MIRA INFORM REPORT

 

 

Report Date :

18.05.2007

 

IDENTIFICATION DETAILS

 

Name :

ITEQ CORP

 

 

Registered Office :

Ping Chen Industrial Park 22 Kung Yeh 1st Rd Pinchen City Taoyuan Hsien 324

 

 

Country :

Taiwan

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

April 10, 1997

 

 

Com. Reg. No.:

97179403

 

 

Legal Form :

Public Company

 

 

Line of Business :

Research and development of technologies related to PCB and  CCL .

Manufacturing of electronic components

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

Up To USD 2,000,000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name & address

          

ITEQ CORP

PING CHEN INDUSTRIAL PARK 22 KUNG YEH 1ST RD

PINCHEN CITY TAOYUAN HSIEN 324, TAIWAN

TEL: 886-3-4192345  

FAX: 886-3-4192382

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : APRIL 10, 1997

REGISTRATION NO.                  : 97179403

LEGAL FORM                           : PUBLIC COMPANY

CHIEF EXECUTIVE                    : MR. HAI-WEI WAN (CHAIRMAN)

STAFF STRENGTH                    : 295

CAPITAL                                   : US$ 90,334,237

BUSINESS LINE                        : MANUFACTURER

TURNOVER                              : NTD 1,639,590,000 (AS OF MAR. 31, 2006)

EQUITIES                                 : NTD  2,971,229,000 (AS OF MAR. 31, 2006)

PAYMENT                                : EXCELLENT

RECOMM. CREDIT RANGE       : UP TO USD 2,000,000

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : STRONG

OPERATIONAL TREND  : STEADY

GENERAL REPUTATION           : GOOD

EXCHANGE RATE                     : TWD 33.35500 = US$1 AS OF 2007-5-18

 

Adopted abbreviations:

ANS - amount not stated

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

M - million        

TWD –Taiwan New Dollars

 

 

 

 


Rounded Rectangle: HISTORY 

 

 

 


*Company History*

===============

February 1998          - Started the mass production

November 1998        - Reached monthly break even point

November 2000        - Released low DK, halogen free products in TPCA

November 2001        - Released laser drillable prepreg materials in TPCA & Productronica

2002                           - Started the operation of new factories in China.

June 2005                  - Obtained Green Partner (SONY)

 

*Company History*

================

February 1998          - Started the mass production

November 1998        - Reached monthly break even point

November 2000        - Released low DK, halogen free products in TPCA

November 2001        - Released laser drillable Prepreg materials in TPCA& Productronica

2002                          - Started the operation of new factories in China

June 2005                  - Obtained Green Partner (SONY)

 

*Company Registration*

===================

License number   : 97179403

Date issued         : 10 April, 1997

Issuing authority  : Ministry of Economic Affairs (MOEA)

 

*Company Name*

==============

Incorporated as     : ITC ELECTRONICS CORP

Date incorporated  : 10 April, 1997

Changed name to  : ITEQ CORP

Date of change      : N/A

 

*Capital Details*

=============

Paid-up capital                   : NTD 2,343,409,890

Initial registered capital      : NTD 320,000,000

 

Capital increases as follows :

 

Year          Increase/Decrease (NTD)

------           ----------------------------------

1999                    450,000,000

2001                    711,430,000

2002                    811,430,000

2004                 1,517,965,360

2005                 1,840,000,000 with paid-up capital of NTD 1,829,313

-                       3,000,000,000

 

*Licenses & Permits*

=================

(1)

License number   : N/A

Date issued         : May 1998

Issuing authority  : BOI 

Type of license    : Obtained BOI Grant (High Tg Materials)

 

(2)

License number   : N/A

Date issued         : 6 June, 1999

Issuing authority  :  Ministry of Economic Affairs (MOEA)

Type of license    : Obtained MOEA Grant (Low Flow Prepreg)

 

(3)

License number   : N/A

Date issued         : October 2001

Issuing authority  : BOI

Type of license    : Obtained BOI Grant (Fast Cured Low DK Materials)

 

(4)

License number   : 9962168900

Date issued         : 2 June, 1997

Issuing authority  : Industrial Development Bureau, MOEA

Type of license    : Factory license

 

*Office & Facilities*

================

Size                      : 10,380 sq. meter (Approx)

Location               : Taoyuan Hsien

Property status     : Owned by ITEQ CORP

Facilities               : Modern

Type of building   : Industrial building

Comments           : Serves as office, factory and warehouse.

 

Other contact details:

-----------------------------

Sales Department

Tel no : 3-4191130

Fax no : 3-4191131

E-mail  : iteq@ms18.hinet.net

              overseas_sales@iteq.com.tw

              derek@iteq.com.tw

              tompeng@iteq.com.tw

              michael@mail.iteq.com.tw

 

*Factories, Size & Locations*

=======================

Size                    : 7,292.52 sq. meter (Approx)

Location              : Taoyuan Hsien

Property status   : Owned by ITEQ CORP

Facilities              : Modern

Type of building   : Industrial building

 

*Corporate & Organization Structure*

============================

The company is listed on the OTC (Over-the-counter Exchange), but is considered a "public company" belonging to the category of "Shang gui" (Emerging Public companies).

 

A large sized company mainly operated and managed by an experienced team of professionals.

 

*Industry Ranking*

================

Generally regarded as one of the Top 1000 Companies in Manufacturing Industry of Taiwan.

 

Details of rank are as follows:

 

Year            Rank

-------          ---------

2005            287

 

*Reputation*

===========

Reference checking for the purpose of establishing the firm's reputation within the respective industry failed to reveal any negative information.

 

*Accountants*

===========

DELOITTE & TOUCHE

 

*Insurance Companies*

=================

NAN SHAN LIFE INSURANCE CO LTD

 

*Registrar*

=========

CHINA TRUST COMMERCIAL BANK

Stock Market Code :6213 

 

Rounded Rectangle: WEB SITE 

 

 

 


Web site: www.iteq.com.tw  The design is professional and the content is well organized. At present it is in English version. 

 

E-mail: johnhan@mail.iteq.com.tw

 

 

Rounded Rectangle: LITIGATION 

 

 


For the past two years there is no record of litigation.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


*Major Shareholders*

=================

Shareholder's Name                                                 No. of shares                

--------------------------                                                  -------------------            

Mr. Hai-wei Wan                                                           3,642,275             

Mr. Chi-tsu Kao                                                            1,668,900             

Mr. Chao-chun Hsu                                                      3,967,611             

PAO CHU DEVELOPMENT CO LTD                          3,596,054             

Mr. Chia-chin Tsai                                                                      -                                       

Mr. Jung-sheng Pai                                                                    -

TAI LUNG DEVELOPMENT INVESTMENT

  CO LTD                                                                      2,197,025             

Mr. Chen-pan Hung                                                        592,190             

Mr. Tung-ching Sung                                                                 -

 

 

Rounded Rectangle: MANAGEMENT 

 

 


Management:    Mr. Yi-tien Lu, Manager

                        Mr. Chien-wu Liu, Manager

                        Dr. Chen-yi Chen, Manager

 

Name                                        Nationality         Job Description              Dept. / Division

Mr. Yi-tien Lu                             Taiwanese         Manager                        Finance

Mr. Chien-wu Liu                        Taiwanese         Manager                        Marketing

Dr. Chen-yi Chen                       Taiwanese         Manager                        R&D

Mr. Mike Lin                              Taiwanese         Representative               Sales

Mr. Michael Yi-shih Chen            Taiwanese         Assist. to Chairman       -

Mr. Chi-tsu Kao                         Taiwanese         General Manager           -

Mr. Ting-tsai Peng                     Taiwanese         General Manager           -

Mr. Hai-wei Wan                        Taiwanese         Managing Director          -

Mr. Chen-ting Kuo                      Taiwanese         Vice General Manager    -

Mr. Chih-hung Tang                    Taiwanese         Vice General Manager    -

Mr. Chung-lin Hung                    Taiwanese         Vice General Manager    -

Mr. Hsiao-kang Chang                Taiwanese         Vice General Manager    -

Mr. Jui-tsan Huang                     Taiwanese         Vice General Manager    -

Mr. Wei Chao                            Taiwanese         Vice General Manager    -

 

*Key Personnel*

=============

Mr. Hai-wei Wan

Founder                     : Co-founder

Work experience       : More than 10 years.

Resident status         : Taiwan

Responsibilities         : Handles the daily operation of the firm including all financials and legal matters.

 

 

Rounded Rectangle: BUSINESS OPERATIONS 

 

 


*Main Products & Services*

======================

Specializes in the following areas of work :

 

1. Research and development of technologies related to PCB and  CCL .

2. Manufacturing of electronic components such as:

- Copper clad laminates and prepreg

- PCB (printed circuit boards)

- High performance thin core and prepreg (High Tg, Low DK, Green Laminate, etc)

- Advanced mass lam service (4-16 Layer)

3. Selling to both domestic and international markets of products produced by the firm.

 

Products: Coloring matter 

               Copper clad laminates 

               Electronic parts 

               Natural gums 

               Films 

 

*Brand*

======

ITEQ

 

*Payment Terms*

==============

Sales

-------

Local   : Cash

              30-60 days credit

Export : Letter of Credit (L/C)

             Telegraphic Transfer (T/T)

 

Purchases

--------------

Local   : Cash 

              30-90 days credit

Import : Letter of Credit (L/C)

             Open account / D/A terms with settlement using Telegraphic Transfer (T/T)

 

*Quality Certification*

==================

(1)

Type of certification : ISO-9002

Issuing authority      : BSI

Date of certification  : September 1998

 

(2)

Type of certification : QS-9000

Issuing authority      : BSI

Date of certification  : March 2000 

 

*Competitors*

===========

The following locally based companies supply similar range of products :

 

- ACHEM TECHNOLOGY CORP

- BOARDTEK ELECTRONICS CORP

- CADAC ELECTRONIC CO LTD

- DAR HARNQ INDUSTRY CO LTD

- EVERGREEN HITECH CONSULTANTS LTD 

 

*Machinery & Equipment*

=====================

Major QA Equipment includes:

 

1. Copper Clad Laminate

 

Equipment                                                                  Item

---------------                                                                 -------

Differential Scanning Calorimetry (DSC)                   Tg

Thermal Mechanical Analyzer (TMA)                        Tg, Coefficient of Thermal Expansion

Dynamic Mechanical Analyzer (DMA)                       Tg, Viscoelastic Properties

Capillary Rheometer                                                  Rheological Properties,Dynamic Viscosity

RF Impedance Analyzer                                             Dielectric Constant, Dissipation Factor

High Resistance Meter                                               Surface Resistance, Volume Resistance

Ion Migration Tester                                                   CAF Resistance

FT-IR                                                                          Spectrum Analysis

Viscometer                                                                  Viscosity

Mini Hot Press                                                            Scale Flow, Resin Flow

CECO Hot Plate                                                         Gel Time

Peeling Strength Tester                                              Peel Strength

 

2. Mass Lam:

 

Equipment                                                                 Item

---------------                                                                -------

AOI & VRS                                                                Open & short & defect of pattern check

E/T                                                                            Open & short

X-RayDouble Spindle Drilling                                   Tooling hole drilling & dimension

Microscope                                                                Shape of pattern measurement

Microsection                                                              Clarification of registration, dielectric layer & defect

3-D Measurement                                                     Dimensional stability analysis

X-Ray                                                                        Inspection Registration

 

*Production Capacity*

==================

Unit   : 1,000 (sq meters)

Year   : 2004

 

(1)

Item                         : PP (Preprge)

Maximum Capacity  : 330,624

Current Capacity     : 310,309

 

(2)

Item                         :  CCL (Copper Clad Laminate)

Maximum capacity  : 109,158

Current capacity     : 105,467

 

(3)

Item                        :  ML (Mass Lam)

2004

Maximum capacity  : 13,800

Current capacity     : 12,874

2005

Maximum capacity : 7,495

Current capacity     : 7,426 

 

*Domestic Raw Materials Suppliers*

=============================

- NAN YA PLASTICS CORP

 

*Domestic Customers*

================

Major local customers include:

 

- O T I CO LTD

- UNI-CIRCUIT INC

 

*Local Distribution Network*

=======================

An estimated 32% of the annual turnover is attributed to local sales

 

*Export Markets*

==============

An estimated 68% of the annual turnover is attributed to export.

 

 


Note:

 

The export figures listed above are NOT a total reflection of export amounts, because the company also exports via numerous local trading houses which in turn export under their own corporate name.

 

*Overseas Customers*

===================

(1)

Country                    : Indonesia

Customer's Name    : ANZINDO GRATIA INT'L PT

 

(2)

Country                    : Philippines

Customer's Name    : SAN MIGUEL CORP

 

*International Trade Ranking*

========================

The firm has been ranked among Taiwan's Top Importers/Exporters based on the standard measured by the

Board of Foreign Trade (BOFT) :

 

Details of rank are as follows :

 

Year                Rank

-----                 ---------

2001                  866

2002                  709

2003                  700

2004                  915

2005               1,144 

 

 

Rounded Rectangle: RELATED COMPANIES 

 

 


*Subsidiaries, Joint-ventures & Affiliates*

=================================

Maintains Paneling & Technical Service Center located in North America, Europe, Singapore, South Korea, & Japan to provide better service to the global customers.

 

*Strategic Partners & Alliances*

=========================

Maintains the following CCL Global network service centers :

 

Country             Company Name                                                              Tel no                 Fax no

-----------            ---------------------                                                                ---------                ---------

USA                  COPPER CLAD MULTILAYER PRODUCTS INC       717-2371388       714-2371383

                          COATEK INC                                                              408-9869385       408-9861402

                          IMS HOLDCO INC                                                      978-5374717       978-5374747

Italy, Europe      COM INT EL SRL                                                          10-588824            10-588823

Hong Kong        POLTEC (HK) LTD                                                          24811676             24295567

South Korea      DAEWON INNOVATION CORP                                   2-26323967         2-26313692

Japan                NIKKO METAL PLATING CO LTD                               3-35894086          3-35894384

                          NAGASE & CO LTD                                                     3-36653053          3-36653898

 

Southeast Asia 

---------------------

 

Singapore         UCHEM PRODUCTS PTE LTD                                         68618118            68618268

Philippines        RICBIN TRADING INC                                                    2-8081168           2-8081216

India                  KARAVALI ELECTRONICS (Bangalore)                    80-25288458       80-26729072

                           - E-mail : sales@karavalielectronics.com

                           - Web   : www.karavalielectronics.com 

 

*(Subsidiaries, Joint-ventures & Affiliates) 

================================

Company Name : BON MON INVESTMENT CO

Country : Taiwan

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Service

Industry : Financial Services - General

 

Company Name : COATEK INC

Address : 2272 Calle De Luna Santa Clara 95054 California USA

Country : USA

Relationship : Affiliate

Legal Form : Private Limited Company

Company Type : Manufacturer

Industry : Chemicals

 

Company Name : EAGLE GREAT INVESTMENTS LTD

Country : Virgin Islands (British)

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Service

Industry : Financial Services - General

 

Company Name : EVER SMART INT'L (HK) CO LTD

Country : Hong Kong

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Service

Industry : Professional Services

 

Company Name : EVER SMART INT'L CORP

Country : Virgin Islands (British)

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Service

Industry : Professional Services

 

Company Name : INSPIRE INVESTMENTS LTD

Country : Samoa

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Service

Industry : Financial Services - General

 

Company Name : INTERNATIONAL PARTNERS LTD

Address : Level 2 Lotemau Centre Vaea St Apia Samoa

Country : Samoa

Relationship : Subsidiary

Legal Form : Private Limited Company

Industry : N/A

 

 

Company Name : ITEQ (DONGGUAN) CORP

Address : Nanfang Industrial Park 168 Dongfang Rd Beice Humen Town Dongguan Guangdong China

Country : China

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Manufacturer

Industry : Electronic Products & Components

 

Company Name : ITEQ (JIANGSU) CORP : PLS SEE ITEQ (WUXI) ELECTRONICS CO LTD

Address : Xishan Economic & Technical Development Zone Chun Hui Rd Wuxi 214102 Jiangsu China

Country : China

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Manufacturer

Industry : Electronic Products & Components

 

Company Name : ITEQ (WUXI) ELECTRONICS CO LTD

Country : China

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Trader

Industry : Electronic Products & Components

 

Company Name : ITEQ EUROPE

Country : Italy

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Trader

Industry : Electronic Products & Components

 

Company Name : ITEQ HOLDING LTD

Country : Virgin Islands (British)

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Service

Industry : Financial Services - General

 

Company Name : ITEQ INT'L LTD

Country : Samoa

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Service

Industry : Professional Services

 

Company Name : ITEQ TECHNOLOGY CO LTD

Country : Virgin Islands (British)

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Service

Industry : Professional Services

 

Company Name : LYBIZ CO

Country : South Korea

Relationship : Affiliate

Legal Form : Private Limited Company

Company Type : Trader

Industry : Electronic Products & Components

 

Company Name : MAO CHENG (DONG GUAN) ELECTRONICS CO LTD

Country : China

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Trader

Industry : Electronic Products & Components

  

Company Name : MEGA CROWN HOLDINGS LTD

Country : Samoa

Relationship : Subsidiary

Legal Form : Private Limited Company

Company Type : Service

Industry : Financial Services - General

 

Company Name : NIKKO SHOJI CO LTD

Address : 1-16 Kaigan 2-chome Minato-ku Tokyo 1050022 Japan

Country : Japan

Relationship : Affiliate

Legal Form : Private Limited Company

Company Type : Trader

Industry : Chemicals

 

Company Name : SCB INTERCONNECTION SOLUTIONS PVT LTD

Address : Plot # 4A & B 314 Devika Tower - Commercial Complex Chander Nagar Ghaziabad 201011 Uttar Pradesh India

Country : India

Relationship : Affiliate

Legal Form : Private Limited Company

Company Type : Trader

Industry : Electronic Products & Components

 

Company Name : UCHEM PRODUCTS PTE LTD

Address : Jurong Industrial Estate-Gul Circle 23 Joo Koon Rd 628980 Singapore

Country : Singapore

Relationship : Affiliate

Legal Form : Private Limited Company

Company Type : Trader

Industry : Machinery

 

 

Rounded Rectangle: PAYMENTHISTORY 

 

 


PAYMENT RATING : 1                OBTAINED SCORES : 85

Rating Key

Implication

Implications

1

Scores 85–100

Excellent

2

Scores 75 – 84

Above Average

3

Scores 50 – 74

Average

4

Scores 35 – 49

Fair

5

Scores 15 – 34

Below Average

6

Scores 01 – 14

Poor

NR

No Data

No Data

 

The rating indicates the payment pattern of SC based upon our Payment Database, comments from suppliers of SC, information from banks (if available), as well as industrial sources.

 

Dealings on open terms may be possible for LARGE amounts depending on individual judgement experience.

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS 

 

 


*Bank Details* 

================= 

Bank Name : CHINATRUST COMMERCIAL BANK LTD

Branch : Hsin-i Dist, Taipei City 

Branch Address : 14Fl China Trust Bldg 3 Sung Shou Rd Hsin-i Dist Taipei City 110 (Head Office) 

SWIFT Code : CTCBTWTP

 

Bank Name : MEGA INT'L COMMERCIAL BANK CO LTD

Branch : Chungshan Dist, Taipei City 

Branch Address : 100 Chi Lin Rd Chungshan Dist Taipei City 104 (Head Office) 

SWIFT Code : ICBCTWTP

 

Bank Name : BANK OF OVERSEAS CHINESE

Branch : Chungcheng Dist, Taipei City 

Branch Address : 8 Hsiang Yang Rd Chungcheng Dist Taipei City 100 (Head Office) 

SWIFT Code : OCCBTWTP

 

Bank Name : TA CHONG COMMERCIAL BANKING CORP

Branch : Linya Dist,Kaohsiung City 

Branch Address : 58 Chung Cheng 2nd Rd Linya Dist Kaohsiung City 802 (Head Office) 

SWIFT Code : OURBTWTP

 

Bank Name : TAI-SHING INT'L BANK

SWIFT Code : This bank does not have a SWIFT Code

 

BALANCE SHEET

Currency          : NTD

Denomination : In thousand

 

                                      2001               2002              2003              2004              2005              31 March, 2006

                                     ---------             --------             -------             --------             -------              ---------------------

Current Assets             624,642        1,157,656      1,979,188      2,800,276       2,265,720                2,436,306

Funds & long-term

  investments                  51,927           163,257        368,863          642,883       1,366,605                1,473,543

Property                    1,072,318        1,019,928      1,073,357       1,154,505          879,139                   862,743

Intangible Assets

Other Assets                  79,845             51,565          45,655            38,400           219,413                   201,989

Total Assets              1,828,732        2,392,406      3,467,063       4,636,064       4,730,877                4,974,581

Current Liabilities 

  (Before)                      712,378           802,137      1,343,622       1,644,401       1,064,097                1,172,503

  (After)                         717,798           825,719      1,357,582       1,745,109

Long-term Liabilities     322,463           620,535         817,116          722,946         852,046                    820,662

Other Liabilities                3,790                  116             1,335              1,712           10,483                      10,187

Total Liabilities

  (Before)                   1,038,631        1,422,788       2,162,113       2,369,059     1,926,626                 2,003,352

  (After)                      1,044,051        1,446,370       2,176,033       2,469,767

Common stock             711,440           811,440       1,025,306       1,517,966     1,914,654                 1,935,054

Capital Reserve             71,010             71,010            82,577          345,927         438,697                   451,995

Retained Earnings

  (Before)                       73,596            149,539          249,874          505,421         461,682                   598,934

  (After)                          68,176            101,614          101,494          190,618

 


INCOME STATEMENT

Currency          : NTD

Denomination : In thousand

 

                                         2001               2002              2003               2004               2005               31 March, 2006

                                        ---------             --------             -------              --------              -------              ---------------------

Operating revenue       1,346,573       1,713,287       2,876,455       5,460,517       5,762,501                 1,639,590

Gross Profit                     218,113          371,482          443,808          670,596         469,786                     121,011

Operating Income             64,754          146,353          188,635          334,520          167,977                      62,129

Non-operating income      35,564            31,367            41,548          216,274          218,837                    116,218

Non-operating

  expense                          70,281            75,425            47,953          136,692         116,310                       25,332

Net Income                       34,046            81,693          148,260          403,927         271,064                      137,251

Earnings (losses) per

  share (After)                       0.50                1.00                1.73               2.73               1.52                            0.71

 

*Financial Ratios*

==============

 

                                        2001          2002          2003               2004               2005               31 March, 2006

                                       ---------        --------         -------              --------              -------              ---------------------

Ratio of liabilities to

  Assets %                       57.00         59.00           62                  51.00             41.00                       40.00

Ratio of long-term

  capital to fixed

  Assets %                     104.00       156.00          198.00          259.00            416.00                     440.00

Current ratio %                88.00       144.00          147.00          170.00            213.00                     208.00

Quick ratio %                   70.00       108.00          116.00          151.00            185.00                     182.00

Interest coverage              1.00           3.00              6.00            11.00                5.00                       11.00

Turnover of receivable

  (times)                             3.79           3.72             3.16               3.30                3.13                         4.08

Average collection

  period of receivable       96              98               116                110                 117                           89.00

Turnover of inventories

  (times)                             8.07          8.33             10.25             16.56              18.71                      20.91

Turnover of expense

  (times)                             4.47          4.24              3.64                5.95                5.52                        7.33

Average days of sales     45             44                 36                   22                   20                           17.00

Turnover of fixed assets

  (times)                             1.26          1.68             2.68                 4.73                6.55                        1.90

Turnover of total assets

(times)                                0.74          0.72            0.83                 1.18                1.22                        0.33

Return on total assets %   4.00           6.00            6.00               11.00                7.00                        3.00

Return on shareholder's

  Equity %                          5.00           9.00          13.00               23.00              11.00                        5.00

Operating Income              9.00         18.00          18.00               22.00                9.00                        3.00

Net Income before tax       4.00         13.00          18.00               27.00              14.00                         8.00

Profit margin %                  3.00           5.00            5.00                 7.00                5.00                         8.00

Retroactive                         0.50           1.03           1.73                 3.09                1.52                          0.71

Cash flows ratio %             3.00            3.00                                                          0.55

Cash flows adequacy %    1.90            1.70                                 72.17               75.23

Cash reinvestment ratio % 2.00           1.00                                                         11.48

Degree of operating

  leverage                           1.98            1.51           1.71                1.29                  1.58                        2.22

Degree of financial

  leverage                           6.14            1.52           1.27                1.14                  1.56                        1.33

 

 

*Int´l Trade Activity (Currency: U.S. $'s)

==============================

Year     Imports                         Exports                         Total

2004     $11,578,704.99 $28,479,420.99 $40,058,125.98

2005     $10,538,326.98 $21,848,948.97 $32,387,275.95

2006     $20,089,523.97 $14,556,436.97 $34,645,960.94

 

*Financial Summary (Currency: U.S. $'s)

==============================

Year     Sales                            Assets                          Net Income

2000     $38,501,150.86              $62,193,779.16              $3,449,206.84 

2001     $39,076,407.43              $53,068,253.05              $987,986.07 

2002     $49,246,536.36              $68,767,059.50              $2,348,174.76 

2003     $82,942,762.40              $99,972,981.55              $4,275,086.51 

2004     $164,226,075.19            $139,430,496.24            $12,148,180.45 

2005     $182,069,541.86            $149,474,786.73            $8,564,423.38 

 

 

Rounded Rectangle: REMARKS 

 

 


Over the past 10 years, SC has made a stable growth with satisfactory profit. It is considered a credit line up to USD 2,000,000 appears to be within SC’s capacities.

 

 

Attached: trade references

 

 

 

 


SIC PRODUCT CLASSIFICATION & ACTIVITY 

 

Activity             Code                Product/Service Description

Exporting          2861                 Gum and wood chemicals

Exporting          3081                 Plastics film, strips, and sheets, unsupported

Importing           2891                 Adhesives and sealants

Manufacturing    3600                 Electronic & Electric Equip.

Manufacturing    3672                 Printed circuit boards

Manufacturing    3679                 Electronic components,

Manufacturing    5065                 Electronic Parts/Equip, NEC

Trading              2899                 Chemical preparations,

Trading              3351                 Copper, rolled or drawn

Trading              3672                 Printed circuit boards

 

HARMONIZED PRODUCT CLASSIFICATION & ACTIVITY 

 

Activity             Code                Product/Service Description

Exporting          1301900000       Natural gums, gum resins, resins and balsams

Exporting          2908                 Phenol or phenol-alcohol deriv, halog, sulf etc

Exporting          3204194000       Other, including mixtures of coloring matter of two or more of the subheadings

                                                3204.11 to 3204.19, products described in additional u.s. note to sec vi

Exporting          3702420000       Other film without sprocket holes of a width exceeding 610 mm and of a length

                                                exceeding 200 m, other than for color photography

Exporting          3921                 Plates, sheets, film, foil & strip, plastics

Exporting          3921901000       Plates, sheets, film, foil & strip except cellular, combined with textile materials

Exporting          3926                 Articles of plastics (inc polymers & resins)

Exporting          7019320000       Thin sheets (voiles), nonwoven, of glass fibers

Exporting          7409400000       Plates, sheet and strip of cu-nckl base alloys (cupro-nickel) or copper-nickel-zinc

                                                base alloys (nickel silver)

Exporting          7410110000       Copper foil, not backed, of refined copper

 

DETAILED PRODUCT CLASSIFICATION & ACTIVITY 

 

Activity             Product/Service Description

Exporting          Plastic electronic components 

Importing           Copper foil 

Importing           Glues 

Importing           Nuclear magnetic resonance 

Importing           Fiber glass fabrics 

Importing           Epoxide resins 

Manufacturing    Copper clad laminates 

Manufacturing    PCB (printed circuit boards) 

Manufacturing    Laminated products 

Trading              Copper foil 

 

 

INTERNATIONAL TRADE : ACTIVITY & MARKETS

 

Exporting to Asia

Exporting to China

Exporting to Europe

Exporting to France

Exporting to Germany

Exporting to Hong Kong

Exporting to India

Exporting to Indonesia

Exporting to Israel

Exporting to Italy

Exporting to Japan

Exporting to Malaysia

Exporting to Middle East

Exporting to North America

Exporting to Philippines

Exporting to Portugal

Exporting to Singapore

Exporting to South Korea

Exporting to Spain

Exporting to Switzerland

Exporting to Thailand

Exporting to USA

Importing from Asia

Importing from Canada

Importing from China

Importing from Europe

Importing from France

Importing from Germany

Importing from Hong Kong

Importing from Japan

Importing from Macau

Importing from North America

Importing from Philippines

Importing from South Korea

Importing from USA


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions