MIRA INFORM REPORT

 

 

Report Date :

27.04.2007

 

IDENTIFICATION DETAILS

 

Name :

MANGA CAPSULES LIMITED

 

 

Registered Office :

Laxmi Vijay Building Peth Road, Panchavati, Nashik;422003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

29.12.1997

 

 

Com. Reg. No.:

112697

 

 

CIN No.:

[Company Identification No.]

L2423PMH1997PLC112697

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKMO2192B

 

 

Legal Form :

A Closely held Public limited liability company.

 

 

Line of Business :

Manufacturer of Emph Hard Gelatine Capsules Shell

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Laxmi Vijay Building Peth Road, Panchavati, Nashik;422003, Maharashtra

Tel. No.:

91-95253-2315300

E-Mail :

info@mangacapsuloes

 

 

Office :

Shop No. 5, NMC complex,

Vegetable Market Sharanpur road, 

Canada Corner, 

Nashik -2  

Tel. No.:

91- 253 - 315300 

Fax No.:

91- 253 - 316300 

 

 

Sale office :

44/ 47 Khanna Construction hose, behind Flora, Restaurant Khan Abdul Gafar Khan Road, Worli Sea face,

Mumbai - 400018

Tel. No.:

91- 22 - 4921808 

Fax No.:

91- 22 - 4928567

E-Mail :

business@mangacapsules.com  

Mangacap@vsnl.com 

 

 

Factory 1 :

No. 157, Jaulke Village, Mumbai- Agra Road,

Towards Ozar Township, Nashik – 422006

Tel. No.:

91 -53 - 303500 / 303600

 

 

DIRECTORS

 

Name :

Mr. Vijay B. Patil

Designation :

Chairman

Address :

46/3, Peth road, Panchavati, Nasik;422003

Date of Birth/Age :

23.08.1959

Date of Appointment :

29.12.1997

 

 

Name :

Mr. Goldie Anand

Designation :

Managing Director

Address :

6, Poonam Society, near Bytco College, Ashirwad, Nasik Road;422101

Date of Birth/Age :

03.06.1953

Date of Appointment :

29.12.1997

 

 

Name :

Mr. Rajpal Singh Anand

Designation :

Director

Address :

6, Poonam Society, near Bytco College, Ashirwad, Nasik Road;422101

Date of Birth/Age :

13.12.1975

Date of Appointment :

29.12.1997

 

 

Name :

Mr. Janak Mehta

Designation :

Director

Address :

A-5 Aruna Apts, Dindari Road, Panchavati Nasik;422003

Date of Birth/Age :

19.04.1960

Date of Appointment :

22.07.1998

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Goldie Anand

 

450510

Harjit Singh Anand

 

10

Jasbir Singh Anand

 

17510

Rajpal Singh Anand

 

39010

Mukund Kokil

 

2010

Ranjit Singh Anand

 

53010

Vijay Patil

 

720230

Mukund Patil

 

10

Sweety Singh Channa

 

209000

Raghuvir Singh Channa

 

4000

Harpreetswingh Anand

 

2000

Surekha Vijay Patil

 

2000

Sudip Singh Channa

 

3000

Harpalsingh B. Anand

 

9000

Janak Mehta

 

238500

Ranjit Kaur Anand

 

3000

Jaspreet Kaur Anand

 

161500

Balpreet Aingh Anand

 

3000

Rane Shivaji Baburao

 

2500

Temre shankarlal Hirlal

 

19200

Kalantri Chandrakant Badrinaryan

 

19200

Sharma Jagdish  Sadhuram

 

19200

More Rajesh Shravan

 

19200

Tathe Panditrao

 

19200

Shaik Shakir Razzak

 

19200

Modi Dinorhi Mulchand

 

19200

Kalantri Suresh B.

 

19200

Kalantri Radheshyam B.

