MIRA INFORM REPORT

 

 

Report Date :

07.05.2007

 

IDENTIFICATION DETAILS

 

Name :

RESINS AND PLASTICS LIMITED

 

 

Registered Office :

A- 8, Marol Industrial Estate, Cross Road B, Street # 5, Andheri (East), Mumbai – 400 093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

22.12.1961

 

 

Com. Reg. No.:

012223

 

 

CIN No.:

[Company Identification No.]

U25209MH1961PLC012223

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14062G

 

 

PAN No.:

[Permanent Account No.]

AAACRI888C

 

 

Legal Form :

Public Limited liability company. Company’s shares are listed on stock exchange

 

 

Line of Business :

Manufacturing and Dealing in all types of alky resins, synthetic resins and plastics such as oxidizing, semi oxidizing and non oxidizing, styrenated, thixotropic, phenolated, sinconated and acrylate and other unmodified types, polyesters, polyamides, urea and melamine phenol formaldehyde, vinyls of all types, coumarone, indenes, Phenolic, maleics, funnories & Cyclised rubber resins, amino-resins, Phenolic-resins and polyurethanes in primary forms.

 

 

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 460000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track.  Directors are reported as experienced and respectable businessmen.  Trade relations are reported as fair.  Business is active.  Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

A- 8, Marol Industrial Estate, Cross Road B, Street # 5, Andheri (East), Mumbai – 400 093, Maharashtra

Tel. No.:

91-22-28207897 / 28321671 / 28347897

Fax No.:

91-22-28217906 / 27412380

E-Mail :

resplast@bom7.vsnl.net.in

Website :

http://www.resplast.com

 

 

Factory  :

Plot No. 3 – A, Taloja Industrial Estate of M I D C, Post Box. No. 6, Taloja A V 410 208, Dist: Raigad

Tel. No.:

91-2646-223262 / 91-22-7412229, 7412380

 

 

Factory 2 :

Plot No. 3607, GIDC Industrial Estate, Ankleshwar, District Bharuch – 393 002, Gujarat

Tel. No.:

91-2646-223262

 

 

DIRECTORS

 

Name :

Shri Ashwin S Dani

Designation :

Chairman

 

 

Name :

Shri. P Ananthanarayanan

Designation :

Managing Director

 

 

Name :

Shri. Mahendra C Choksi

Designation :

Director

 

 

Name :

Shri. Amar A Vakil

Designation :

Director

 

 

Name :

Shri. S. Sridhar

Designation :

Director

 

 

Name :

Shri. Bharat B Chovatia

Designation :

Director

 

 

Name :

Shri. Chatrabhuj D Kapadia

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. D B Godbole

Designation :

General Manager

 

 

Name :

Mr. S. Gangan

Designation :

Marketing Manager

 

 

Name :

Mr. Bhagat

Designation :

Purchase General Manager

 

 

Name :

Mr. Shrikant Naik

Designation :

General Manager Sales

 

 

Name :

Ms. Smita S. Gawde

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Directors, Relatives and Associates

2573800

72.05

Individuals

988300

27.66

Domestic Companies

9200

0.26

Financial Institutions

---

---

Mutual Funds / Banks / FIIS / OCBs

---

---

Non-Resident Individuals

1000

0.03

Total

3572300

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Dealing in all types of alky resins, synthetic resins and plastics such as oxidizing, semi oxidizing and non oxidizing, styrenated, thixotropic, phenolated, sinconated and acrylate and other unmodified types, polyesters, polyamides, urea and melamine phenol formaldehyde, vinyls of all types, coumarone, indenes, Phenolic, maleics, funnories & Cyclised rubber resins, amino-resins, Phenolic-resins and polyurethanes in primary forms.

 

 

Products :

Products Descriptions          ITC Code

Alkyd Resins                                3 9 0 7 5 0 0 0

Phenolic Resins                           3 9 0 9 4 0 9 0

Polyamide Resins                        3 9 0 8 9 0 9 0

 

 

Exports to :

Middle East, Bangladesh, Nepal, Sri Lanka, Thailand, China

 

 

Imports from :

United States, United Kingdom, Germany, China, Singapore

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Synthetic Resin 100%

M.T.

NA

5150

4207

 

 

GENERAL INFORMATION

 

No. of Employees :

80

 

 

Bankers :

State Bank of India, Backbay Reclamation Branch, Nariman Point, Mumbai

 

 

Facilities:

Secured Loans:

  • Loans and advances from Bank  - Rs.26.522 millions

            Against security by way of Hypothecation of raw materials,

            finished stock and trade bills and mortgage of Company’s

            Immovable and movable properties situated at Taloja.

            (Guaranteed by some of the Directors of the Company)

 

  • Vehicle loan – Rs. 2.791 millions

      Against Hypothecation of vehicles [Amount repayable

      within one year Rs. 1.168 million

 

Unsecured Loans:

·         Fixed Deposits – Rs. 2.145 millions

      [Amount repayable within one year Rs. 1.009 million]

 

·         Trade Deposits – Rs. 0.125 millions

 

Contingent Liabilities:

Counter Guarantees given by the Company to banks against Guarantees given by them to third parties on letter of credit and bank guarantee accounts Rs. 5.890 millions.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

M/s Shah and Company

Chartered Accountants

Address :

Mumbai

 

 

Associates/Subsidiaries :

Pragati Chemicals Limited

Asian Paints (India) Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50,00,000

Equity Shares

Rs. 10.00 each

Rs. 50.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

36,61,100

Equity Shares

Rs. 10.00 each

Rs.36.611 millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

35,72,300

Equity Shares

Rs. 10.00 each

Rs.35.723 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

36.179

36.179

36.179

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

79.094

69.400

61.785

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

115.273

105.579

97.964

LOAN FUNDS

 

 

 

1] Secured Loans

29.313

26.040

23.803

2] Unsecured Loans

2.270

2.635

3.637

TOTAL BORROWING

31.583

28.675

27.440

DEFERRED TAX LIABILITIES

11.397

12.678

13.052

 

 

 

 

TOTAL

158.253

146.932

138.456

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

55.378

54.932

56.859

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2.502

0.002

0.002

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

45.212

48.525

41.901

 

Sundry Debtors

87.423

71.615

56.798

 

Cash & Bank Balances

6.542

2.869

5.369

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.546

3.512

5.935

Total Current Assets

142.723

126.521

110.003

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

42.350

34.523

28.627

 

Provisions

 

 

 

Total Current Liabilities

42.350

34.523

28.627

Net Current Assets

100.373

91.998

81.376

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.219

 

 

 

 

TOTAL

158.253

146.932

138.456

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

377.153

332.477

296.803

Other Income

8.919

6.334

0.000

Total Income

 

 

 

 

 

 

 

Profit/(Loss) Before Tax

20.999

21.895

15.078

Provision for Taxation

6.970

8.225

6.545

Profit/(Loss) After Tax

14.029

13.670

9.163

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

0.000

0.000

1.221

 

Commission Earnings

0.000

0.000

0.000

 

Other Earnings

0.000

0.000

0.000

Total Earnings

0.000

0.000

0.000

 

 

 

 

Imports :

 

 

 

 

Raw Materials

60.487

44.391

39.342

 

Stores & Spares

0.000

0.000

0.000

 

Capital Goods

0.000

0.000

0.000

 

Others

0.134

0.000

0.000

Total Imports

60.621

44.391

0.000

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

0.000

0.000

0.000

 

Manufacturing Expenses

39.849

36.431

34.446

 

Administrative Expenses

 

Raw Material Consumed

297.572

253.629

220.699

 

Purchases made for re-sale

0.000

0.000

0.000

 

Consumption of stores and spares parts

0.000

0.000

0.000

 

Increase/(Decrease) in Finished Goods

0.000

0.000

0.000

 

Salaries, Wages, Bonus, etc.

23.778

22.945

22.289

 

Managerial Remuneration

0.000

0.000

0.000

 

Payment to Auditors

0.000

0.000

0.000

 

Interest

0.000

0.000

0.000

 

Insurance Expenses

0.000

0.000

0.000

 

Power & Fuel

0.000

0.000

0.000

 

Depreciation & Amortization

3.874

3.911

4.291

 

Other Expenditure

0.000

0.000

 

Total Expenditure

365.073

316.916

281.725

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2006

1st Quarter

30.09.2006

2nd Quarter

31.12.2006

3rd Quarter

Sales Turnover

116.000

109.300

120.300

Other Income

0.300

0.300

0.600

Total Income

116.300

109.600

120.900

Total Expenditure

109.400

102.300

113.200

Operating Profit

6.900

7.300

7.700

Interest

0.800

0.800

0.600

Gross Profit

6.100

6.500

7.100

Depreciation

1.000

1.000

1.000

Tax

1.900

2.000

2.300

Reported PAT

3.100

3.500

4.000

 

200606 (1st Quarter)

 

The above results were reviewed by the Audit Committee at its meeting held on 27.07.2006 and approved by the Board of Directors at its meeting held on the same day.  In view of the Accounting Standard (AS) 15 (revised 2005) ‘Employee Benefits’, issued by the Institute of Chartered Accountants of India, which is applicable w.e.f. 01.04.2006, the adjustments on account of transitional provisions will be dealt in the opening general reserve t the year ended.  Status of Investor Complaints: Opening balance – Nil, Received during the Quarter:2, Disposed off during the Quarter:2, Closing balance: Nil.

 

 

200609 (2nd Quarter)

 

The above results were subjected to limited review by the Statutory Auditors, reviewed by the Audit Committee at its meeting held on the same day.  Status of Investor Complaints: Opening balance –Nil, Received during the Quarter:2, Disposed off during the Quarter:2, Closing balance: Nil.

 

200612 (3rd QUARTER)

 

The Un-audited financial results have been subjected to limited reviewed by the Audit Committee at its meeting held on 22.01.2007 and approved by the Board of Directors t its meeting held on the same date.  Status of Investors complaints: Opening balance – 0, Received and resolved – 1, Closing Balance – 0.

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

Debt- Equity Ratio

 

0.27

0.28

0.29

Long Term Debt- Equity Ratio

 

0.04

0.03

0.05

Current Ratio

 

1.76

1.71

1.61

TURNOVER RATIOS

 

 

 

 

Fixed Assets

 

4.17

3.75

3.32

Inventory

 

9.78

8.93

8.83

Debtors

 

5.76

6.29

6.00

Interest Cover Ratio

 

9.75

10.13

7.57

Operating Profit Margin

%

5.96

6.99

6.12

Profit Before Interest and Tax Margin

%

5.11

6.02

4.91

Cash Profit Margin

%

3.91

4.36

3.81

Adjusted Net Profit Margin

%

3.05

3.39

2.60

Return on Capital Employed

%

16.65

18.74

14.17

Return on Net Worth

%

12.68

13.46

9.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Management Discussion and analysis:

 

The Company caters various kinds of synthetic resins manufactured by it mainly to the industrial segment and hence the growth for the Company depends entirely on the growth of the industrial segment as also its ability to be competitive in the environment.

 

The higher price of the crude oil in the global market during the year 2005-06 compared the prices prevailing in the earlier years has led to higher input costs and has impacted the margins.  The Company has therefore, initiated steps to overcome higher input cost by focusing on controlling other cost and improving the existing products.  Projects have also been undertaken to launch new and value added products.

 

The introduction of VAT has affected to some extent the ability to compete in other states.  The delay in the phasing out of the central sales tax by the Central Government is also having its impact on the growth.

 

The Board considers the performance of the Company as reasonable in view of the difficult market conditions and is optimistic about its prospects in the coming years.

 

The Company has good internal control systems, the adequacy of which has been reported by the Auditors in their Report.  The financial performance for 2005-06 shows that the margins are under pressure.  Industrial relations during the year was cordial.  The number of employees stood at 113 as on 31.03.2006

 

 

Operations: The Total income for the year has grown from Rs. 338.811 millions in the previous year to

                     Rs. 386.072

 

Business: Subject is engaged in manufacturing and dealing in all types of alky resins, synthetic resins and

                  plastics such as oxidizing, semi oxidizing and non oxidizing, styrenated, thixotropic, phenolated,

                  sinconated and acrylate and other unmodified types, polyesters, polyamides, urea and melamine

                  phenol formaldehyde, vinyls of all types, coumarone, indenes, Phenolic, maleics, funnories & Cyclised

                  rubber resins, amino-resins, Phenolic-resins and polyurethanes in primary forms.

 

Fixed Assets:

  • Leasehold land
  • Buildings
  • Plant and Machinery
  • Effluent Treatment Plant
  • Electric and Pipe Fittings
  • Other Equipments and Accessories
  • Furniture and Office Equipments
  • Vehicles
  • Research and Development Building
  • Research and Development Equipment
  • Intangible Assets

 

Subject is one of the India’s leading Synthetic Resin manufacturer catering to a wide range of industries today such as Adhesives, Coatings, Printing Inks, Insulating Varnishes, Wire Enamels, Lamination, Construction, Cosmetics, Textiles and Foundries.  Concern commenced its operations in 1971 for manufacturing Alkyd Resins some of which are import substitutes. Subject’s manufacturing facilities are located at MIDC, Taloja in Maharashtra and GIDC, Ankleshwar in Gujarat both of which are in close proximity to the shipping ports.  Subject’s strength lies in its manufacturing and strong distribution network that spans across India.  Concern has its own sales offices and branches across the country and also deals through a few major distributors across different religions.

 

Concern also has an associate Company, Pragati Chemicals Limited. (PCL) that focuses on the manufacturing of Amino Resins, Ketonic Resins and Epoxy Resins.  It has a plant in Ankleshwar in Gujarat that is eco-friendly using natural gas as a resource for heat. 

 

Subject believes in leveraging technology to achieve a competitive advantage.  It has a well designed comprehensive in-house System that does demand generation and Sales forecast projections.  They also have an in-house CRM Software that ensures efficient customer service and maintenance of long term business relations.

 

Over the years, Subject has also established itself as net worthy exporter of Synthetic Resins to the coating and Printing Ink manufacturers of the neighboring countries.  In the coming years, we are also focusing on expanding their wings further across Asia, Africa, Middle Ease and South East Asian Countries.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

 

 

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 40.91

UK Pound

1

Rs. 81.46

Euro

1

Rs. 55.42

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions