MIRA INFORM REPORT

 

 

Report Date :

15.05.2007

 

IDENTIFICATION DETAILS

 

Name :

OMAXE LIMITED

 

 

Registered Office :

Omaxe House, 7 local shopping centre, Near Post office, kalkaji, New Delhi;110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

08.03.1989

 

 

Com. Reg. No.:

55-035389

 

 

CIN No.:

[Company Identification No.]

U74899DL1989PLC035389

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DEL001861G

 

 

PAN No.:

[Permanent Account No.]

AAACO8171H

 

 

Legal Form :

A Closely held public limited liability company

 

 

Line of Business :

Real Estate Development Promotion and Civil Construction Contracts

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having fine track. The company is progressing well. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

Fundamentals are strong and healthy.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

The company can be regarded as promising business partner in a medium to long-run.

 

 

LOCATIONS

 

Registered Office :

Omaxe House, 7 local shopping centre, Near Post office, kalkaji, New Delhi;110019, India

Tel. No.:

91-11-51893100 /46066333

Fax No.:

91-11-26423140 / 41896653

E-Mail :

info@omaxe.com

Website :

www.omaxe.com

 

 

DIRECTORS

 

Name :

Shri Rohtas Goel

Designation :

Chairman cum Managing Director

Address :

67, Jor Bagh, New Delhi

Date of Birth/Age :

04.09.1963

Date of Appointment :

08.03.1989

 

 

Name :

Shri Sunil Goel

Designation :

Joint Managing Director

Address :

A-16, Sector-40, Noida

Date of Birth/Age :

07.05.1964

Date of Appointment :

17.05.1999

 

 

Name :

Smt. Yadram Goel

Designation :

Wholetime Director

Address :

16, NRI Complex, GK IV, New Delhi

Date of Birth/Age :

10.08.1929

Date of Appointment :

06.01.1997

 

 

Name :

Smt. Sushma Goel

Designation :

Director

Address :

67, Jor Bagh, New Delhi

Date of Birth/Age :

12.12.1964

Date of Appointment :

08.03.1989

 

 

Name :

Shri Parvin Juneja

Designation :

Director(finance and Corp. Affaris)

Address :

E-47, Greater Kailash-II, New Delhi-4410048

Date of Birth/Age :

03.06.1959

Date of Appointment :

22.10.2003

 

 

Name :

Shri Ramesh Bansal

Designation :

Director

Address :

802, Sector-29, Noida (UP) 201301

Date of Birth/Age :

27.09.1964

Date of Appointment :

01.05.2003

 

 

Name :

Shri Rajeev Agarwal

Designation :

Director

Address :

B-301, Mansara Apartments, C-9, Vasundhara Enclave, New Delhi

Date of Birth/Age :

12.08.1967

Date of Appointment :

01.05.2003

 

 

Name :

Shri Vipin Jain

Designation :

Director

Address :

C-68, Sector 63, Gautam Budh Nagar, Nodia-201301

Date of Birth/Age :

25.04.1970

Date of Appointment :

01.05.2003

 

 

Directorship in other companies:

 

CIN of the company

U9211DL2003PLC121194

Name of the company

Omaxe Entertainment Limited

Designation

Director

 

 

CIN of the company

U74899CL2005PLC142119

Name of the company

Jai Bhoomi Projects Limited

Designation

Director

 

 

CIN of the company

U45201DL2005PTC142120

Name of the company

J.B.Realcon Private Limited

Designation

Director

 

 

CIN of the company

U45201DL2006PLC147187

Name of the company

Omaxe Infotech City Developers Limited

Designation

Director

 

 

CIN of the company

U74899DL1991PTC044623

Name of the company

Dwarkadish Land and Farms Private limited

Designation

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Rohtas Goel

 

171200

Sushma Goel

 

316760

Seema Goel

 

90500

Sunil Goel

 

104900

Yadram Goel

 

38270

Omwati Goel

 

50750

Yadram Goel(HUF)

 

55200

Constellation Capital Limited

 

1980000

S.A F invest Limited

 

198000

Kautilya Monetary Services(private )Limited

 

2103600

Dreamhome Developers Private Limited

 

664000

Guild Builders Private Limited

 

693000

Samarendra Leather Private Limited

 

18000

Indoa Eurpoeon Horitculture Limited

 

70000

Time Computech Services Limited

 

70000

Bhagwan Krishna Investment and Trading Company Private Limited

 

60000

Hajima Resorts Limited

 

166000

 

Equity Share Break-up:

Category

Percentage

Bodies corporate

92.50

Director or Relative of Directors

7.50

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Development Promotion and Civil Construction Contracts

 

 

Products :

Product Description

Item Code No:

Real Estate Development Promotion and Civil Construction Contracts

45201

 

 

GENERAL INFORMATION

 

No. of Employees :

About 250

 

 

Bankers :

Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli,

Mumbai;400018

Creditadmin@yesbank.in

 

 

Facilities :

--

 

 

 

Banking Relations :

Good

 

 

 

 

Associates/Subsidiaries :

Name of the company

CIN of subsidiary Company

Omaxe Infrastructure Limited

U45203DL2002PLC116721

Omaxe Housing and Developers Limited

U54201dl2000plc107939

Omaxe Entertaintment Limited

U92111DL2003PLC121194

JRS Project Private Limited

U45201DL2004PTC125214

JKB Construction Private Limited

U45201DL2004PTC123853

Monarch Villas Private Limited

U45201DL200PTC125212

Green Planet Colonizers Private limited

U45201DL2004PTC125676

Omaxe Connautht Place Mall Limited

U45201DL2004PLC125048

Uppal Resorts Private limited

U70103DL1995PTC075038

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

77476740

Equity Shares

Rs.10/- each

Rs. 774.767 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

774.767

110.054

110.100

2] Share Application Money

0.000

318.975

0.000

3] Reserves & Surplus

1321.323

420.245

372.600

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2096.090

849.274

482.700

LOAN FUNDS

 

 

 

1] Secured Loans

3701.170

1726.949

1447.200

2] Unsecured Loans

4.754

0.000

0.000

TOTAL BORROWING

3705.924

1726.949

1447.200

DEFERRED TAX LIABILITIES

0.000

6.861

0.000

 

 

 

 

TOTAL

5802.014

2583.084

1929.900

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

175.167

156.764

105.600

Capital work-in-progress

2.872

6.338

15.500

 

 

 

 

INVESTMENT

131.451

49.707

2.100

DEFERREX TAX ASSETS

4.502

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8729.020

1765.859

1434.900

 

Sundry Debtors

169.273

181.159

195.700

 

Cash & Bank Balances

919.330

474.367

159.600

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1936.354

2956.359

495.000

Total Current Assets

11753.977

5377.744

2285.200

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

5765.873

2860.474

400.300

 

Provisions

500.082

147.434

78.700

Total Current Liabilities

6265.955

3007.908

479.000

Net Current Assets

5488.022

2369.836

1806.200

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.439

0.500

 

 

 

 

TOTAL

5802.014

2583.084

1929.900

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

8251.486

4476.526

2834.900

Other Income

51.145

10.392

2.300

Total Income

8302.631

4486.918

2837.200

 

 

 

 

Profit/(Loss) Before Tax

1608.343

217.635

172.400

Provision for Taxation

324.317

88.320

64.200

Profit/(Loss) After Tax

1284.026

129.315

108.200

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

5483.733

3639.578

0.000

 

Purchases made for re-sale

0.000

0.000

0.000

 

Consumption of stores and spares parts

0.000

0.000

0.000

 

Increase/(Decrease) in Finished Goods

2.566

(4.968)

0.000

 

Salaries, Wages, Bonus, etc.

136.299

84.472

0.000

 

Managerial Remuneration

35.052

8.504

0.000

 

Payment to Auditors

4.152

0.961

0.000

 

Interest

167.206

47.688

0.000

 

Insurance Expenses

6.294

4.572

0.000

 

Power & Fuel

29.853

34.237

0.000

 

Depreciation & Amortization

32.791

25.352

0.000

 

Other Expenditure

796.337

428.887

0.000

 

Raw Materials

0.000

0.000

00.000

 

Excise Duty

0.000

0.000

00.000

 

Power & Fuel Cost

0.000

0.000

00.000

 

Other Manufacturing Expenses

0.000

0.000

2558.500

 

Employee Cost

0.000

0.000

51.400

 

Selling and Administration Expenses

0.000

0.000

31.900

 

Miscellaneous Expenses

0.000

0.000

00.000

Total Expenditure

6694.283

634.673

2641.800

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

2.00

2.87

2.70

Long Term Debt-Equity Ratio

1.95

2.80

2.51

Current Ratio

1.83

2.26

2.92

TURNOVER RATIOS

 

 

 

Fixed Assets

32.77

21.18

24.69

Inventory

1.70

3.44

3.69

Debtors

46.47

20.97

14.67

Interest Cover Ratio

42.01

17.27

12.12

Operating Profit Margin(%)

18.75

7.47

6.89

Profit Before Interest And Tax Margin(%)

18.47

7.08

6.63

Cash Profit Margin(%)

15.13

3.75

4.08

Adjusted Net Profit Margin(%)

14.85

3.36

3.82

Return On Capital Employed(%)

37.42

13.40

16.94

Return On Net Worth(%)

90.10

24.57

36.05

 


STOCK PRICES

 

Face Value

Rs.10.00

High

Rs.0.00

Low

Rs.0.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Name of the company

OMAXE CONSTRUCTION LIMITED

Presented By

Venkat Rangat Rao, Company Secretary

1) Date and description of instrument creating the change

Hypothecation Agreement dated:14.10.2005

 

Annexed herwiht Loan Agreement Between Omaxe Construction Limited and Hudco Limited

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan Rs.550.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of movable, both present and future, pertaining to the project-Omaxe Commercial Complex situated at and comprised in plot No:14, Non- IIicarachical Commercial Centre, Jasola, Sarita Bihar, New Delhi

4) Gist of the terms and conditions and extent and operation of the charge.

  • Rate of Interest@10.50% p.a (Floating)
  • Interest payable Quartely
  • Repayable in 10 equal quarterly installments

 

Further detailed out in Loan Agreement mentione above)

5) Name and Address and description of the person entitled to the charge.

Housing and Urban Development Corporation

Limited, (HUDCO)

Regional Office (NCR), HUDCO House, Lodhi Road, New Delhi-110003

6) Date  and brief description of instrument modifying the charge

Letter dated 09.12.2005 evidencing the Deposit of title for creation of Equitable Mortagage

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

First Charge on the immovable property Relating to its project situated at and comprised in plot No.14, Non-Herarchicla Commercial center, Jasola, Sarita Vihar, New Delhi first Exclusive charge on the land and constructive (both present and future ) thereon.

 

 

This form is for

Creation of Charge

Charge identification number of the charge to be modified

--

Corporate identity number of the company

U74899DL1989PLC035389

Name of the company

OMAXE Limited

Address of the registered office or of the principal place of  business in India of the company

Omaxe House, 7 Local Shopping Centre Near Post Office, Kalkaji, New Delhi;110019, Delhi, India

Type of charge

Immovable Property

Particular of charge holder

L65190MH2003PLC143249

Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai;400018, Creditadmin@yesbank.in

Nature of description of the instrument creating or modifying the charge

There is no instrument fro creating charge. Mortgage is created by deposit of title deeds at Yes Bank Limited and Accordingly an entry is recorded in its books.

Date of instrument Creating the charge

29.01.2007

Amount secured by the charge

Rs.350.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of interest :

Bank Guarantee (fro a tenor of 60 Month including Claimn period)- UP front 1.5% P.A. 0.75% Guarantee Commission Equivatlent to 2.63 Million will be Payable withibn fifteen days on acceptance of Facility letter if bg not issued .

 

Term of repayment

N.A

 

Margin

Security cover of 1.5%

 

Extent and operation of the charge

Exclusive charge on plot of Land admeasuring approx. 18.5129 acres village raipur, Kamaspur, Revil and Shahpur Turk, District Sonipat in the State of Haryana

 

Other

--

Short particulars of the property charged

Exclusive charge on plot of land admeasutring approx. 18.5129 Acres village Raipur, Kamaspur, Revil and Shahpur Turk, district Sonipat in the State of Haryana

Date of latest modification prior to the present modification

--

Particulars of the present modification 

--

 

 

As Per web Site:

 

ABOUT THE COMPANY

BACKGROUND :

 

The company was originally set up as Omaxe Builders Private limited in1989, promoted by Shri. Rohtas Goel , the founder, to undertake construction & contracting business. The company further changed its constitution to a limited company known as Omaxe Construction Ltd., in 1999. The name of the company has now changed to OMAXE LTD from 2006. The company began life as a civil construction and contracting company, has Successfully executed more than 120 prestigious Industrial, Institutional, Commercial, Residential and Hospital construction projects.

The company entered the Real Estate Development business in 2001 and in now amongst the large Real Estate Development companies in India

 

The company has executed construction contracts for a number of prestigious Indian private, public sector and Multinational's clients.

 

The Company was founded by Shri. Rohtas Goel , a first generation entrepreneur, a civil engineer by qualification and a visionary having more than two decades of experience in Construction and Real Estate Development. Mr. Goel, as the Chairman & Managing Director of Omaxe has been at the forefront, a man with a mission of building globally comparable quality Residential & Commercial projects, his moto “Turning Dreams Into Realty “

 

Company has received a number of awards from the industry, recognition of its continued efforts towards achieving excellence and quality. The company became the first Construction Company of northern India to receive an ISO 9001:2000 Certification.

 

The company which was founded as a civil construction and contracting organization in1989 and subsequently diversified its business to focus on Real Estate Development from the year 2001, to capture the opportunity offered by the growing Real Estate markets in India , is today among the large Real Estate Development companies in India.

The company in a short span of 5 years has completed and delivered 10 projects consisting of 8 residential and 2 commercial covering approx 5.13 million sq. ft of area, with all “on time deliveries”. The company currently has 46 projects under development. These include 19 group housing projects,13 integrated townships,13 shopping malls and commercial complexes and 1 hotel. The company is at present developing over 140 million sq ft of saleable area across 30 towns in 9 states in Northern and Central India.

 

 

VISION AND MISSION

Vision

Create a progressive organisation matching International Standards maintaining Integrity, High Ethical Standards and Transparency. Provide an environment of professionalism, competence, teamwork, and service excellence .

 

Mission
Our Mission is to bring quality Residential & Commercial real estate    of international

standards, comparable with global developers within the reach of all.  We are

committed to achieving excellence in Real Estate  Development, for the benefit of the nation and our beloved  countrymen.

 

 

Dealers

Domestic Dealers Co ordination

Bhupinder Kaur

+91 98 1809 9211

bhupinderkaur@omaxe.com

 

Looking for International Associates

Ashish Jain

ashishjain@omaxe.com

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.93

UK Pound

1

Rs.81.20

Euro

1

Rs.55.42

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

69

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions