MIRA INFORM REPORT

 

 

Report Date :

09.05.2007

 

IDENTIFICATION DETAILS

 

Name :

DANSKE SKOVES HANDELSKONTOR A/S

 

 

Registered Office :

Amalievej 20, DK-1875 FREDERIKSBERG C

 

 

Country :

Denmark

 

 

Financials (as on) :

30.06.2006

 

 

Date of Incorporation :

01.07.2000

 

 

Com. Reg. No.:

AS279303

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Purchase and sales of trees.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

EUR 100.000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


COMPANY’S NAME  

 

DANSKE SKOVES HANDELSKONTOR A/S

 

 

POSTAL ADDRESS

 

Amalievej 20

DK-1875 FREDERIKSBERG C

 

                                                        

OPERATING ADDRESS

 

Glarmestervej 7

DK-7000 FREDERICIA

TELEPHONE-NO                                +45 74 55 26 36

TELEFAX-NO                                     +45 74 55 24 90

E-MAIL-ADDRESS                             dsh@dshwood.dk

 

 

LOCAL CURRENCY  

 

D K K                                               

 

 

FOUNDATION

 

01.07.2000

 

                                                        

CENTRAL BUSINESS-REG-NO

 

25-67-23-05

 

 

COMPANY REG-NO

 

AS279303

 

 

EU-VAT-ID-NO

 

DK25672305

 

 

 

 

 

LEGAL FORM

 

Private Limited Company

 

 

SHARE CAPITAL

 

DKK 3.000.000

 

 

SHAREHOLDER  

 

DK59198513                                                      100 %

Dansk Skovforening

 

 

AUDITORS    

 

Grant Thornton

Stockholmsgade 45

2100 COPENHAGEN Ø

 

 

BOARD OF DIRECTORS 

 

Frank Uhrenholt, chairman

Anders Tuvehjelm

Jimmi Enevoldsen

Jan Søndergaard

 

 

MANAGING DIRECTOR

 

Lars Mernild

 

                                                        

ACTIVITY

 

Purchase and sales of trees. Subject sells hardwood, softwood, wood chips and Lumber.

 

 

TRADENAME

 

DSHWOOD A/S

 

 

EMPLOYEES

 

9

 

 

TURNOVER

 

Figures are strictly confidential.

 

 

SUBSIDIARIES

 

None

 

 

FINANCIAL STANDING

 

The financial standing is sound.

 

 

ACCOUNTS

 

See latest published figures on page 3.

 

 

REAL ESTATE

 

Own property

-Taxation value                                   DKK 1.471.500,-

 

 

PAYMENTS

 

Nothing detrimental has been noted.

 

 

BANKERS

 

Nordea Bank Danmark A/S

 

 

CREDIT OPINION

 

Business and credit connection admissible.

 

MAX CREDIT 30 DAYS  

 

EUR 100.000,-

 

 

ACCOUNTS CLOSED AT                                   30.06.2006             30.06.2005

 

EXTRACT IN 1000 DKK

 

PROFIT & LOSS ACCOUNT

 

GROSS RESULTS                                              7.599                     8.119

 

OPERATING RESULTS                                       2.577                     3.561

 

RESULTS BEFORE TAXES                                 2.745                     3.627

 

YEAR’S NET RESULT                                         1.989                     2.587                    

 

TOTAL ASSETS                                               31.275                   29.962

 

ASSETS

 

FIXED ASSETS                                                  7.890                     2.383

-Real estate                                                   7.723                     2.293

-Machines & equipments                                  167                         90

 

CURRENT ASSETS                                           23.385                   27.579

-Receivables                                                        9.284                   13.199

-Inventories                                                        14.078                     8.355

-Cash, bank etc.                                                23                           6.025

 

EQUITY & LIABILITIES

 

SHORTTERM LIABILITIES                                  18.909                   21.666

-Suppliers                                                          15.167                   17.940

-Bankers                                                         266                           0

 

LONGTERM LIABILITIES                                      2.404                     0

                   

PROVISIONS/RESERVES                                 52                           0

 

SHAREHOLDER’S EQUITY                                  9.910                     8.296

 

 

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions