![]()
|
Report Date : |
24.05.2007 |
IDENTIFICATION DETAILS
|
Name : |
TOYOTA KIRLOSKAR MOTOR PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Plot No.1, Bidadi Industries Area, Ramnagar Taluk, Banglore Rural
;562109, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
06.10.1997 |
|
|
|
|
Com. Reg. No.: |
022858 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U34101KA197PTC022858 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BLRT01107B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACT5415B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of LMV (Passenger Cars), Qualis, Carolla, Innova Camry |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 25000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track. Directors are reported as experienced and respectable. Businessmen. Trade
relations are reported as fair. Business is active. Payments are usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office /Factory : |
Plot No.1, Bidadi Industries Area, Ramnagar Taluk, Banglore Rural
;562109, Karnataka |
|
Tel. No.: |
91-80-56914000 / 7287001 |
|
Fax No.: |
91-80-7965280 / 7287076 |
|
E-mail: |
DIRECTORS
|
Name : |
Mr. Okabe Akira |
|
Designation : |
Director |
|
Address : |
18 22 Sake Cho 2 chomehino City |
|
Date of Birth/Age : |
17.09.1947 |
|
Date of Appointment : |
28.06.2001 |
|
|
|
|
Name : |
Mr. Kirloskar S Vikram |
|
Designation : |
Director |
|
Address : |
Flat No: 202 A, |
|
Date of Birth/Age : |
18.11.1958 |
|
Date of Appointment : |
06.10.1997 |
|
|
|
|
Name : |
Mr. Toyoshima Atsushi |
|
Designation : |
Director |
|
Address : |
494 9th Cross RMV Extension sadashivanagar, |
|
Date of Birth/Age : |
09.02.1953 |
|
Date of Appointment : |
23.01.2003 |
|
|
|
|
Name : |
Mr. Tomonaga Shigeru |
|
Designation : |
Whole Time Director |
|
Address : |
Apartments No:303, Tulip Prestige exotica No:3, |
|
Date of Birth/Age : |
18.05.1953 |
|
Date of Appointment : |
30.05.2005 |
|
|
|
|
Name : |
Mr. Swamy Krishna K |
|
Designation : |
Whole Time Director |
|
Address : |
Mathurushree 723, 6th Main Sarakki Extension J P Nagar, 3rd
Phase, |
|
Date of Birth/Age : |
26.05.1955 |
|
Date of Appointment : |
06.10.1997 |
|
|
|
|
Name : |
Mr. Ina Kochi |
|
Designation : |
Director |
|
Address : |
353 Obayashi Cho, |
|
Date of Birth/Age : |
06.05.2004 |
|
Date of Appointment : |
26.06.2002 |
|
|
|
|
Name : |
Mr. Takarada Kazhuiko |
|
Designation : |
Director |
|
Address : |
4201 15 Miyuki Honmalthi Toyota Shi Aichiken, |
|
Date of Birth/Age : |
13.10.1951 |
|
Date of Appointment : |
30.06.2005 |
|
|
|
|
Name : |
Mr. Hata Takashi |
|
Designation : |
Director |
|
Address : |
3118 |
|
Date of Birth/Age : |
28.12.1953 |
|
Date of Appointment : |
29.06.2004 |
|
|
|
|
Name : |
Mr. Ino Ko toyohi |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
08.02.1958 |
|
Date of Appointment : |
14.01.2004 |
|
|
|
|
Name : |
Mr. Umizawa Tetsuya |
|
Designation : |
Director |
|
Address : |
Apartment No:208, |
|
Date of Birth/Age : |
15.10.1959 |
|
Date of Appointment : |
30.01.2002 |
|
|
|
|
Name : |
Mr. Nakamura Hiroshi |
|
Designation : |
Director |
|
Address : |
Apartment No:15, Ground Floor, the |
|
Date of Birth/Age : |
13.04.1958 |
|
Date of Appointment : |
11.01.2006 |
|
|
|
|
Name : |
Mr. Tsubakii Yosuke |
|
Designation : |
Director |
|
Address : |
603, Embassy Tranquil 3rd, Block, 8th Main
Kormangala |
|
Date of Birth/Age : |
04.01.1951 |
|
Date of Appointment : |
18.03.2005 |
|
|
|
|
Name : |
Mr. ONG Makoto |
|
Designation : |
Director |
|
Address : |
Flat No:212, Mangalaya Residency Benson Town, |
|
Date of Birth/Age : |
13.04.1956 |
|
Date of Appointment : |
10.04.2006 |
|
|
|
|
Name : |
Mr. Yamshita Toru |
|
Designation : |
Director |
|
Address : |
The Embassy, flat No:633, Block VI, 2nd Floor, |
|
Date of Birth/Age : |
30.08.1965 |
|
Date of Appointment : |
14.01.2004 |
|
|
|
|
Name : |
Mr. Yamaguchi Shigeru |
|
Designation : |
Director |
|
Address : |
104, 1st floor, four Seasons 16 Brunton Road,
Bangalroe;560025, Karnataka |
|
Date of Birth/Age : |
22.09.1961 |
|
Date of Appointment : |
10.04.2006 |
|
|
|
|
Name : |
Mr. Kirloskar Atulc |
|
Designation : |
Director |
|
Address : |
Radha 463, |
|
Date of Birth/Age : |
13.02.1956 |
|
Date of Appointment : |
03.04.2000 |
KEY EXECUTIVES
|
Name : |
Mr. K. Jayavelu |
|
Designation : |
Secretary |
|
Address : |
Sakthino 1204, Vthstage 1st Phase Beml Layout Rajarajwari
Nagar, |
|
Date of Birth/Age : |
01.07.1952 |
|
Date of Appointment : |
16.03.1998 |
MAJOR SHAREHOLDERS
|
Names of Shareholders |
|
No. of Shares |
|
Kirloskar Oil Engines Limited |
|
770000 |
|
Toyota Motor Corporation |
|
623000000 |
|
|
|
|
|
Category |
|
Percentage |
|
Foreign Holding (foreign Institutional investors, foreign
Companies(s), Foreign Financial institution(s),Non-resident Indian(s), or
Overseas corporate bodies |
|
89.00 |
|
Bodies Corporate |
|
11.00 |
|
|
|
|
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of LMV (Passenger Cars), Qualis, Carolla, Innova Camry |
|
|
|
|
Exports : |
|
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Countries : |
|
GENERAL INFORMATION
|
Suppliers : |
Toyota Motor Corporation +group |
|
|
|
|
No. of Employees : |
2500 |
|
|
|
|
Bankers : |
v
Bank of Tokyo & Mitsubishi Limited,
Chennai, Tamil v
Hongkong Bank, v
Citi Bank, v
ICICI Bank, v
State Bank of v
State Bank of v
Sakura Bank, Mumbai, |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
M Price Watehouse Chartered Accountant |
|
Address : |
# 47/6, M |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
700000000 |
Equity Shares |
Rs.10/- each |
Rs.7000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
700000000 |
Equity Shares |
Rs.10/- each |
Rs.7000.000 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
7.000 |
7.000 |
7.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.00 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(0.513) |
(1.117) |
(2.150) |
|
|
NETWORTH |
6.487 |
5.883 |
4.850 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
4.501 |
3.246 |
2.080 |
|
|
TOTAL BORROWING |
4.501 |
3.246 |
2.080 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
10.988 |
9.129 |
6.930 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
7.310 |
3.750 |
4.030 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.060 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.206 |
0.620 |
0.680 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3.126
|
1.220 |
1.040 |
|
|
Sundry Debtors |
0.180
|
0.280 |
0.300 |
|
|
Cash & Bank Balances |
1.776
|
5.620 |
2.090 |
|
|
Other Current Assets |
0.167
|
0.201 |
0.130 |
|
|
Loans & Advances |
2.517
|
0.533 |
0.140 |
|
Total
Current Assets |
7.766
|
7.854 |
3.700 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
4.294
|
3.093 |
1.330 |
|
|
Provisions |
0.000
|
0.000 |
0.530 |
|
Total
Current Liabilities |
4.294
|
3.093 |
1.860 |
|
|
Net Current Assets |
3.472
|
4.761 |
1.840 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.320 |
|
|
|
|
|
|
|
|
TOTAL |
10.988 |
9.129 |
6.930 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
|
Sales Turnover |
25.160 |
22.224 |
17.700 |
|
|
Other Income |
0.000 |
0.000 |
0.000 |
|
|
Total Income |
25.160 |
22.224 |
17.700 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
1.102 |
1.090 |
[0.350] |
|
|
Provision for Taxation |
0.499 |
0.060 |
-- |
|
|
Profit/(Loss) After Tax |
0.603 |
1.030 |
[0.350] |
|
|
|
|
|
|
|
|
Earnings in Foreign Currency : |
|
|
|
|
|
|
Vehicles |
0.000 |
0.000 |
0.005 |
|
|
Spares |
0.000 |
0.000 |
0.003 |
|
|
Other Earnings |
0.000 |
0.000 |
0.004 |
|
Total Earnings |
0.000 |
0.000 |
0.012 |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
|
Raw Materials |
0.000 |
0.000 |
3.810 |
|
|
Spares and others |
0.000 |
0.000 |
0.030 |
|
|
Traded Goods |
0.000 |
0.000 |
0.320 |
|
|
Traded Spares |
0.000 |
0.000 |
0.190 |
|
|
Capital Goods |
0.000 |
0.000 |
0.390 |
|
Total Imports |
0.000 |
0.000 |
4.740 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Manufacturing Expenses |
0.000 |
0.000 |
0.570 |
|
|
Personnel expenses |
0.000 |
0.000 |
0.410 |
|
|
Raw Material Consumed |
0.000 |
0.000 |
10.730 |
|
|
Excise duty |
0.000 |
0.000 |
3.860 |
|
|
Operations and other expenses |
0.000 |
0.000 |
1.580 |
|
|
Depreciation & Amortization |
0.000 |
0.000 |
0.900 |
|
Total Expenditure |
0.000 |
0.000 |
18.05 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
PAT / Total Income |
(%) |
2.39
|
4.63 |
(1.97) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.37
|
4.90 |
(1.97) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.30
|
9.39 |
(4.52) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16
|
0.18 |
(0.07) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.35
|
1.07 |
0.81 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.80
|
2.50 |
1.98 |
LOCAL AGENCY FURTHER INFORMATION
Qualis continues to be the market
leader in the MPV segment
Corolla leads the market in C+ segment
Toyota Kirloskar Motor (TKM) has
posted a strong performance by selling 4,148 vehicles in April 2004,
registering a growth nearly 75% over the same period last year.
TKM sold 3,333 Qualis in April 2004 against 1720 units sold in the corresponding month last year, registering a growth of 94%. This consistent sales performance maintains Qualis the undisputed leader in the MPV segment. In fact, the Qualis continues to have a waiting period of 3-4 weeks in the market due to higher demand.
Corolla, the World No.1 best
seller, continued its stronghold over the premium segment selling 745 units in
April 2004. The Corolla sales grew by over 30% over the corresponding period
last year during which it sold 572 units.
TKM also sold 70 units of its luxury car Camry in April 2004.
TKM is a joint venture between Toyota Motor Corporation and the Kirloskar Group. TKM has invested nearly Rs. 900 crores in its plant at Bidadi, employing over 2,300 people. The plant started production in December 1999 and has an installed capacity of 50,000 units annually.
Fixed Assets:
Land, Building and Plant and Machinery.
HISTORY
The company was incorporated on 6th October, 1997 at Bangalore in Karnataka as a Private Limited Company having Company Registration Number is 22858 and it became a Deemed Public Limited Company under section 43A(2) of the companies act 1956, with effect from 27th January, 1999.
Again the company was converted as private limited company w.e.f. 12.12.2002.
The company is manufacturing Multi Utility Vehicle (MUV)
with the brand name ‘QUALIS’ and the same has been launched for Indian
Customers during Auto Expo 2000 on
JD Power Study adjusted Qualis as the Best MUV and Most Appending MUV.
The MPV Qualis and Fleet versions released during January 2001. The company has got the ISO 14001 certification.
During the year the company introduced a new version My Luxury Qualis in September 2002.
The company imported CBU of passenger cars – CAMRY, since October 2002.
The company also launched COROLLA version in February 2003
As Per Web Site:
Profile:
The Company is a joint venture between Kirloskar Group and Toyota Motor Corporation (TMC). TKM aims at contributing to Indian Industry and economy through technology transfer, human resource development and vehicles that meet global standards at competitive price and contributing to the growth of the automobile industry.
A Company along with its dedicated dealers and suppliers, has adopted the
"Growing Together" philosophy of its parent company TMC to create
long-term business growth.
The Toyota Motor Co. Ltd was first established in 1937 as a spin-off from
Toyoda Automatic Loom Works, one of the world's leading manufacturers of
weaving machinery.
The Toyoda Automatic Loom Works was then headed by
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.60 |
|
|
1 |
Rs.80.65 |
|
Euro |
1 |
Rs.54.55 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
55 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|