MIRA INFORM REPORT

 

 

Report Date :

18.05.2007

 

IDENTIFICATION DETAILS

 

Name :

OXFORD PLASTICS CONSULTANCY LIMITED

 

 

Registered Office :

Oxford House, 16 Fry Crescent, Burgess Hill, West Sussex, RH15 8TP

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

06/12/1995

 

 

Com. Reg. No.:

03134597

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Business and management consultancy.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 


Company Identification Details

 

Subject Reported on            OXFORD PLASTICS CONSULTANCY LIMITED

Address                                OXFORD HOUSE, FRY CRESCENT, BURGESS HILL, WEST SUSSEX, RH15

                                            8TP.

Telephone                           01444 258807

 

 

Creditline Recommendations

 

Monthly Credit Guide           GBP 0

Risk Category                       HIGH RISK

 

 

Official Company Data

 

 

Legal Form                          Private Limited

Registration Number            03134597

Date of Incorporation           06/12/1995

Registered Office                 OXFORD HOUSE, 16 FRY CRESCENT, BURGESS HILL, WEST SUSSEX, RH15

                                            8TP.

History                                  2/05/1997 : The Registered Office address changed from 126 LOWER RADLEY,

                                            ABINGDON, OXFORDSHIRE, OX14.

                                            15/12/1995 : The Registered Office address changed from 66 HALE ROAD, HALE,

                                            ALTRINCHAM, CHESHIRE WA15.

Date of Last Annual

Return to Registry                06/12/2006

Accounts                              The last filed accounts at Companies House are those to 31/12/2005

Accounting Reference

Date                                     31/12

 

 

Operations

 

 

Activities                              General Business Classification: Business and management consultancy

Nace Code                           7414

Premises                              Offices

Staff Employed                    4

Auditors                               Critchleys

Branches                              OXFORD HOUSE, FRY CRESCENT, BURGESS HILL, WEST SUSSEX, RH15

                                            8TP.

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

Summary of Mortgages, Charges and

Satisfactions

 

 

Total Number of Mortgages/Charges Registered                                             1

Number Outstanding                                                                                        1

Number Partially Satisfied                                                                               0

Number Satisfied                                                                                             0

                                                                                                                         

Date of Latest Mortgage Created                                                                     11/10/2002

 

 

Details of most recent Mortgages,

Charges and Satisfactions

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

16/10/2002

11/10/2002

Debenture

395

Hsbc Bank Plc

 

 

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

Other Filings and Notices

 

 

Date               Source                                  Description

 

31/01/1996       Companies House Gazette      Change among the directors of a company

13/01/1996       Companies House Gazette      Change among the directors of a company

15/12/1995       Companies House Gazette      Change among the directors of a company

 

 

Company Secretary

 

 

Secretary                     WANDA ANN KELLY

Address                        OXFORD HOUSE 16 FRY CRESCENT, BURGESS HILL, WEST SUSSEX, RH15 8TP.

Country of Origin         UNITED KINGDOM

Date of Birth                10/08/1944

Appointment Date        06/12/1995

 

 

Directors

 

 

Director                        WANDA ANN KELLY

Address                        OXFORD HOUSE 16 FRY CRESCENT, BURGESS HILL, WEST SUSSEX, RH15 8TP.

Country of Origin         UNITED KINGDOM

Date of Birth                10/08/1944

Appointment Date        06/12/1995


Director                       
KEITH ANDREW KELLY

Address                        OXFORD HOUSE 16 FRY CRESCENT, BURGESS HILL, WEST SUSSEX, RH15 8TP.

Country of Origin         UNITED KINGDOM

Date of Birth                23/05/1944

Appointment Date        06/12/1995

Other Directorships      TRANSCON LIMITED, BK PLASTICS SOLUTIONS LIMITED

 

 

Share Capital

 

 

Shares                                 Ordinary GBP 1.00

Issued Number                     2

Principal Shareholder         1 Wanda Kelly

                                            1 Keith Kelly

 

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

Payment Analysis

 

 

No Payment Analysis Data is Available

 

 

Financial Data

 

 

Profit & Loss Accounts are not available for companies categorised as small companies under the companies act.

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks                         52                     52                     52                     52

Accounts Date                              31/12/2005        31/12/2004        31/12/2003         31/12/2002

Currency                                      GBP                 GBP                 GBP                  GBP

TOTAL FIXED ASSETS                                                                 2                       2

Tangible Assets                                                                             2                       2

TOTAL CURRENT ASSETS            3                      22                     18                     22

Trade debtors                                 3                      22                     18                     22

TOTAL ASSETS                            3                      22                     20                     24

TOTAL CURRENT LIABILITIES      44                     46                     50                     24

Trade creditors                               44                     46                     50                     24

WORKING CAPITAL                      (41)                   (24)                   (32)                   (2)

NET ASSETS/(LIABILITIES)           (41)                   (24)                   (30)                    

SHARE CAPITAL + RESERVES     (41)                   (24)                   (30)                    

Profit and Loss account                  (41)                   (24)                   (30)                    

SHAREHOLDERS FUNDS              (41)                   (24)                   (30)                    

CAPITAL EMPLOYED                    (41)                   (24)                   (30)                  

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks                         52                     52                     52                     52

Accounts Date                              31/12/2005        31/12/2004        31/12/2003         31/12/2002

Currency                                      GBP                 GBP                 GBP                  GBP

Liquid Assets                                3                      22                     18                     22

Net Working Capital                     (41)                   (24)                   (32)                   (2)

Tangible Net Worth(T.N.W)          (41)                   (24)                   (30)                    

Equity                                           (41)                   (24)                   (30)                    

Number of Years Trading             10                     9                       8                       7

 

Key Credit Ratios

 

 

The following figures are shown as Ratios or Percentages

 

Accounts Date                              31/12/2005        31/12/2004        31/12/2003         31/12/2002

Current Ratio                                0.1                    0.5                    0.4                    0.9

Quick Ratio                                  0.1                    0.5                    0.4                    0.9

T.N.W/Total Assets%                     (1366.7)            (109.1)              (150)                  

Equity Gearing%                           (93.2)                (52.2)                (60)                  

 

 

Key Industry Sector Trends

 

 

Year                                               2007                 2006                 2005                 2004

Sample Size                                  290                   58089               94247               87404

Pre-Tax Profit Margin                    49                    39.5                  35.4                  33.9

Current Ratio                                 2.5                   2.1                    2                      1.8

Borrowing Ratio                            10.3                  55.7                  59.3                  65.2

Return on Capital                          178.1                165.5                148.5                159.3

Creditors Days                               39                    148                   193                   151

 

 

Above figures relate to companies in 1992 Standard Industry Classification (Nace) sector : Legal, accounting, book-keeping and auditing activities; tax consultancy; market research, polls

 

 

Financial Summary

 

 

Auditors Qualification

The company has taken advantage of exemptions under the Companies Act such that the accounts have not been audited or examined.

 

 

No Turnover

The company's balance sheet total is less than GBP 2,800,001 and therefore this is a small company as defined by the Companies Act.It is not required to disclose turnover but it is likely to be less than GBP 5,600,000.

 

 

No Pre-Tax Profit

The Company is exempt from the requirement to file a Profit Loss Account. We note that the difference on the Shareholders Funds shown on the Balance Sheet is GBP 17,000 decrease. This suggests that the Company may have made a post-tax loss of GBP 17,000.

 

 

Working Capital

The company's working capital deficiency increased in the period and now totals GBP 41,000.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions