MIRA
INFORM REPORT
|
Report Date : |
23.05.2007 |
IDENTIFICATION DETAILS
|
Name : |
Tecomec - S.p.A. |
|
|
|
|
Registered Office : |
Via Secchi, 2 42011 - Bagnolo in Piano (RE) - IT |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
08/10/1985 |
|
|
|
|
Legal Form : |
Joint Stock company with sole shareholder |
|
|
|
|
Line of Business : |
Manufacturing of ground working engines (any kind of plough, harrows,
hoeing-machines). Manufacture of side and spare parts for agricultural engines. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
739.600 - Eur |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
name & address
Tecomec - S.p.A.
Via
Secchi, 2
42011 - Bagnolo
in Piano (RE) -IT-
SUMMARY
|
Legal Form |
: |
Joint Stock company with sole shareholder |
|
Start of Activities |
: |
08/10/1985 |
|
Patrimonial Consistence |
: |
Over 2.500.000 Eur |
|
|
: |
20.000.000/25.000.000 Eur |
|
Number of Employees |
: |
from 51 to 70 |
CREDIT ANALYSIS
|
CREDIT OPINION |
: |
739.600 - Eur |
ACTIVITY
Manufacturing of ground working engines (any kind of plough, harrows,
hoeing-machines).
Manufacture of side and spare parts for agricultural engines.
LEGAL DATA
Legal Form : Joint Stock company with sole shareholder
|
Fiscal Code : 01219320353 |
|
Foreign Trade Reg. no. : RE003835 since 06/12/1991 |
|
Chamber of Commerce no. : 168959 of Reggio Emilia since 13/12/1985 |
|
Firms' Register : RE033-15277 since 19/02/1996 |
|
Establishment Date |
: 08/10/1985 |
|
|
Start of Activities |
: 08/10/1985 |
|
|
Legal Duration Date |
: 31/12/2050 |
|
|
Nominal Capital |
: 884.000 |
Eur |
|
Subscribed Capital |
: 884.000 |
Eur |
|
Paid up Capital |
: 884.000 |
Eur |
MEMBERS
|
Becchi |
Silvano |
|
Born in Cadelbosco di Sopra |
(RE) |
on 24/12/1935 |
- Fiscal Code : BCCSVN35T24H223C |
|
Residence : |
Via |
Augera |
, 5/A |
- 42023 |
Cadelbosco di Sopra |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/05/2006 |
|
|
No Protests registered.
|
Ferretti |
Giacomo |
|
Born in Bagnolo in Piano |
(RE) |
on 06/01/1947 |
- Fiscal Code : FRRGCM47A06A573Q |
|
Residence : |
Via |
A. Fontanesi |
, 14 |
- 42011 |
Bagnolo in Piano |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/05/2006 |
|
|
|
Board Chairman |
26/05/2006 |
|
|
No Protests registered.
|
Baldi |
Renzo |
|
Born in Reggio Emilia |
(RE) |
on 16/02/1949 |
- Fiscal Code : BLDRNZ49B16H223F |
|
Residence : |
Via |
Durante |
, 16 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/05/2006 |
|
|
No Protests registered.
|
Yama S.p.A. |
|
|
- Fiscal Code : 00638290353 |
|
Via |
Del Marinaio |
, 5 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole partner |
|
|
|
No Protests registered.
|
Salsapariglia |
Ivano |
|
Born in Bagnolo in Piano |
(RE) |
on 07/12/1954 |
- Fiscal Code : SLSVNI54T07H223X |
|
Residence : |
Via |
Gandhi |
, 7 |
- 42011 |
Bagnolo in Piano |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/05/2006 |
|
|
No Protests registered.
|
Camellini |
Roberto |
|
Born in Reggio Emilia |
(RE) |
on 24/09/1954 |
- Fiscal Code : CMLRRT54P24H223N |
|
Residence : |
Via |
Don Leuratti |
, 34 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/05/2006 |
|
|
|
Assistant board Chairman |
26/05/2006 |
|
|
No Protests registered.
|
Bianchini |
Daniele |
|
Born in Reggio Emilia |
(RE) |
on 28/03/1961 |
- Fiscal Code : BNCDNL61C28H223L |
|
Residence : |
Via |
Beato Angelico |
, 11/2 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/05/2006 |
|
|
No Protests registered.
|
Ferrari |
Giuliano |
|
Born in Reggio Emilia |
(RE) |
on 21/09/1950 |
- Fiscal Code : FRRGLN50P21B328E |
|
Residence : |
Via |
Beethonven |
, 163 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/05/2006 |
|
|
No Protests registered.
|
Bartoli |
Luigi |
|
Born in Bagnolo in Piano |
(RE) |
on 28/08/1966 |
- Fiscal Code : BRTLGU66M28H223C |
|
Residence : |
Via |
Xx Settembre |
, 6 |
- 42011 |
Bagnolo in Piano |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/05/2006 |
|
|
No Protests registered.
|
Zambelli |
Paolo |
|
Born in Bagnolo in Piano |
(RE) |
on 10/04/1973 |
- Fiscal Code : ZMBPLA73D10H223A |
|
Residence : |
Via |
Manzoni |
, 7 |
- 42011 |
Bagnolo in Piano |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/05/2006 |
|
|
No Protests registered.
COMPANIES CONNECTED TO
MEMBERS *
*checkings have been performed on a national scale.
*In this module are listed the companies in which members hold or held
positions.
|
FERRETTI |
|
The indication "REGISTERED" as Firm Status could refere to
Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
CAPITAL SHAREHOLDERS
|
Style / Name |
Seat / Address |
Fiscal Code |
Owned Shares |
% of Ownership |
|
Yama S.p.A. |
Reggio Emilia - IT - |
00638290353 |
|
100,00 |
DIRECT PARTICIPATIONS
The Company under review has no participations in other Companies.
STRUCTURE AND COMPANY
ACTIVITY
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
in : |
|
|
|
|
|
Via |
Secchi |
, 2 |
- 42011 - |
Bagnolo in Piano |
(RE) |
- IT - |
|
|
|
|
PHONE |
: 0522/951526 |
|
|
|
|
PHONE |
: 0522/959001 |
|
|
|
|
FAX |
: 0522/953033 |
|
- |
Branch |
(Store ) |
since 15/01/2004 |
in : |
|
|
|
|
|
Via |
T. Tasso |
, 2 |
- 42023 - |
Cadelbosco di Sopra |
(RE) |
- IT - |
|
|
|
|
PHONE |
: 0522/916804 |
|
|
|
|
PHONE |
: 0522/919765 |
|
- |
Branch |
(Warehouse ) |
since 01/10/1998 |
in : |
|
|
|
|
|
Via |
Matteo Maria Boiardo |
, 12 |
- 42011 - |
Bagnolo in Piano |
(RE) |
- IT - |
|
|
|
|
PHONE |
: 0522/959001 |
|
|
|
|
FAX |
: 0522/953033 |
|
- |
Branch |
(Factory ) |
since 15/10/1998 |
in : |
|
|
|
|
|
Via |
Provinciale Nord |
, 132/F Loc. San Tommaso |
- 42011 - |
Bagnolo in Piano |
(RE) |
- IT - |
|
|
|
|
|
Trading Style: GEOLINE |
|
|
|
|
PHONE |
: 0522/954321 |
|
|
|
|
Employees |
: 52 |
|
|
|
|
Assistants |
: 1 |
|
|
|
|
Fittings and Equipment |
for a value of
1.786.940 |
Eur |
|
|
|
|
Stocks |
for a value of
5.582.899 |
Eur |
Trade organization: direct or by agents.
Sales area on a national scale.
The company 's mainly customers are companies.
Import comes generally from the following nations:
|
- Francia |
HISTORICAL
INFORMATION AND/OR FIRM'S
STATUS
|
Changes to the
legal form |
|
Former legal
form |
New legal form |
Changement Date |
|
Limited liability company |
Joint stock company |
01/01/1995 |
|
Company Style
modifications |
|
Former Style |
New Style |
Changement Date |
|
Tecomec srl |
|
01/01/1995 |
|
Company's
Capital Changes |
|
Former Type |
Former Amount |
New Type |
New Amount |
Changement Date |
|
nominal |
0Eur |
nominal |
0Eur |
06/04/2001 |
|
Ex-Members /
Ex-Positions |
|
Marchini |
Franco |
|
Born in REGGIO EMILIA |
on 15/11/1956 |
- Fiscal Code : MRCFNC56S15H223D |
|
Residence : |
Via |
MONTELLO |
, 6 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
|
Permanent Auditor |
|
Morellini |
Loris |
|
Born in BAGNOLO IN PIANO |
on 14/06/1948 |
- Fiscal Code : MRLLRS48H14A573R |
|
Residence : |
Via |
7 GENNAIO |
, 24 |
- 42011 |
Bagnolo in Piano |
(RE) |
- IT - |
|
Position |
|
Director |
|
Zambelli |
Guerrino |
|
Born in Bagnolo in Piano |
on 31/08/1942 |
- Fiscal Code : ZMBGRN42M31H223L |
|
Residence : |
Via |
Chiesa - Pieve Rossa |
, 5/1 |
- 42011 |
Bagnolo in Piano |
(RE) |
- IT - |
|
Position |
|
Director |
|
Bartoli |
Ariello |
|
Born in BAGNOLO IN PIANO |
on 20/06/1937 |
- Fiscal Code : BRTRLL37H20A573Y |
|
Residence : |
Via |
XX SETTEMBRE |
, 6 |
- 42011 |
Bagnolo in Piano |
(RE) |
- IT - |
|
Position |
|
Director |
|
Ferretti |
Giacomo |
|
Born in BAGNOLO IN PIANO |
on 06/01/1947 |
- Fiscal Code : FRRGCM47A06A573Q |
|
Residence : |
Via |
FONTANESI |
, 14 |
- 42011 |
Bagnolo in Piano |
(RE) |
- IT - |
|
Position |
|
Director |
|
Former seats |
|
- |
Office not registered |
|
|
|
|
|
|
Via |
Tosi |
- 42100 |
- Reggio Emilia |
(RE) |
- IT - |
|
Splitting-up and setting-up of a new company |
|
TECOMEC IMMOBILIARE S.R.L. |
|
, 42100 |
, Reggio Emilia |
(RE) |
- IT - |
|
Date |
Splitting-up : |
20/11/2006 |
PAYMENTS ANALYSIS
The average term of debts to suppliers is shorter than the sector one.
PAYMENTS SCORE : - No insolvency
CREDIT REVOLVING
During last Year, the subject of inquiry has not been monitored by our
company.
PROTESTS
Protests checking on the subject firm has given a negative result.
LEGAL PROCEDURES
None reported, standing to the last received edition of the Official
Publications.
BANKERS
|
Bank Name |
Agency Name |
Address |
ZIP Code |
City |
ABI Code |
CAB Code |
|
BANCA AGRICOLA MANTOVANA SPA |
|
|
|
|
5024 |
0 |
|
CASSA DI RISPARMIO DI REGGIO EMILIA |
|
|
|
|
6275 |
0 |
|
BIPOP - CARIRE SPA |
|
|
|
|
5437 |
0 |
IMMOVABLES *
*No specific (mortgage/cadastrial registrations) inspections have been requested.
|
Immovable Type |
Value |
|
Real estates |
684.116 .Eur |
NB.: For Capital Companies the value of the Immovables is the one
reported in the last available financial documents.
FINANCIAL AND
ECONOMICAL ANALYSIS
The company is active since 1985
Under an economic point of view, profits were registered during the last
years with a r.o.e. of 4,29% in 2005 but without a significant increase in the
turnover.
The operating result was positive in the last financial year (4,06%)
falling within the field's average.
The analysis shows a fair financial position as the indebtedness volume
is acceptable (1,08) even though on the increase if compared to 2004.
The company does not exceed in bank credits; payments average period is
instead slightly high (95,83 gg.) even if it is lower than the sector's
average.
Liquidity is good (1,14)
FINANCIAL DATA
|
Complete balance-sheet for the year as at |
31/12/2005 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
22.337.600 |
filed balance sheet |
|
Profit (Loss) for the period |
483.750 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2004 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
22.532.101 |
filed balance sheet |
|
Profit (Loss) for the period |
3.241.084 |
filed balance sheet |
BALANCE SHEETS
From our constant monitoring of the Public Administration, actually, no
more recent balance sheets result to be filed.
|
Balance Sheet as
at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1 |
|
Balance Sheet as
at 31/12/2004 - Months 12 - Currency Eur - Amounts x 1 |
|
Years |
|
|
2005 |
2004 |
|
|
BALANCE SHEET
ACCOUNTS |
|
|
|
|
. |
|
|
|
|
|
ASSETS |
|
|
|
|
|
CREDITS TO SHAREHOLDERS |
|
|
|
|
|
FIXED ASSETS ( NET ) |
|
|
19.448.841 |
5.967.926 |
|
. Intangible assets |
|
|
222.737 |
279.000 |
|
. Tangible fixed assets |
|
|
4.713.310 |
5.038.881 |
|
. . Land and buildings |
|
|
684.116 |
699.047 |
|
. . Plants, Equipm.and Machinery |
|
|
3.604.212 |
3.973.463 |
|
. Long-term Investments |
|
|
14.512.794 |
650.045 |
|
. . Financial loans |
|
|
14.512.794 |
650.045 |
|
. . Own shares |
|
|
|
|
|
CURRENT ASSETS |
|
|
14.522.262 |
16.071.571 |
|
. Stock |
|
|
8.286.099 |
8.480.067 |
|
. Credits |
|
|
5.757.013 |
6.772.591 |
|
. . Credits to clients |
|
|
5.536.355 |
6.030.812 |
|
. . Other credits |
|
|
220.658 |
741.779 |
|
. Short-term financial assets |
|
|
|
|
|
. Liquid assets |
|
|
479.150 |
818.913 |
|
ACCRUED INCOME-DEFERR. ASSETS |
|
|
98.623 |
76.932 |
|
TOTAL ASSETS |
|
|
34.069.726 |
22.116.429 |
|
. |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
NET WORTH |
|
|
11.253.662 |
10.769.912 |
|
. Company's capital |
|
|
884.000 |
884.000 |
|
. Reserves |
|
|
9.885.912 |
6.644.828 |
|
. Reserves company's own shares |
|
|
|
|
|
. Retained profits (losses) |
|
|
|
|
|
. Profit (loss) |
|
|
483.750 |
3.241.084 |
|
PROVISION CHARGES ACCOUNTS |
|
|
1.246.179 |
1.252.179 |
|
STAFF TERM INDEMNITY |
|
|
764.514 |
681.029 |
|
DEBTS |
|
|
20.785.025 |
9.403.425 |
|
. Financial M/L terms |
|
|
8.061.546 |
2.151.262 |
|
. . Financial M/L term banks |
|
|
8.061.546 |
2.151.262 |
|
. . Financial M/L bonds |
|
|
|
|
|
. . Other financial M/L debts |
|
|
|
|
|
. Financial short-term debts |
|
|
2.622.289 |
1.028.754 |
|
. . Financial short-term banks |
|
|
2.322.289 |
1.028.754 |
|
. . Financial short-term bonds |
|
|
|
|
|
. . Other financial short-term debts |
|
|
300.000 |
|
|
. M/L term debts to suppliers |
|
|
|
|
|
. Short-term debts to suppliers |
|
|
4.600.223 |
5.699.270 |
|
. Sundry M/L debts |
|
|
|
|
|
. Sundry short-term debts |
|
|
5.500.967 |
524.139 |
|
ACCRUED COSTS DEFERR. LIABILITIES |
|
|
20.346 |
9.884 |
|
TOTAL LIABILITIES |
|
|
34.069.726 |
22.116.429 |
|
. |
|
|
|
|
|
|
PROFIT AND LOSS
ACCOUNTS |
|
|
|
|
OUTPUT VALUE |
|
|
22.248.255 |
23.743.123 |
|
. Revenues from sales/services |
|
|
22.337.600 |
22.532.101 |
|
. Change of stock (products) |
|
|
-190.585 |
1.078.802 |
|
OPERATING EXPENSES |
|
|
20.864.624 |
21.636.742 |
|
. Purchasing expenses |
|
|
12.409.413 |
13.160.828 |
|
. Change of stock (raw material) |
|
|
|
|
|
. Expenses from services |
|
|
4.476.686 |
4.737.856 |
|
. Expenses from leasing |
|
|
393.878 |
431.701 |
|
. General expenses/sundry charges |
|
|
50.526 |
80.270 |
|
. Staff expenses |
|
|
2.524.416 |
2.306.185 |
|
. Depreciation/Devaluation costs |
|
|
1.009.705 |
919.902 |
|
FINANCIAL REVENUES (CHARGES) |
|
|
-300.520 |
-147.526 |
|
. Financial charges |
|
|
-323.281 |
-154.924 |
|
. Financial revenues |
|
|
22.761 |
7.398 |
|
FINANCIAL ASSETS CORRECTION |
|
|
|
|
|
EXTRAORDINARY FINANCIAL REVENUES (CHARGES) |
|
|
-68.952 |
2.029.564 |
|
PROFIT (LOSS) FOR THE PERIOD |
|
|
1.014.159 |
3.988.419 |
|
TAX |
|
|
530.409 |
747.335 |
|
CORRECT./ALLOCAT. FISCAL RULE |
|
|
|
|
|
NET PROFIT (LOSS) |
|
|
483.750 |
3.241.084 |
|
RATIOS |
Item |
O.V. |
O.V. |
as at 31/12/2005 |
as at 31/12/2004 |
Sector Average |
|
Fixed assets ratio |
Units |
=> 1 |
l |
1,03 |
2,27 |
2,08 |
|
Net Short-term indebtedness |
Units |
- 1 |
l |
1,08 |
0,59 |
3,09 |
|
Current ratio |
Units |
=> 1 |
l |
1,14 |
2,21 |
1,27 |
|
Acid Test Ratio-Liquidity Ratio |
Units' |
=> 1 |
l |
0,49 |
1,04 |
0,83 |
|
Return on Sales |
% |
|
l |
6,68 |
18,46 |
3,30 |
|
Average stock waiting period |
dd |
|
l |
133,52 |
135,46 |
78,37 |
|
Credits to clients average term |
dd |
|
l |
89,20 |
96,33 |
111,81 |
|
Debts to suppliers average term |
dd |
|
l |
95,83 |
111,92 |
150,71 |
|
Net financial revenues/ charges incidence |
% |
|
l |
- 1,34 |
- 0,65 |
- 1,06 |
|
Labour cost incidence |
% |
|
l |
11,30 |
10,23 |
16,53 |
O.V. = Optimal Value. When not present refer to the sector's.
A coloured item indicates the opinion of the rate during the last
financial year
(green=good; orange=not optimal; red=insufficient;
CREDIT OPINION
DETERMINATION
The credit opinion determination is divided into two phases :
1) Risk analysis (Score).
2) Reliability score identification.
RELIABILITY SCORE
Considering also subject's structural and behavioural characteristics
its credit margin rate (from 0 to 100%) is equal to 82%, in respect of a sector
average of 52%.
CREDIT OPINION
On the basis of the above mentioned, and the sales volume obtained, we
deem that the maximum exposure for short and medium term transactions ( 90 - 120
days ) could be of:
739.600 .Eur.
MARKET / TERRITORY
DATA
|
Population living in the province |
: |
487.003 |
|
Population living in the region |
: |
4.151.369 |
|
Number of families in the region |
: |
1.748.359 |
Monthly family expenses average in the region (in Eur.) :
|
- per food products |
: |
425 |
|
- per non food products |
: |
2.063 |
|
- per energy consume |
: |
143 |
SECTOR DATA
The values are calculated on a base of 420 significant companies.
The companies cash their credits on an average of 111 dd.
The average duration of suppliers debts is about 150 dd.
The sector's profitability is on an average of 3,30%.
The labour cost affects the turnover in the measure of 16,53%.
Goods are held in stock in a range of 78 dd.
The difference between the sales volume and the resources used to
realize it is about 1,20.
The employees costs represent the 16,73% of the production costs.
STATISTICAL
DETRIMENTAL DATA
Statistically the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 18.860 protested subjects are found; in the province they
count to 1.775.
The insolvency index for the region is 0,46, while for the province it
is 0,38.
Total Bankrupt companies in the province : 1.365.
Total Bankrupt companies in the region : 14.698.
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)