![]()
|
Report Date : |
12.05.2007 |
IDENTIFICATION DETAILS
|
Name : |
ACME LOCKS LIMITED |
|
|
|
|
Registered Office : |
WP-469 Shiv Market Wazipur, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
29.11.1990 |
|
|
|
|
Com. Reg. No.: |
55-042226 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L74899DL1990PLC042226 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELA11946E |
|
|
|
|
Legal Form : |
Subject is a closely held public limited liability company. |
|
|
|
|
Line of Business : |
Manufacturing, Stockiest, Import, Export, Trade, Commission agent and
deal in all kinds of Hardware Item. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 45000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track. Directors are reported as experienced and respectable businessmen. Trade
relations are reported as fair. Business is active. Payments are usually
correct and as per commitments. The company can be normal for business dealings at usual trade terms
and conditions. |
LOCATIONS
|
Registered Office : |
WP-469 Shiv Market Wazipur, |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
|
|
|
Branches : |
76-D, Udyog Vihar, Phase –IV, Gurgaon – 122016, Haryana |
|
Tel. No.: |
91-124-2340949 / 2341577 |
|
Fax No.: |
91-124-2340777 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Ravinder Bhasin |
|
Designation : |
Chairman |
|
Address : |
22/ 12, Punjabi Bagh Ext. |
|
Date of Birth/Age : |
04.02.1951 |
|
Date of Appointment : |
29.11.1990 |
|
|
|
|
Name : |
Mr. Sandeep Chadha |
|
Designation : |
Director |
|
Address : |
28/ 1, Punjabi Bagh Ext. |
|
Date of Appointment : |
25.06.2004 |
|
|
|
|
Name : |
Ms. Suman Chadha |
|
Designation : |
Director |
|
Address : |
28/1, Punjabi Bagh Ext. |
|
Date of Appointment : |
29.11.1990 |
|
|
|
|
Name : |
Mr Yash Pal Chadha |
|
Designation : |
Director |
|
Address : |
28/ 1, Punjabi Bagh Ext. |
|
Date of Appointment : |
25.06.2004 |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address : |
22/ 12, Punjabi Bagh Ext. |
|
Date of Birth/Age : |
07.09.1956 |
|
Date of Appointment : |
29.11.1990 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
|
|
1.Mr. Ravinder Bhasin Late Sh S. N. Bhasin |
111620 |
|
|
2.Mr. Ajay Bhasin Late Sh S. N. BHasin |
58680 |
|
|
3. Mrs. Suman Chadha Mr. Y.P. Chadha |
51700 |
|
|
4. Mr. Y.P. Chadha Mr. B. N. Chadha |
28190 |
|
|
5. Mr. Sandeep Chadha Mr Y.P. Chadha |
18.050 |
|
|
6. Mrs. Neelam Bhasin Mr. Ajay BHasin |
55410 |
|
|
7. Mr. Mrs USha Rani Bhasin Mr. Ravinder Bhasin |
65950 |
|
|
8. Mrs S. R. Bhasin Late Sh S. N. Bhasin |
73400 |
|
|
9. Mr Rohit Chadha Sh Y.P. Chadha |
26940 |
|
|
10. Mr. Deepak Chadha Late Sh K .C. Chadha |
10500 |
|
|
11. Mr. PAvi Bhasin Sh Ravinder Bhasin |
18860 |
|
|
12. M/s ACME Products Private Limited |
21200 |
|
|
13. Mrs. Kanta Chadha Late Sh K.C. Chadha |
10900 |
|
|
14. Ms Sneh Chadha Sh Shiv Narain Bhasin |
47500 |
|
|
15. Mr. Rohit Chadha (H.U.F.) |
15000 |
|
|
16. Mr. Ajay Bhasin (H.U.F.) |
16500 |
|
|
17. Mr. Yas Pal Chadha (H.U.F.) |
20000 |
|
|
18. Mr. Ravinder BHasin (H.U.F.) |
36400 |
|
|
19. New Line – Fin Cap Private Limited |
45000 |
|
Equity Share Capital Break-up
|
Category |
Percentage |
|
1. Bodies Corporate |
8.83 % |
|
2. Directors / Relatives of Directors |
91.49 % |
|
3. Other top 50 Share Holders |
0.68 % |
|
Total |
100 % |
Details of Share Transfers Since Date of Last AGM
Date of Previous AGM : 30.09.2004
|
1. Anjali Bhasin Tf / Name Pavi Bhasin |
9000 |
|
2. Hemani Bhasin Tf/ Name
Ravinder Bhasin (HUF) |
14000 |
|
|
|
BUSINESS DETAILS
|
Line of Business : |
Manufacturing, Stockiest, Import, Export, Trade, Commission agent and
deal in all kinds of Hardware Item. |
|
|
|
|
Products : |
NIC Code & Name 28933 – Locks, Padlocks, Keys and other hardware Item Code
Production Description ----
Cylinderical / Mortise Door Locks
|
|
|
|
PRODUCTION STATUS
|
Particulars |
Actual
Production |
|
Cylinder Door Locks |
94336 (72408) |
|
Morties Door Locks |
2650 (6509) |
|
PTML Locks |
64572 (53744) |
|
|
|
|
|
|
GENERAL INFORMATION
|
|
|
||||
|
No. of Employees : |
|
||||
|
|
|
||||
|
Bankers : |
State Bank of |
||||
|
|
|
||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
P V S & Company Chartered Accountant |
|
Address : |
b-4/ 148 C, Safdarjung Enclave, |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750000 |
Equity Share |
Rs.10/- |
Rs.7.500 millions |
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750000 |
Equity Share |
Rs.10/- |
Rs.7.500 millions |
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
7.500 |
7.500 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
3.913 |
3.632 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
11.413 |
11.132 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
10.799 |
9.969 |
|
|
2] Unsecured Loans |
|
3.525 |
1.150 |
|
|
TOTAL BORROWING |
|
14.324 |
11.119 |
|
|
DEFERRED TAX LIABILITIES |
|
2.271 |
2.245 |
|
|
|
|
|
|
|
|
TOTAL |
|
28.008 |
24.496 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
12.920 |
12.066 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.176 |
0.179 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
12.808 |
11.032 |
|
|
Sundry Debtors |
|
9.034 |
6.692 |
|
|
Cash & Bank Balances |
|
0.184 |
0.541 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
0.887 |
0.541 |
|
Total
Current Assets |
|
22.913 |
18.806 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
7.949 |
7.053 |
|
|
Provisions |
|
0.200 |
0.036 |
|
Total
Current Liabilities |
|
8.149 |
7.089 |
|
|
Net Current Assets |
|
14.764 |
11.717 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.148 |
0.534 |
|
|
|
|
|
|
|
|
TOTAL |
|
28.008 |
24.496 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
|
33.046 |
31.836 |
|
|
Other Income |
|
0.389 |
0.329 |
|
|
Total Income |
|
33.436 |
32.166 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.470 |
0.469 |
|
|
Provision for Taxation |
|
0.000 |
0.000 |
|
|
Profit/(Loss) After Tax |
|
0.470 |
0.469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Cost of Goods Sold |
|
|
|
|
|
Manufacturing Expenses |
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
Raw Material Consumed |
|
18.662 |
19.954 |
|
|
Purchases made for re-sale |
|
0.000 |
0.000 |
|
|
Consumption of stores and spares parts |
|
6.854 |
7.510 |
|
|
Increase/(Decrease) in Finished Goods |
|
(1.425) |
(4.013) |
|
|
Salaries, Wages, Bonus, etc. |
|
3.928 |
3.689 |
|
|
Managerial Remuneration |
|
0.420 |
0.318 |
|
|
Payment to Auditors |
|
0.016 |
0.016 |
|
|
Interest |
|
1.209 |
0.809 |
|
|
Insurance Expenses |
|
0.061 |
0.042 |
|
|
Power & Fuel |
|
0.440 |
0.413 |
|
|
Depreciation & Amortization |
|
1.108 |
0.909 |
|
|
Other Expenditure |
|
1.689 |
2.045 |
|
Total Expenditure |
|
35.812 |
39.718 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
1.40 |
1.45 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
1.42 |
1.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
1.31 |
1.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.04 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
1.96 |
1.63 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.81 |
2.65 |
LOCAL AGENCY FURTHER INFORMATION
Form 8
|
Name of the company |
ACME LOCKS
LIMITED |
|
Presented By |
Bank of |
|
1) Date and description of instrument creating the change |
1. General
agreement for the grant of medium term advances to small scale industries and
hypothecation of moveable book debts and other assets dated 12.10.2004 b). Ancillary
agreement no. A. (Agreement for grant of small industrial advances) &
Ancillary agreement No. 6 (Agreement for grant of small industrial advances)
dated 21.10.2004 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
2. Rs.4.500
millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
3. a) First
charge on all the fixed assets of the company both present & future WDV
Rs. 9.150 millions as on 31.03.04 b) Extension of
EM charge over factory ; land and building already mortgage with the bank 2nd
charge over current assets. |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
4. a) Rate of
interest @ 9% p.a. b) Margin : Terms
Loan (Machinery) – 20% |
|
5) Name and Address and description of the person entitled to the charge. |
5. State Bank of |
|
6) Date and brief description of instrument modifying the charge |
N.A. |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
N.A. |
Form 8
|
Corporate identity
number (CIN) Foreign company registration number |
L74899DL1990PLC042226 |
|
Name of the
Company |
ACME LOCKS
LIMITED |
|
Address |
WP-469 Shiv Market Wazipur, |
|
This form is for |
|
|
Type of Charge |
a) Others b) Corporate Guarantee of the company |
|
Particulars of
the charge holder |
UTI Bank Limited AM-196, Shalimar
Bagh, Email –
gkjain1234@redifmail.com |
|
Amount secured by
the charge |
Rs.9.200 millions |
|
Brief of the principal
terms and conditions |
a) Rate of Interest @PLR – 1.50 5P.A. Presently 11.50 %P.A. b) Terms of Repayment : Payable on Demand c) Margin : FLC – 25% Stocks – 25
% Book Debts –
40 % d) Extent and Operation of the Charge : 100 % e) Others : The above is to secured FLC limit
of RS.4.000 Millions and CC Limit of Rs.5.200 millions granted by the Bank to
M/s ACME Products Private Limited |
Fixed Asset :
Web Details Attached :
one of the leading contributors to the well being of the nation has
been instrumental in bringing out a revolutionary change in security devices
"The Door Locks" with the innovativeness, foresightedness & the
pioneering zeal of the promoters in modernization of the security measures.
Acme Locks Ltd. is emerging as a big giant with a progressive sophisticated
technology. 4C Acme Door Locks speaks itself. 4C means foresightedness for
revolution in Locks industry & ACME means perfection.
Promoters of Acme entered in Technical Collaboration in 1990 with M/s
Euco Industries of Taiwan for Manufacturing Door Locks of International
Standards. ACME, the pioneer in sophisticated Pin Cylinder Technology & the
leader in quality, is poised to reach the pinnacle of its performance by
enlarging its role as an innovative entrepreneur by launching a range of New
Products in Door Locks.
Backed by the world class technology, a team of dedicated work force,
using state of the art manufacturing plant, with special purpose. Imported
machines, Forging equipment's, Ultramodern Press shop, Machine Shop, using high
density Imported Lacquers & Electrophoretic Lacquer Coating. The complete manufacturing
facilities are strategically located at Gurgaon, NCR of
Acme, excellence in the Quality & Design, with a well-defined
accent on quality, monitors on inputs, process controls & finished
products. Acme offer an extensive range of International Standard Products. No
doubt, Acme Products compare to the best in the world & its product
reliability & testing is as per International Standard. The company strives
continuously towards further upgradation, constantly assimilating &
absorbing the latest International Technology. In it's completely modernized
plant, the company relies on the most sophisticated & upto date technology,
search for quality has always been the guiding principle.
ACME, after making room in the heart of the most professional Indian Architects, Interior Decorators, Builders & House Owners, added by an impressive dealer network, is ready to step into the International Market to take the full advantage of strong Research Division & of it's cost effective & innovative product range. ACME being the only manufacturer of Cylindrical Locks, is a boon for the Country's economy as an import substitute & now an export activity that is fast gathering momentum.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.93 |
|
|
1 |
Rs.81.20 |
|
Euro |
1 |
Rs.55.42 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|