MIRA INFORM REPORT

 

 

Report Date :

23.05.2007

 

IDENTIFICATION DETAILS

 

Name :

Darley Sales BV 

 

 

Registered Office :

Emmastraat 90, 6245 HZ  Eijsden

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

11/11/2002

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trade in machinery and other products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name & address

 

Darley Sales BV 

Emmastraat 90

6245 HZ  EIJSDEN

Tel.:+31 (0)43-4097409

Fax.:+31 (0)43-4093990

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

11/11/2002 as Ltd.

 

 

Trade register

 

14075076

 

 

Capital 

 

nominal                               EUR                                    90.000,--

issued and paid up               EUR                                    18.000,--

 

 

Management

 

Robert Jan Liet, born 08/06/1969, Praaglaan 116, 6229 HP MAASTRICHT

 

 

Activity

 

The trade in machinery and other products.

 

                                          

Staff

 

No other employees

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Subsidiary company of

 

-Twelidar BV,

Denekamperdijk 38, 7581 PJ  LOSSER

 

The shareholders  equity was as of:

31/12/2005     Euro        96.487

31/12/2004     Euro        46.782

31/12/2003     Euro        29.366

 

The working capital was as of:

31/12/2005     Euro        96.487

31/12/2004     Euro        46.782

31/12/2003     Euro        29.366

 

Subject matter operates as sales office for the affiliated Darley BV. Darley BV has around 85 employees; subject matter has no employees on its payroll.

 

Website : www.darley.nl

 

Correspondence address:

Postbus 4

6245 ZG Eijsden

 

 

Banks    

 

ING Bank, MAASTRICHT.,  67.92.84.656

 

 

VAT-nr.

 

NL811178262B01

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Darley Sales BV

Emmastraat 90, 6245 HZ  EIJSDEN

Trade register                         14075076

-----------------------------------------------------------------------------------

Darley Sales BV  ***   BALANCE SHEET   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---31-12-2004---  ------31-12-2005---

 

Intangible assets                    0                  0

Tangible assets                      0                  0

Financial assets                     0                  0

Miscellaneous fixed assets           0                  0

 Total fixed assets                    0                  0

 

Stock                               36.775              0

Receivables                          1.047.525          1.494.003

Shares                               0                  0

Liquid assets                      889.565            753.442

Miscellaneous current assets         0                  0

 Total current assets                  1.973.865          2.247.445

 

Shareholders  equity                46.782             96.487

Provisions                           0                  0

Long-term liabilities                0                  0

Current liabilities                  1.927.083          2.150.958

Minority interests                   0                  0

Miscellaneous liabilities            0                  0

 Total liabilities                     1.973.865          2.247.445


 

-----------------------------------------------------------------------------------

Darley Sales BV             ***   FINANCIAL RATIOS   ***

                               -----2004-----     -----2005-----

 

EQUITY         %

Equity gearing                     2,4                4,3

Equity/outside capital             2,4                4,5

 

LIQUIDITY

Current ratio                        1                  1

Acid test                            1                  1

 

RATES OF RETURN %

Total assets                         0                  0

Shareholders  equity                 0                  0

 

Pre tax margin  %                999,9                  0

Turnover rate                        0                  0

                                  (x 1)              (x 1)

                       -------------------- --------------------

Working capital                     46.782             96.487

Shareholders  equity + Equalization acc.               46.782     96.487

-----------------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions