect from 20th February, 1991.  During 1997-98, it became a division of Shri Renuga Textiles Limited.

 

It established a separate yarn dyeing unit which started functioning in December, 1995.  The capacity of plant is 2500 kgs per day.

 

The company increased its yarn dyeing capacity by 1000 kgs. per day during 1996-97. It also installed six knitting machines with a capacity of 2250 kgs per day and decided to diversify its activities by manufacturing sewing threads.  It installed 12 additional terry looms and 12 jacquard looms to strengthen the working of the terry towel division. To augment the long term resources 0.3 million NCDs of Rs. 100 each were issued to the Life Insurance Corporation of India, General Insurance Corporation of India and its subsidiaries, by way of private placement.

 

The company made a good progress in the export market during 1995-96 and continued to concentrate on exports and planning to intensify and increase the production of value added products in the year 1999-2000.

 

The company has implemented 4.5 MW Co-generation power plant (Bio-mass). This project was financed by ICICI Term Loan of Rs. 110.00 millions. Under Technology Upgradation Fund Scheme the company completed a expansion programme through purchase of new machinery for both the division. During the year 2001-02 the company has also subscribed for 9% Cumulative Redeemable Preference Shares to the extent of Rs. 12.00 millions. This was done by the promoters, in order to strengthen the capital structure of the company.

 

BUSINESS

 

The company is engaged in manufacturing and selling of fabrics, towels, grey cloth, etc.

 

The company is equipped with own facilities for weaving, dyeing, processing, etc.

 

In 2005-06 the company registered a turnover of Rs.1256.692 millions as against Rs.1182.702 millions in 2004-2005. The cotton yarn sales showed a significant growth about 20% on account of increase in productivity 495000 kgs. 

 

Company performance: 

 
The Company has been in the textile yarn industry for more than two decades. The company has completed the modernization program started in the earlier year under TUF scheme in spinning unit during the year under review. By this modernization the company has reached a spindle capacity of 63976 nos, along with 384 Rotors. The Towels Division has 36 state-of-the-art wider width looms and processing equipment. The yarn Dyeing Division with its Microprocessor controlled Dyeing Machines has an installed capacity of 3000 kgs per day. The modernization efforts combined with balancing equipments designed to add value to the products started paying dividends during the year under review. The company has increased its productivity by engaging its sister concern having spindle capacity of 31712 on job work basis. The total spindles worked under the year review were 95688 nos. 

 
The company has also setup three wind energy turbines of 1.50 MW at a cost of Rs.82.000 millions in Tenkasi Taluk of Tirunelveli District. These three wind energy turbines along with the existing 4.50 MW captive power plant have proved to be beneficial. 

 
During the year under review, the company has maintained the export turnover about Rs.400 millions despite the drop of one of the customer based at USA for the terry towels. The Company started to implement the home linen project is in 2005-06 and expected that the project will instigate its commercial production during the year 2006-2007. 
 
The company has added few of the new overseas customers for the terry towels in the last year and also negotiating with the prospective overseas customers. The export market for the current year is encouraging and hopefully both for the terry and bed linen. 

 
The Company continued successfully its reliance on the quality of its towels and yarn coupled with the procurement of cotton at the right quality at the right time and at the most economical price. Though there was some oscillation in yarn prices, the market was steady and the realization was in consonance with the cotton prices. 

 


OUTLOOK: 
 
 The company has planned for a substantial expansion in spinning division to increase its spinning productivity and booked with an advance of about Rs.33.700 millions during the year under review. The new spinning division will be located in Theni. The site for this new unit was already purchased and the building work is to be started in the second half of this year. The company has approached the bankers for finance under multiple banking arrangements. This unit will start its commercial operation from 1st January 2008 in a phased manner according to the machinery delivery schedules and estimated to be completed in November 2008. The total project cost of the unit is Rs.1210.000 millions. This project includes a 5.00 MW biomass based captive power plant to meet the entire power requirement. 

 
Home furnishing is emerging as the next hot destination for textile players. Hence the company would also plan to put-up a plant for the production of value added products with buyback agreement from the machinery suppliers. The project is under discussion and the financials disclosures are yet to be arrived. This project will be fully implemented in next year i.e.2007-08. The Board once again reiterates that on completion of the projects, the Company is hopeful of increasing its presence in export market. 

 

Registered at Theni, Tamilnadu, Shri subject is headed by N Jegadeesan as the Managing Director. The company is engaged in textile processing. It has established a separate yarn dyeing unit which started functioning in Dec.'95. The capacity of the plant is 2500 kgs per day.


It increase its yarn dyeing capacity by 1000 kgs per day during 1996-97. It also installed six knitting machines with a capacity of 2250 kgs per day and diversified its activities into manufacturing sewing threads. It has installed 12 additional terry looms and 12  jacquard looms to strengthen the working of the terry towel division. To augment the long term resources 0.3 million NCDs of Rs 100/- each were issued to the Life Insurance Corporation of India, General Insurance Corporation of India and its subsidiaries, by way of private placement. 

 
The 4.5 MW Co-generation power plant(Bio-mass) was started functioning in 2002-03.This project was financed by ICICI Term Loan of Rs.110.000 millions.  

 
During 2001-02 the company has also subscribed for 9% Cumulative Redeemable Preference Shares to the extent of Rs.12.000 millions. This was done by the promoters, in order to strengthen the capital structure of the company.

 

Website Details :

 

"It is the policy of Shri Renuga., to provide Textile products with conformance to agreed specifications at the most competitive price, on time, to ensure the satisfaction and confidence of their valued customers. This will be achieved by their total commitment and involvement in their Quality Assurance Systems."

 

Company Profile

 

Subject, with an Two Star Export House status and its towels division Shri Renuga Soft-X Towels, are ISO 9001 certified enterprises. They are leaders in the manufacture of a wide range of Textile Products, located in the cotton town, Theni, Tamilnadu in the southern part of India.

 

Subject, with over five decades in the Industry runs a self reliant and composite operation.  Its operation spans Spinning, Weaving, Knitting, Yarn Dyeing, Wider Width Processing and Sewing. Its products range from 100% Cotton & Blended-Yarn, Bleached & Dyed-Yarn, Bleached & Dyed Terry Towels, Made-ups, Bathrobes, Bed & Table Linen, Non-Sterilized Operation Room Towels, Lap Sponges, to Blankets.

 

Subject has an annual turnover of 1500 million rupees and a 3500 strong work force of skilled and dedicated employees maintaining uncompromising quality & efficiency while meeting ISO 9001 standards.

 

Yarn

 

Subject, with its highly modernized state-of-the-art equipment from Reiter and Schlafhorst produces high quality Ring Spun and Open End (Carded & Combed) Yarn in both 100% Cotton and Blends. With a Spinning Capacity of 100,000 Spindles and 384 Rotors it can produce 30 Tonnes/Day of Quality Yarn in counts ranging from 6’S to 100’S. Quality is monitored at various stages using modern testing equipment like Uster AFIS, Uster HVI to ensure the manufacture of faultless yarn that meets International Standards.

 

Subject, to meets its commitment to Quality is equipped with imported High Pressure Micro Processor Controlled Yarn Dyeing machines, RF-Dryers & MacBeth Color Matching Systems to produce 3000 kgs/day of high quality Bleached & Dyed Yarn in both Vat & Reactive, in lot sizes ranging from 25 Kgs to 200 Kgs .

 

Terry Products

 

Shri Renuga Soft-X Towels with its imported Rapier Looms can produce 10 Tonnes / day of Terry Towels with Cotton Dobby Border & Filament Fancy Border. With stringent process control systems and its latest Soft-Flow Dyeing Machines, Hydraulic Jiggers, Monfort Stenter, European make continuous Tumble Dryer and Calendering facilities can process Bleached & Dyed Terry Towels, Terry Bathrobes, Wider Width Bed Sheets and Pillow covers in 100% Cotton & Blended Fabrics to match International Standards for Soft Feel & Colour Fastness. Shri Renuga Soft-X can produce Face, Hand, Bath, Beach Towels and Terry Bathrobes with both Carded & Combed yarn, in different weights ranging from 350 GSM to 600 GSM.

 

Home Textiles

 

Shri Renuga Soft-X Towels., has a well organized Sewing Facility to produce Home Textiles and Terry Products. Its product range includes Bed Linen, Table Linen, Oven Mittens, Pot Holders, Napkins, Aprons, Bed-Entourage, Baby Quilted Beds, Baby Quilted Sleeping Bags and Terry products like Bath Towels, Face Towels, Hand Towels, Beach Towels Bathrobes, Terry Hooded Towels, Terry Bibs, Placemats, Terry Plaids and Baby Diapers. Bleached, Dyed or Yarn-Dyed Terry Products can be produced in different weights ranging from 350 GSM to 600 GSM.

 

Medical Textiles

 

Shri Renuga Soft-X Towels with its hygienic and well-maintained production facility caters to the U.S. Healthcare market with products like Operation Room Towels, Lap Sponges, Surgeon Gowns, Patient Gowns and Baby Receiving Blankets. Great care is taken to meet USFDA Standards.

 

Industrial Garments

 

Shri Renuga Soft-X Towels also caters to the need for 100% Cotton and Blended Industrial and Professional garments. Equipped with the latest range of Processing & Finishing equipment and a modern Sewing facility they produce Shirting & Bottom Wear to International Specifications.

Knitting

Shri Renuga Soft-X Towels with 408 Japanese make knitting machines can produce around 800 pieces/day of 2.5 & 5 gauge Sweaters, Knit Shirts, Jackets etc., in Cable, Jacquard, Intarsia, Rib, Milano Stitch, Diamond, English Rib, Full and Half Cardigan and Tuck Stitch Design options.

 

Flash Tech Enviro Systems is the Engineering Division of Shri Renuga Textiles Limited, it specializes in Effluent Treatment Technology. It has been working towards the concept of Zero Discharge. Flash Tech has developed technology that enables Processing and Dying unit to recover up to 90% of water from effluents for reuse and 99% of salt used during processing is also recovered. Flash Tech Enviro Systems incorporates Technology that reduces water consumption, avoids sludge generation and drastically reduces effluent discharge there by enabling industry to be Eco-friendly.

 

Eco-Care

 

Subject is a company with a conscience, the practice of environmental protection is part of its philosophy. With an installed capacity of 2.5 Million litres/day and a commitment to protect the environment for future generations, it's Effluent Treatment Plant, Salt Recovery Plant and Water Softening Plant neutralizes all effluents before discharge.




CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.57

UK Pound

1

Rs.80.97

Euro

1

Rs.55.19

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions