![]()
|
Report Date : |
22.05.2007 |
IDENTIFICATION DETAILS
|
Name : |
REGIONAL RUBBER TRADING CO. PTE LTD |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
23/03/2001 |
|
|
|
|
Com. Reg. No.: |
200101933Z |
|
|
|
|
Legal Form : |
Pte Ltd |
|
|
|
|
Line of Business : |
Rubber and Latex Trading |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
REGIONAL RUBBER TRADING CO. PTE LTD
Line Of
Business
RUBBER AND LATEX TRADING
Parent Company
-
Financial Elements
COMPANY
Sales :
S$1,118,283,187
Networth :
S$ 80,225,931
Paid-Up
Capital : S$ 50,000,000
Net result :
S$ 6,413,264
Net Margin(%) : 0.57
Return on Equity(%) : 7.99
Leverage Ratio :
0.96 TIMES
COMPANY IDENTIFICATION
Subject Company : REGIONAL RUBBER TRADING CO. PTE LTD
Former Name :
-
Business Address :
#44-01
OCBC CENTRE
Town :
Postcode :
049513
County :
-
Country :
Telephone :
6535 4055
Fax :
6535 3552
ROC Number :
200101933Z
SUMMARY
All amounts in this report are in : SGD
Legal Form :
Pte Ltd
Date Inc. :
23/03/2001
Previous Legal Form : -
Summary year :
31/12/2005
Sales :
1,118,283,187
Net Worth :
80,225,931
Paid-Up Capital :
50,000,000
Employees :
-
Net Result :
6,413,264
Auditor :
EVAN WONG & COMPANY
REFERENCES
Litigation :
No
Company status : TRADING
Started :
23/03/2001
PRINCIPAL(S)
LIM KOK ENG S0158706D Director
DIRECTOR(S)
LIM KOK ENG S0158706D Director
Appointed on :
09/04/2001
Street :
236 LORONG 1 TOA PAYOH
#03-74
Town :
Postcode :
310236
Country :
FONG SOON YONG S0168896J Company Secretary
Appointed on :
30/03/2001
Street :
10
FRANKEL ESTATE
Town :
Postcode :
457075
Country :
CHONG KWOK KIAN S0280308I Company Secretary
Appointed on :
30/03/2001
Street :
7 SECOND STREET
Town :
Postcode :
456326
Country :
CHONG KWOK KIAN S0280308I Director
Appointed on :
09/04/2001
Street :
7 SECOND STREET
Town :
Postcode :
456326
Country :
HUANG THIAY SHERNG S0289427J Director
Appointed on :
23/03/2001
Street :
4
FRANKEL ESTATE
Town :
Postcode :
455009
Country :
HUANG THIAY SHERNG S0289427J Manager
Appointed on :
09/04/2001
Street :
4
FRANKEL ESTATE
Town :
Postcode :
455009
Country :
TAN KHIAM HOCK S0507950J Director
Appointed on :
23/03/2001
Street :
#06-471
Town :
Postcode :
570201
Country :
ACTIVITY (IES)
IMPORTERS And EXPORTERS Code: 11760
RUBBER BROKERS And DEALERS Code: 18680
BASED ON ACRA'S
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS & EXPORTERS); RUBBER AND LATEX TRADING
CHARGES
No Charges On Premises/Property In Our Database
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our Databases
BANKERS
No Bankers’ Information In Our Databases
SHAREHOLDERS(S)
LEE RUBBER COMPANY (PTE) LIMITED 17,500,000 Company
Street :
#44-01
OCBC CENTRE
Town :
Postcode :
049513
Country :
LEE LATEX (PTE) LIMITED 5,000,000 Company
Street :
#44-01
OCBC CENTRE
Town :
Postcode :
049513
Country :
TROPICAL PRODUCE COMPANY (PTE) LIMITED 5,000,000 Company
Street :
#44-01
OCBC CENTRE
Town :
Postcode :
049513
Country :
Street :
2ND FLOOR,
JOHOR BAHRU
Town :
JOHOR
Postcode :
-
Country :
Street :
#44-01
OCBC CENTRE
Town :
Postcode :
049513
Country :
SUBSIDIARY (IES)
No Participation In Our Database
PAYMENT HISTORY AND EXPERIENCES
Trade Morality :
AVERAGE
Liquidity :
ABUNDANT
Payments :
REGULAR
Trend :
LEVEL
Financial Situation : GOOD
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report are in : SGD
Audit Qualification: UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN)
Date Account Lodged: 27/07/2006
Balance Sheet Date: 31/12/2005 31/12/2004
Number of weeks: 52 52
Consolidation Code: COMPANY COMPANY
--- ASSETS ---
Preliminary Exp 24,000 24,000
Tangible Fixed Assets: 156,278 95,435
Investments 20,000 20,000
Total Fixed Assets: 200,278 139,435
Inventories: 12,000,747 16,389,115
Receivables: 107,404,161 67,693,641
Short Term Fin.
Assets: 649,681
Cash, Banks,
Securities: 24,962,633 24,255,907
Other current assets: 12,317,262 7,673,147
Total Current Assets: 157,334,484 116,011,810
TOTAL ASSETS: 157,534,762 116,151,245
--- LIABILITIES ---
Equity capital: 50,000,000 50,000,000
Profit & loss
Account: 30,225,931 22,626,133
Total Equity: 80,225,931 72,626,133
L/T deferred taxes: 13,000 4,000
Total L/T Liabilities: 13,000 4,000
Trade Creditors: 39,046,618 26,282,468
Advanced payments: 222,301 345,499
Due to Bank: 34,272,445 12,258,750
Provisions: 1,437,072 1,631,550
Other Short term
Liab.: 2,317,395 3,002,845
Total short term Liab.: 77,295,831 43,521,112
TOTAL LIABILITIES: 77,308,831 43,525,112
PROFIT & LOSS ACCOUNT
Net Sales 1,118,283,187 984,372,869
Purchases,Sces & Other
Goods: 1,095,426,489 958,764,558
Gross Profit: 22,856,698 25,608,311
Result of ordinary
operations 8,633,476 12,256,970
NET RESULT BEFORE TAX: 7,822,264 11,865,408
Tax : 1,409,000 1,594,945
Net income/loss year: 6,413,264 10,270,463
Interest Paid: 811,212 391,562
Depreciation: 20,963 12,782
Dividends: 400,000 400,000
Directors Emoluments: 633,860 1,129,900
Wages and Salaries: 2,200,140 2,794,100
Financial Income: 349,758 114,338
RATIOS
31/12/2005 31/12/2004
Net result /
Turnover(%): 0.01 0.01
Stock / Turnover(%): 0.01 0.02
Net Margin(%): 0.57 1.04
Return on Equity(%): 7.99 14.14
Return on Assets(%): 4.07 8.84
Dividends Coverage: 16.03 25.68
Net Working capital: 80038653.00 72490698.00
Cash Ratio: 0.32 0.56
Quick Ratio: 1.71 2.11
Current ratio: 2.04 2.67
Receivables Turnover: 34.58 24.76
Leverage Ratio: 0.96 0.60
Net Margin : (100*Net income
loss year)/Net sales
Return on Equity : (100*Net
income loss year)/Total equity
Return on Assets : (100*Net
income loss year)/Total fixed assets
Dividends Coverage : Net
income loss year/Dividends
Net Working capital :
(Total current assets-Total short term liabilities)
Cash Ratio : Cash Bank
securities/Total short term liabilities
Quick Ratio : (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio : Total
current assets/Total short term liabilities
Inventory Turnover :
(360*Inventories)/Net sales
Receivables Turnover :
(Receivable*360)/Net sales
Leverage Ratio : Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL CONDITION OF THE COMPANY WAS DEEMED
TO BE FAIR TO STABLE IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS FAIRLY SOUND WITH TOTAL
EQUITY RISING BY 10.46% AMOUNTING TO S$80,225,931 (2004: S$72,626,133). THIS
WAS CONTRIBUTED BY HIGHER RETAINED EARNINGS BROUGHT FORWARD OF S$30,225,931
(2004: S$22,626,133).
LEVERAGE:
THE LEVERAGE RATIO HAD GONE UP TO 0.96 TIMES
(2004: 0.60 TIMES), INDICATING THAT THE COMPANY'S TOTAL LIABILITIES WERE MORE
SUBSTANTIAL IN RELATION TO ITS TOTAL EQUITY.
IN THE SHORT TERM, TRADE CREDITORS INCREASED
BY 48.57%, TOTALLING S$39,046,618 (2004: S$26,282,468). AMOUNT DUE TO BANKS OF
S$34,272,445 (2004: S$12,258,750) COMPRISED OF:
* BANK OVERDRAFTS, UNSECURED OF S$992,445
(2004: NIL)
* BANK LOANS OF S$33,280,000 (2004:
S$12,258,750)
OTHER SHORT TERM LIABILITIES OF S$2,317,395
(2004: S$3,002,845) REPRESENTED:
* DERIVATIVE FINANCIAL INSTRUMENTS OF
S$274,462 (2004: NIL)
* ANNUAL PRODUCTIVITY INCENTIVE OF S$987,780
(2004: S$2,165,544)
* MANAGEMENT FEE PAYABLE TO A RELATED PARTY
OF S$569,384 (2004: S$648,207)
* SUNDRY PAYABLES OF S$485,769 (2004:
S$189,094)
LIQUIDITY:
THE OVERALL LIQUIDITY OF THE COMPANY WAS
HEALTHY. BOTH THE QUICK AND CURRENT RATIOS WERE SUFFICIENT AT 1.71 TIMES (2004:
2.11 TIMES) AND 2.04 TIMES (2004: 2.67 TIMES) RESPECTIVELY.
THIS WAS IN TANDEM WITH THE NET WORKING
CAPITAL, WHICH REGISTERED HIGHER AT S$80,038,653 (2004: S$72,490,698).
PROFITABILITY:
REVENUE FOR FY2005 ROSE BY 13.60%, TOTALLING
S$1,118,283,187 (2004: S$984,372,869). HOWEVER, NET INCOME DECLINED BY 37.56%,
AMOUNTING TO S$6,413,264 (2004: S$10,270,463).
THUS, NET MARGIN STOOD LOWER AT 0.57% (2004:
1.04%).
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE ANTICIPATED
IN VIEW OF THE HEALTHY LIQUIDITY, IMPROVED REVENUES AND IF TRADE RECEIVABLES
WERE FORTHCOMING.
HOWEVER, AVERAGE COLLECTION PERIOD LENGTHENED
TO 35 DAYS (2004: 25 DAYS).
NOTES TO THE
FINANCIAL STATEMENTS:
SUBSEQUENT EVENT
SUBSEQUENT TO YEAR END, THE DIRECTORS
RECOMMENDED A FINAL DIVIDEND OF 1 CENT PER ORDINARY SHARES LESS
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE
AS AT 16/05/2007, SUBJECT HAS AN ISSUED AND
PAID-UP CAPITAL OF 50,000,000 SHARES OF A VALUE OF S$50,000,000.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING
& CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE
BUSINESS OF:
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS & EXPORTERS); RUBBER AND LATEX TRADING
DURING THE FINANCIAL YEAR(S), UNDER REVIEW,
SUBJECT'S PRINCIPAL ACTIVITIES ARE THAT OF RUBBER AND LATEX TRADING.
FROM THE RESEARCH CONDUCTED, THE FOLLOWING
INFORMATION WAS GATHERED:
SUBJECT IS LISTED IN THE
SUBJECT ENGAGES IN THE FOLLOWING ACTIVITIES:
* MANUFACTURER & SUPPLIER OF INDUSTRIAL
RUBBER AND FOAM PRODUCTS.
* SPECIALISE IN CUSTOM RUBBER GASKETS, EXTRUDED
RUBBER, MOLDED RUBBER, & SHEET RUBBER MANUFACTURED TO YOUR SPECIFIC
REQUIREMENTS
TERMS OF PAYMENT:
* TRADE & OTHER RECEIVABLES: NOT
AVAILABLE
* TRADE & OTHER PAYABLES : 30-90 DAYS TERM
THERE ARE ABOUT 40 EMPLOYEES IN THE COMPANY.
NO OTHER TRADE INFORMATION WAS MADE AVAILABLE
ON 22/05/2007.
REGISTERED AND BUSINESS ADDRESS:
#44-01
OCBC CENTRE
DATE OF CHANGE OF ADDRESS: -
-- RENTED PREMISE
-- PREMISE OWNED BY: OCBC CENTRE PRIVATE
LIMITED
WEBSITE:
* http://www.regionalrubber.com
EMAIL:
* sales@regionalrubber.com
MANAGEMENT
THE DIRECTORS AT THE TIME OF THIS REPORT ARE:
1) LIM KOK ENG, A SINGAPOREAN
- HOLDS NO OTHER DIRECTORSHIP AS RECORDED IN
OUR DATABASE
2) CHONG KWOK KIAN, A SINGAPOREAN
- HOLDS OTHER DIRECTORSHIP AS RECORDED IN OUR
DATABASE
LEE PINEAPPLE COMPANY PTE LTD
3) HUANG THIAY SHERNG, A SINGAPOREAN
- HOLDS OTHER DIRECTORSHIP AS RECORDED IN OUR
DATABASE
LEE RUBBER COMPANY (PTE) LIMITED
LEE PINEAPPLE COMPANY PTE LTD
LEE FOUNDATION
4) TAN KHIAM HOCK, A SINGAPOREAN
- HOLDS NO OTHER DIRECTORSHIP AS RECORDED IN
OUR DATABASE
Investment Grade
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS, CONTRIBUTED
TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND TO
REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP
PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO
ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.
ASSETS
WEAKNESSES
WHOLESALE AND RETAIL TRADE SECTOR
PAST PERFORMANCE
DOMESTIC WHOLESALE TRADE
INDEX
DOMESTIC WHOLESALE TRADE IN
4Q 2006 HAS DECLINED BY 6.9%. EXCLUDING PETROLEUM, DOMESTIC SALES REMAINED AT
SIMILAR LEVEL COMPARED TO THE PREVIOUS QUARTER.
GENERAL WHOLESALE TRADE
POSTED THE LARGEST SALES DECREASE OF 16.6%, FOLLOWED BY THE SECTORS OF
PETROLEUM AND PETROLEUM PRODUCTS OF 15.7% AND HOUSEHOLD EQUIPMENT AND FURNITURE
OF 13.2%.
SECTORS OF INDUSTRIAL AND
CONSTRUCTION MACHINERY AND ELECTRONIC COMPONENTS REGISTERED GROWTHS OF 17.0%
AND 12.3%, RESPECTIVELY.
FOREIGN WHOLESALE TRADE
INDEX
ON A QUARTER-TO-QUARTER
BASIS, OVERALL FOREIGN WHOLESALE TRADE CONTRACTED BY 7.9% IN 4Q 2006 AFTER TWO
QUARTERS OF POSITIVE GROWTH. FOREIGN SALES WENT DOWN BY 1.6%, EXCLUDING
PETROLEUM.
THE SECTORS OF PETROLEUM
AND PETROLEUM PRODUCTS AND ELECTRONIC COMPONENTS MARKED LOWER OVERSEAS
RETAIL TRADE
IN GENERAL, RETAIL SALES
GREW BY 7.9% IN 4Q 2006, UP FROM THE 5.2% IN THE PREVIOUS QUARTER. THIS BROUGHT
FULL YEAR GROWTH FOR 2006 TO 6.9%, DOWN FROM 9.0% IN 2005. EXCLUDING MOTOR VEHICLE
SALES, RETAIL SALES ROSE 4.1%, SLOWING FROM THE 7.2% GAIN IN THE PREVIOUS YEAR.
MOST RETAIL SECTORS
REPORTED BRISK BUSINESS IN DEC. 2006. SALES OF RECREATIONAL GOODS, DEPARTMENT
STORES, WEARING APPAREL AND FOOTWEAR, FURNITURE AND HOUSEHOLD EQUIPMENT,
WATCHES AND JEWELLERY CLIMBED BY 36.6% TO 44.2% IN DEC. 2006 COMPARED TO THE
PREVIOUS MONTH.
LIKEWISE, RETAILERS OF
OPTICAL GOODS AND BOOKS, TELECOMMUNICATIONS APPARATUS AND COMPUTERS, FOOD AND
BEVERAGES, MEDICAL GOODS AND TOILETRIES AND SUPERMARKETS ENJOYED GROWTH BETWEEN
12.7% TO 26.0%.
OUTLOOK
FOR WHOLESALE TRADE, A NET
WEIGHTED BALANCE OF 11% OF FIRMS ANTICIPATES BUSINESS TO BE LESS BRISK FOR
COMING MONTHS. THOSE DEALING IN JEWELLERY AND WATCHES, INDUSTRIAL MACHINERY AND
EQUIPMENT, TELECOMMUNICATIONS EQUIPMENT AND ELECTRONIC COMPONENTS ARE AMONG
THOSE WHO FORESEE SLOWER BUSINESS IN THE COMING MONTHS.
FOR RETAILERS, A NET
WEIGHTED BALANCE OF 8%, FORECAST THE BUSINESS CONDITIONS TO IMPROVE IN THE NEXT
SIX MONTHS. DEPARTMENT STORES OWNERS AND RETAILERS OF FURNITURE AND FURNISHINGS
ARE OPTIMISTIC ABOUT THE BUSINESS PROSPECTS.
EXTRACTED FROM: MINISTRY OF TRADE AND
SINGAPORE
DEPARTMENT OF STATISTICS
TODAY
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)