 

19200

Satnam KAur Chadha

 

7177

Lovely Kaur Chadha

 

5600

Dolly Chadha

 

5600

Neeta Kalra

 

6200

Neha Karla

 

7100

Saran Kalra

 

7100

Mandeep Kalra

 

7100

Surinder Singh Anand

 

7000

Raja Anand

 

6700

Soun Anand

 

6700

Lovely Anand

 

6700

Dolly Anand

 

6700

Mamta Anand

 

6700

Lalit kapoor

 

7100

Neelam Kapoor

 

7000

Pankaj Kapoor

 

7100

Gaurav Kapoor

 

7000

Shrichand Ranwa

 

7000

Mahendra Ranwa

 

7000

Omprakash Ranwa

 

7100

Gopal Lal

 

7000

Shreenivas Lal

 

7100

Suresh Lal

 

7100

Bhupendra Lal

 

7000

Suphdev Singh Sahani

 

7100

Tripta Kaur Sahani Narendeer Singh Sahani

 

7000

Bunty Sahani

 

7000

Maan Singh Sahani

 

7000

Bapu Sanap

 

7000

Laxaman Sanap

 

7000

Rqaghav Sanap

 

7000

Sjivaji Niomse

 

65223

Bhaskar Nimse

 

63000

Shripad Chowdhary

 

63000

Pandarinath Hingne

 

63000

Dilip Sabaji Khatale

 

63000

Santosh R Kamankar

 

63000

Gurukh Singh Anand

 

3,40,000

Vaibhav v Patil

 

555000

Raj Kaur Anand

 

35000

Balbir Singh Anand

 

33000

Gurjeet kaur Anand

 

33000

Avneet kaur Anand

 

33000

Amandeep singh Anand

 

33000

Mona Kaur Anand

 

33000

KJaspal Singh Anand

 

17500

Sarbjeet kaur Anand

 

161500

Balpreet Kaur Anand

 

1500

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Emph Hard Gelatine Capsules Shell

 

 

Products :

Product Description

Item code No

Emph Hard Gelatine Capsules Shell

350300

 

 

 

 

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Empty Gelatine Capsules

 

--

2100.000

1849.909

 

 

GENERAL INFORMATION

 

No. of Employees :

 

 

 

Bankers :

State Bank of India, Commercial Branch, Dadar(E), Mumbai:400014

 

 

Facilities :

Secured Loan:

As on 31.03.2005 (Rs. in Millions)

 Term Loan from Banks

(secured loan Pari-passu charged of equitable Mortage of land and Building of the company and by the any of hypothecation  on present and future plan and Machineries of company guarantee of all Directors)

52.331

Working Capital Facilities from the Banks

(Secured by Pari-Passu charge by Stocks, stores and spares, Book-debts and Current Assets besides and Factory Building plant and achinery and personal Guarantee of all the Directors

33.663

Vectors of the Purchase

1.894

Unsecured Loan:

As on 31.03.2005 (Rs. in Millions)

Director

5.175

Deffered

18.712

 

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

M.G. Shouche and Company

Chartered Accountant

Address :

Shree Swami Samartha krupa, 18, Prakash Nagar, Near Andha Shla, Shikhrewadi, Nasik Road

Tel. No.:

91-22-2469729

 

 

Associates/Subsidiaries :

Maxtrade

Max Energy Private Limited

Gold Gel-caps Limited

Max Formulation Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3995000

Equity Shares

Rs.10/- each

Rs.39.950 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.000

43.303

39.900

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

27.400

8.369

11.300

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

67.400

51.672

51.200

LOAN FUNDS

 

 

 

1] Secured Loans

87.900

90.544

91.500

2] Unsecured Loans

23.900

23.641

19.700

TOTAL BORROWING

111.800

114.185

111.200

DEFERRED TAX LIABILITIES

0.000

9.952

0.000

 

 

 

 

TOTAL

179.200

175.809

162.400

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

115.700

113.900

115.100

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.300

0.287

0.300

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.400

21.786

10.300

 

Sundry Debtors

33.500

28.060

26.900

 

Cash & Bank Balances

9.300

9.503

9.400

 

Other Current Assets

0.000

3.995

0.000

 

Loans & Advances

17.600

9.355

12.200

Total Current Assets

88.800

72.699

58.800

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

25.600

13.610

11.800

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

25.600

13.610

11.800

Net Current Assets

63.200

59.090

47.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

2.533

0.000

 

 

 

 

TOTAL

179.200

175.809

162.400

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover

107.192

106.800

73.200

Other Income

0.928

0.385

0.800

Stock Adjustment

0.796

7.226

2.400

Total Income

108.917

114.411

76.400

 

 

 

 

Profit/(Loss) Before Tax

12.614

6.418

0.46

Provision for Taxation

1.998

1.676

1.900

Profit/(Loss) After Tax

10.616

4.742

2.700

 

 

 

 

Expenditures :

 

 

 

 

Cost of Material Consumed

35.291

38.155

0.000

 

Raw Materials

0.000

0.000

21.100

 

Excise Duty

0.000

0.000

00.000

 

Power & Fuel Cost

0.000

0.000

00.000

 

Other Manufacturing Expenses

0.000

0.000

00.000

 

Employee Cost

0.000

0.000

05.200

 

Selling and Administration Expenses

0.000

0.000

26.900

 

Miscellaneous Expenses

0.000

0.000

00.200

 

Employees Remuneration and Benefits

7.446

6.842

0.000

 

Selling And Distribution

1.066

2.631

0.000

 

Operation and Establishment expenses

32.489

38.307

0.000

 

Interest

12.377

14.808

0.000

 

Depreciation & Amortization

7.605

7.104

0.000

Total Expenditure

96.274

107.847

53.400

 

 

SUMMARISED RESULTS

 

PARTICULARS

 

 

 

30.09.2005

Type

 

 

1st Half

Sales Turnover

 

 

88.300

Other Income

 

 

00.400

Total Income

 

 

88.700

Total Expenditure

 

 

67.200

Operating Profit

 

 

21.500

Interest

 

 

07.500

Gross Profit

 

 

14.000

Depreciation

 

 

03.800

Tax

 

 

00.800

Reported PAT

 

 

09.200

Dividend (%)

 

 

00.000

 

 


 

KEY RATIOS

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Debt-Equity Ratio

1.83

2.10

3.05

Long Term Debt-Equity Ratio

1.83

2.10

3.05

Current Ratio

3.80

4.58

3.79

TURNOVER RATIOS

 

 

 

Fixed Assets

0.77

0.81

0.63

Inventory

4.27

6.65

8.98

Debtors

3.48

3.89

2.59

Interest Cover Ratio

2.02

1.43

1.34

Operating Profit Margin(%)

30.44

26.50

31.42

Profit Before Interest And Tax Margin(%)

23.34

19.85

24.59

Cash Profit Margin(%)

16.99

11.05

10.52

Adjusted Net Profit Margin(%)

9.90

4.40

3.69

Return On Capital Employed(%)

14.32

12.76

12.28

Return On Net Worth(%)

17.19

8.78

7.47

 

 

STOCK PRICES

 

Face Value

Rs.10.00

High

Rs.0.00

Low

Rs.0.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Name of the company

Manga Capsules Limited

Presented By

State Bank of India, Commercila Branch, Dadar(E), Mumbai:400014

1) Date and description of instrument creating the change

  • Agreement of Loan for overall limits (F-C-1)
  • Agreement of Hypo. Of Goods and assets (F-C-2)
  • Letter regarding the grant of Individual limits (F-C-5)

 

All the above agmt’s are dated:28.09.2005 and executed for the creation of a single charge

2) Amount secured by the charge/amount owing on the securities of charge

Rs.25.400 Millions

Term Loan: Present (Outstanding)

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

A first Charge by way of Hypothecation of the Borrowers entire good, movables and other assets present and future including documents of title to goods and other assets, such as book-debts outstanding moneys, receivables including receivables by way of cash assistance  and/ or cash  incentives under the cash Incentives Scheme or any other scheme, claims, including Claims by way of refund of customs/excise duties under the duty Draw backCredit Scheme contracts, insurance policies, gurantees, engagements, securities, investments and rights uncalled capital and all machinery present and future of such form satisfactory to the Bank.

4) Gist of the terms and conditions and extent and operation of the charge.

R.O.I: Term Loan: 2.5% above SBAR .i.e; effective rate @12.75% p.a

 

Payment: Term Loan of Rs.25.400 Millions

First quarterly installment of Rs. 1.802 Millions payable on October 2003.

Next quarterly installment of  Rs.1.860 Millions payable on January 2004.

Next quarterly installment or Rs.1.860 Millions payable on april 2004

Next quarterly installment of R.s1.860 Millions Payable on July 2004

Next quarterly installment of Rs.2.010 Millions Payable on January 2005

Next Quarterly installment of Rs.2.010 Millions Payable on April 2005

Next quarterly installment of  Rs.2.010 Millions payable July2005

Next quarterly installment of Rs.2.012 Millions payable on January 2006.

Next quarterly installment of  Rs.2.220 Millions payable on January 2006

Next quarterly installment of  Rs.2.220 Millions payable on April 2006.

Next quarterly installment of  Rs.2.222 Millions payable on October 2006.

 

Next quarterly installment of Rs.2.310 Millions payable on January 2007.

Next quarterly installment of  Rs.2.310 Millions payable on April 2007

Next quarterly installment of  Rs.2.310llions payable on July 2007.

Next quarterly installment of Rs.2.310 Millions payable on October 2007.

 

Next quarterly installment of Rs.2.310 Millions payable on January 2008.

Next quarterly installment of Rs.2.310 Millions payable on April 2008.

Next quarterly installment of Rs.0.770 Millions payable on July 2008.

Next quarterly installment of  Rs.2.310 Millions payable on October 2007.

5) Name and Address and description of the person entitled to the charge.

State Bank of India , Commercial Branch, Dadar(East), Mumbai:400 014

6) Date  and brief description of instrument modifying the charge

--

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

--

 

 

Corporate identity number of the company

L24239MH1997PLC112697

Name of the company

Manga Capsules Limited

Address of the registered office or of the principal place of  business in India of the company

Laxmi Vijay Building Peth Road,

Panchavati, Nashik;422003, Maharashtra, India

This form is for

Modification of Charge

Type of charge

Hypothecation

Particular of charge holder

State Bank of India,

Commercial Branch, Bullet, L.N.Road, Mumbai;400014, Maharashtra, India

Nature of instrument creating charge

Rs.25.400 Millions

Date of instrument Creating the charge

--

Amount secured by the charge

-

Brief of the principal terms an conditions and extent and operation of the charge

--

Description of the property charged

Plant and Machinery,

Stock in trade and Book Debts

Particulars of the property charged

A First charge by way of hypothecation of the Borrower’s entire Goods, Movables and Other Assets Present and Future including Documents of Title to the goods and Other assets, such as Book- Debts Outstanding Moneys, Receivables, claims, Bills, invoices, Documents, Contracts, engagements, Securities, Investments, rights and the Present and Future Machinery

 

 

Review of Operation and Future Outlook:

The Company’s Performance during the year could not  represent substantial improvement due to the then proposed implementation of VAT with effect from 1st April,2005 and consequently the Sales were affected during the last quarter of the financial year ended 2004-05, compared to the previous year. Reduced level of Scheduled deliveries in the last quarter resulted in stock pile up. The true picture of Sales and Profitability would have been an achievement in the bottom line by about rs.1.500 Millions.

 

However, the company is excepted to achieve a 10% to 15% growth in the next financial year. The company was able to increase profit before tax to Rs.12.614 Millions from Rs.6.418 Millions in the previous year by stringent cost control measures and increase in its efficiency in the production. Considering the feed back of the market for the product of the Company during the current year, the products and operations of the Company are extremely satisfactory and the Company excepts the improvement in turnover an profit by expanding the fields of capsule and formulations.

 

Future Plan:

Considering the opportunities in the pharma Industry especially in the fields of Capsules and formulation, the directors have laid-out certain stragies for expansion, and ot augment the long-term funds, haveproposed to avail Public funds through an IPO (intial Public Offer) and made necessary arrnagematns for the maiden public issue.

 

 

Fixed Assets:

Land

Factory Building

Plant and Machinery

Electrical installation

Furniture and Fixture

Office equipments

Lab Equipments

Computers

Vehicles


 

As Per Web Site:

 

Company Brief 

With a deep respect towards the health of people throughout the world, a company is proud to continue to contribute to the advancement of capsule manufacturing technology. For more than a couple of years, MCL has sought to produce only the highest quality capsules. Since the company's founding in 1998, they have grown to be one of the world's fast growing & upcoming manufacturers & exporters of unfilled hard gelatin capsules, serving various countries throughout the world.


To supply their world wide customer base with the highest quality capsules, company has made a massive commitment to the financial investment necessary to utilize state-of-the-art research & development programs that lead to unsurpassed technical innovation. 'This aggressive policy has enabled them to achieve their remarkable growth and stay ahead of intense international competition.


Comprehensive customer orientation is one of comapny entrepreneurial guidelines. They believe that technically demanding products are only as good as their accompanying services. Excellent customers support service and prompt delivery has helped them establish a long term relationship with customers. Their support services include after-sales guidance, technical advice and usage related solutions.


A company., They believe that competitive pricing Is important to the business. They offer Empty Hard Gelatine Capsules where you want it, when you want it. But there are other things that matter more than money for you ... Delivery schedules, technical back-up, customer-oriented service ... All of these are what they offer to you.

Disappearing economic boundaries new resurging economies, redefined technologies, far-reaching communication links for business globe-trotter of today, it's an all together different operating frontier. A frontier that is opening to the opportunity, risks and rewards of globalization. They all at Manga .Capsules Limited work hand in hand to make secure that all their efforts makes their company the recognizable player in world market.

A Team of Highly Skilled, Technically Sound and Dedicated personnel is the strength of the company. Their total team with utmost Modesty, Strive, to satisfy the Pharmaceutical Industry by Manufacturing Empty Hard Gelatine Capsule Shells as per Customers requirements confirming to all International Standards.

Quality is their foundation and not the ultimate Goal. Solid backup of technology confirms that quality is an Inherit part of their Organization.


Globalization Is a dream that will materialize fully if they follow the path of never ending improvement an unquenchable thirst for better and still better level of performance in other words to surprise their buyers each time.

 

" Their motto is to cater supreme degree of customer satisfaction with utmost modesty. "

 

Gelatine Solution

Raw gelatine and water are mixed in the ratio of 1:2 and processed at precise temperature in company melting system. After vacuum is applied, the solution is received in jacketed tanks. Colours and preservatives are added before taking the solution to the machine.

 

Dipping

Each pin bar has 30 mould pins attached. Six pin bars on cap side and six pin bars on body side are lowered into gelatine solution. Dipping, Dwelling & Withdrawal are so timed to pick up just enough gelatine on the pins according to size of capsules made.

 

Setting
These pin bars on cap side and body side respectively are raised to the upper deck. While raising, they are rotated for required even distribution of gelatine.

Drying
Temperature and humidity controlled air is blown over the mould pins to remove excess water content from the capsule halves.

 

To Automatics
From the klins, Pin bars enter the table section in group of 24 Pin bars. One cap bar and one body bar on the center of the machine are oriented and then pushed into the automatics.

 

Stripping
Cap and body halves are stripped from the pins and positioned in the collets for cutting. Pin bars move to greaser section for polishing & lubrication.

 

Cutting
Caps and body halves are trimmed to narrow tolerance as per standards. The cuttings are vacuumed away and collected in separate drums.

 

Joining
The capsule halves move to the center of the machine and enter in the Joiner Blocks. Joined capsules are then pushed on to the conveyor belt.

 

Finished Capsules
Capsules fall into the drum kept below the cross conveyor. The drum is replaced when full.

 

Computer Aided Systems
Specially computerized, controlled process system monitors and controls total capsule manufacturing to ensure optimum out-put of highest quality capsules.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.91

UK Pound

1

Rs.81.46

Euro

1

Rs.55.42

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions