![]()
|
Report Date : |
26.05.2007 |
IDENTIFICATION DETAILS
|
Name : |
MAYTAS INFRA PRIVATE LIMITED |
|
|
|
|
Registered Office : |
6-3-1186/5/A, III Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
06.05.1988 |
|
|
|
|
Com. Reg. No.: |
01-8624 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U45201AP1988LC008624 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
HYDM01739D |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCM3722F |
|
|
|
|
Legal Form : |
Private |
|
|
|
|
Line of Business : |
Civil Works Contractors |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 8500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having fine track. The
Company is progressing well. Directors are reported as experienced and
respectable businessmen. Trade relations are reported as fair. Business is
active. Payments are usually correct and as per commitments. Fundamentals are strong and healthy. The company can be considered normal for business dealings at usual
trade terms and conditions. The company can be regarded as a promising business partner in a
medium to long-run. |
LOCATIONS
|
Registered Office : |
6-3-1186/5/A, III Floor, |
|
Tel. No.: |
91-40-23408100 |
|
Fax No.: |
91-40-23401107 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branches : |
A-1/152, Safdarjung Enclave |
|
Tel. No.: |
91-11-41354771/2/3 |
|
Fax No.: |
91-011-41354774 |
|
E-Mail : |
|
|
|
|
|
Branches : |
No:289,, 15th Main Rajmahal Vilas Extension Sadashiv Nagar
Bangalore-560 080 |
|
Tel. No.: |
91-80-41137584 |
|
Fax No.: |
91-80-41137587 |
DIRECTORS
|
Name : |
Mr. Suryanarayana B. Raju |
|
Designation : |
Director |
|
Address : |
123/A, Satyam Enclave, Petbasheerabad, Jeedimetla, Secunderabad,
Andhra Pradesh |
|
Date of Birth/Age : |
12.05.1958 |
|
Date of Appointment : |
01.04.1998 |
|
|
|
|
Name : |
Mr. Rama B.Raju |
|
Designation : |
Director |
|
Address : |
Flat No106, Park Avenue Enclave, Road No:2, Jubilee Hills, |
|
Date of Birth/Age : |
14.05.1959 |
|
Date of Appointment : |
06.05.1988 |
|
|
|
|
Name : |
Mr. Teja B. Raju |
|
Designation : |
Managing Director |
|
Address : |
Plot No: 1242, Road No:62, Jubilee Hills, |
|
Date of Birth/Age : |
29.11.1978 |
|
Date of Appointment : |
13.07.2001 |
|
|
|
|
Name : |
Managing Director |
|
Designation : |
Plot No: 1242, Road No:62, Jubilee Hills, |
|
Address : |
29.11.1978 |
|
Date of Appointment : |
13.07.2001 |
|
|
|
|
Name : |
Mr. A. Krishnasatya |
|
Designation : |
Secretary |
|
Address : |
503, Manasa Residency, Behind Sreedevi Nursing Home, Warasiguda, Secunderabad:500
061, Andhra Pradesh |
|
Date of Birth/Age : |
27.08.1973 |
|
Date of Appointment : |
17.09.2001 |
|
|
|
|
Name : |
Mr. Jampana Veerraju |
|
Designation : |
Secretary |
|
Address : |
Flat No:303-B, R.K.Estate, Road No:4,KPHB, Kulkatpally, |
|
Date of Birth/Age : |
05.06.1972 |
|
Date of Appointment : |
31.03.2005 |
|
|
|
|
Name : |
Mr. M. B. Srivastava |
|
Designation : |
Additional Director |
|
Address : |
22, Buena Vista Gen. J Bhosle Marg, Mumbai:400021, |
|
Date of Appointment : |
31.12.2006 |
|
Other Directorship: |
SUkh Shanthi Homes Private Limited U99999AP1996PTC023298 IL&FS Transportation Networks Limited U45203MH2000PLC129790 Bengal Ambua Housing Development Limited L45209W1993PLC060444 Overseas Infrastruture U70101WB1989PTC052900 Swarna Tollway Private Limited U45203AP2001PTC036706 Roman Tarmat Limited U45203MH1986PLC038535 Indu Projects Limited U45203MH1986PLC038175 Maharashtra Airport Development Company Limited U45203MH2002PTC136379 |
|
|
|
|
Name : |
Madhav Krishnaswamy Pundi |
|
Designation : |
Whole-time Director |
|
Address : |
8-2-293/82/573/L, Road No.82, Jubilee Hills, |
|
Date of Birth/Age : |
|
|
Date of Appointment : |
30.10.2006 |
|
|
|
|
Name : |
Mr. Ramesh Chandra Sinha |
|
Designation : |
Director |
|
Address : |
22, Buena Vista Gen, J. Bhosle Marg, Mumbai 400021 |
|
Date of Appointment : |
30.12.2006 |
MAJOR SHAREHOLDERS
|
Names of Shareholders |
|
No. of Shares |
|
B.Appalanarasamma |
|
7850 |
|
B.Ramalinga Raju |
|
97084 |
|
B.Ramalinga Raju – HUF |
|
13250 |
|
B.Nandini Raju |
|
51470 |
|
B. Suryanarayana Raju |
|
50620 |
|
B. Suryanarayana Raju-HUF |
|
7700 |
|
B.Jhansi Raju |
|
27659 |
|
B. Rama Raju |
|
102862 |
|
B.RameRaju –HUF |
|
5490 |
|
B.Radha |
|
51515 |
|
B.Teja Raju (formely known as B. Pritam Teja) |
|
29800 |
|
B. Rama Raju |
|
29700 |
|
Veeyes Investments Private Limited |
|
105000 |
|
Highgrace Investments Private Limited |
|
105000 |
|
Elem Investments Private Limited |
|
105000 |
|
Fincity investments Private Limited |
|
105000 |
|
HI Sound Investments Privte Limited |
|
105000 |
|
Total |
|
1000000 |
BUSINESS DETAILS
|
Line of Business : |
Civil Works Contractors |
GENERAL INFORMATION
|
No. of Employees : |
About 500 |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Bankers : |
Centurion Bank of Punjab Limited State Bank of Industrial Finance Branch,6-3-1109/1, Bank of Sultan Bazar, Allhabad Bank Bank If Central Bank of ICICI Bank IDBI Bank Punjab National Bank UTI Bank Limited |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
|
|
Address : |
G-26, Ground Floor, Abvr Reddy Hostel Complex, |
|
Memberships : |
|
|
|
|
|
Joint Ventures : |
|
|
|
|
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10,00,000 |
Equity Shares |
Rs.100/-(each) |
Rs.100.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
10,00,000 |
Equity Shares |
Rs.100/-(each) |
Rs.100.000 Millions |
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
100.000 |
100.000 |
|
|
2] Reserves & Surplus |
|
2079.934 |
1866.717 |
|
|
NETWORTH |
|
2179.934 |
1966.717 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
724.661 |
233.230 |
|
|
2] Unsecured Loans |
|
341.009 |
316.289 |
|
|
TOTAL BORROWING |
|
1065.670 |
549.519 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
3245.604 |
2516.236 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
414.832 |
202.048 |
|
|
Capital work-in-progress |
|
27.137 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
794.228 |
531.968 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
101.293 |
80.268 |
|
|
Cash & Bank Balances |
|
192.401 |
170.801 |
|
|
Other Current Assets |
|
1722.488 |
1393.175 |
|
|
Loans & Advances |
|
988.699 |
860.547 |
|
Total
Current Assets |
|
3004.881 |
2504.791 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
995.474 |
722.571 |
|
|
Provisions |
|
0.000 |
0.000 |
|
Total
Current Liabilities |
|
995.474 |
722.571 |
|
|
Net Current Assets |
|
2009.407 |
1782.222 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
3245.604 |
2516.236 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
|
|
|
|
|
Other Income |
|
4016.741 |
3471.686 |
|
|
Total Income |
|
4016.741 |
3471.686 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
351.757 |
708.592 |
|
|
Provision for Taxation |
|
97.338 |
124.058 |
|
|
Profit/(Loss) After Tax |
|
254.419 |
548.534 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Financial Charges |
|
180.439 |
116.007 |
|
|
Depreciation & Amortization |
|
46.362 |
28.501 |
|
|
Other Expenditure |
|
3211.871 |
2473.831 |
|
Total Expenditure |
|
3438.672 |
2618.339 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
6.33 |
15.80 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
13.23 |
20.41 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
17.50 |
39.75 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.16 |
0.36 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
0.45 |
0.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
3.01 |
3.46 |
LOCAL AGENCY FURTHER INFORMATION
|
Name of the
company |
Maytas Infra Private Limited |
|
Presented By |
M.R.Teja Raju, Managing Director |
|
1) Date and description of instrument creating the change |
Dated 13.01.2001 by way of 1) Deed of Hypothecation of machinery and other Movable assets (for second
charge on pari passu basis) |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Cash Creit
facility of Rs.50.000Millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
|
|
4) Gist of the terms and conditions and extent and operation of the charge. |
In accordance
with the sanction letter No.UTIB/CR/697 dated |
|
5) Name and Address and description of the person entitled to the charge. |
UTI Bank Limited,
6-3-879/Ba, GreenlandRoad, Begumpet, |
|
6) Date and brief description of instrument modifying the charge |
31.12.2005
|
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
UTI Bank Limited
vide its sanction Letter No.UTIB/HYD RMD/290, Dated Facility I:
CC/WCDL
Rs.100.000 Millions Facility II:Bank
Guarantee
Rs.200.000 Millions FacilityIII:
LC-Inland and Foreign Rs.200.000 Millions (sub-Limit undr BG) CC/WCDL Rate of Interest:
BPLR-30% i.e; 9.0% p.a presently payable monthly Primary: First charge on entire stocks, book debts,
and other current assets of the company both present and future ranking pari
passu with other WClenders. Collateral: Personal guarantee of Shri B Teja Raju Second charge on
the fixed assets (other than Vehicles specifically charge under hire purchase
scheme) of the company ranking pari passu with other capital bankers Bank Gurantee: Performance
gurantees:0.90% p.aPayable annually in advance Financialguarantees:1.125%
p./a payable annually in advance Margin: EMD/Bid
Bond/ Bid securityBG’s:Nil 5.0% for all other BG’s Security:
Extension of charge on security available for fund Based facilities Omnibus counter
guarantee of the company LC-Inland & Foreign (Sub-limit under
Bank Guarantee) Tenor: Maximum
usance of 90 days for ILCS and 180 days for FLCs Margin:5.0% Charges:
Bank’sstandard/ FEDAI charges Security: Extension
of charge on security available for FB facilities. |
To take over the busioness carried on by Satyam Construction Com[pany
having its Office at, 2nd Floor, Samrat Complex, Saifabad,
Hyderabad-500004 as a going concern with all its exciting assets and
liabilities and to continue to carry on the exciting construction activity
Construction Company at Podagada and Kapur dams in Orissa.
Fixed Assets:
Joint Venture Projects:
In respected of joint venture Contact executed as jointly controlled
operations the assets controlled, the liabilities monde, the share of the
income and the expenses incurred are accounted in accordance with agreed
proportions under respective heads in these financial statements.
Assets, Liabilities and Expenditure onside of contracts executed wholly
by the company pusant to a joint venture Contract are accounted under
respective heads in theses financial statements become from the contract is
accounted net of joint venture share under turnover in these financial
statement.
Share of income attnbutable to the company respect of contacts executed
along with the other joint venture partner pursuant to joint venture Agreement
a accounted under turnover in these financial statement
The company has adopt the above method of the adoption of joint venture
Accounts with effects from the content financial year of 2004-05. Accordingly
Profit and loss. Accounts together previous period have been regrouped,
classifiable necessary to contain to the content year Precaution.
Notes to the Accounts:
Particulars: 2004-05
1) Contingent liabiliteies in
respect of
Component due to shift from all
index to
2) Estimates amount of contact remaining to be
executed on Capital account
not provided for --
Directors: B. Rama Raju, B. Suryanarayana Raju, B. Teja Raju.
a)
Bandavan infrastructure Company Limited Rs.43.000
Millions
b)
Gautami Powel Limited, Rs. 326.200 Millions
c)
Western UP Tollway Limited Rs.306.000 Millions
Leadership Team
B Teja Raju - Vice Chairman
Teja is one of the promoters of Maytas and has served on the
board of Maytas since 2001. He is an Engineer with an MS from Carnegie Mellon
in the
P K Madhav – CEO
Madhav is a visionary leader and comes to Maytas after
holding key leadership positions in large and diversified companies for over
three decades. He believes in providing inspirational and transformational
leadership to make teams do extraordinary things. A product of
Mohan Gurunath - Head - Strategic Initiatives
An engineer with over 28 years experience in the financial
and infrastructure sector. Work experience includes 10 years with IDBI. Mohan
was also involved in the development of 4 power generation projects, a
transmission line project, acquisition of a power Discom and successfully
bidding for an airport and a metro rail project.
I K Pantulu - Head-Irrigation Business
A Civil Engineering and Construction Specialist, IK Pantulu
has over 40 years of diverse experience in Major Civil Engineering Projects. He
has executed major Irrigation and Industrial Projects. He has experience in
Under Water Constructions, Super Thermal Plants, High Rise Industrial Structures,
Major Dams, Canal Works and Road Projects. A B.E. (Hons.) in Civil Engineering,
Pantulu is a Member of the
M D Shetty - Head- Highways and Urban Transportation
Shetty has more than 25 years of experience in Design,
Construction, Project Management and Execution. Prior to joining Maytas he had
stints with Tata Consulting Engineers, United Engineers-Malysia and GMR
Industries. His experience includes design of Thermal, Hydro and
Industrial plants, Expressways and Project management. In
Kumar Subramanian - Head – Water, Oil & Gas
Kumar is a technocrat with 30 years experience in Transportation, Power, Water Supply and Oil & Gas. He worked on energy conservation projects related to efficiency improvement on induction motors and lighting loads. Kumar has managed businesses in construction, manufacturing and consulting specializing in turnaround of companies. He holds a degree in Electrical Engineering from IIT Madras and is a Member of the Institution of Engineers and Society of Power Engineers.
YVK Prasad - Head – Power and Industrial Construction
Prasad is an Electrical Engineer from REC
Narasimha Rao - Key Relationships
Narasimha Rao is a Civil Engineer from
Mallik Penamatsa - International Business
Mallik has 25 years of international experience as a
corporate professional as well as an entrepreneur covering a wide variety of
functions including Operations, Marketing and Business Development. He
has worked in companies such as Cable & Wireless, Siemens and Entrepreneurial
Ventures which he had co-founded. Mallik is now responsible for
establishing Maytas Corporate Identity, International Operations and new
Business Development.
C
C S Raju is a Civil Engineer from
Rama Raju K V - Advisor - Business Development
Rama Raju K V has been associated with Infrastructure and
Real Estate sectors as advisor and entrepreneur for the past two decades. Rama
Raju earlier was advisor to the National Ship Design and Research Centre
(NSDRC),
Nagarjuna T – Planning
Nagarjuna is a Civil Engineer with 23 years of experience in the construction industry. He worked with Larsen and Toubro Limited (ECC Division) in various projects all over the country. The range of projects executed includes Construction of Marine Structures, Docks and Harbors, Power Plants and Refineries, Bridges and Irrigation Works. "Specialized foundation works is his core competency."
VVR Raju – CFO
A Chartered Accountant, VVR has 17 years of experience in manufacturing and construction. He has strong relationships in the financial markets. As a senior member of the corporate strategy group he provides insight into mergers, acquisitions and partnerships. As CFO, VVR provides financial oversight to all aspects of the business, effective management of treasury and ensures compliance and governance.
Srinivas Sagi – CIO
A Business Process Specialist, Sagi has 20 years of
experience in healthcare and consulting. He spent 12 years at Johnson &
Johnson in the
H Krishnan - Head, Supply Chain Management
A Supply Chain Management specialist, Krishnan has over 35 years
of experience in Purchasing and Subcontracting. Prior to joining Maytas
Krishnan worked for Engineers India Limited, TATA Projects Limited and in the
Gulf. He believes efficient SCM is at the core of excellence in
execution. Besides being a GDMM from the Indian Institute of Materials
Management, Krishnan also holds a degree in Electrical Engineering.
Chandrasekhar - Head - Water Infrastructure
Chandrasekhar has 25 years of experience in the Cement Industry
from conceptualization to commissioning, operations, maintenance and quality
control. He is a Mechanical Engineering Graduate and a Post Graduate in
Industrial Engineering from
RP Sami – Plant & Equipment
R P Sami has a vast experience of 25 years in managing Plant & Equipment in a wide array of industries. He has been associated with renowned companies such as SEW, KMC, Fletcher, Metso & IR in strategic positions before taking charge at Maytas.
Ajit Singh - Head - Human Resources
Ajit has 21 years experience. Prior to joining Maytas Ajit worked for Oberoi Hotels, Fenner India, ITW Signode, Karvy Consulting and Coca Cola. His passion is researching human behaviors in various working environments. He seeks to align HR initiatives to Business Goals. He holds a Master’s Degree in Personnel Management from Symbiosis and a Post Graduate Diploma in Public Relations.
They at Maytas have always forged alliances with leading
construction and firms in
As a logical extension to all the synergies in
Maytas has also tied up with China Railway for the execution
of tunnel works in
D G Map Residential Quarters
(Director General - Married Accommodation Project)
Uttar Pradesh
![]()
Construction of 146 blocks of Duplex houses spread over 7,30,227 sft. into 714 units including internal and external services.
Client: Defense Services Personnel,
Status: In progress
NCS Sugars Plant
Andhra Pradesh
![]()
Civil works for 20 MW co-generation Power Plant industrial structures for NCS Sugars Limited at Bobbili, Vijayanagaram, Andhra Pradesh.
Client: NCS Sugars Limited
Status: In progress
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.60 |
|
|
1 |
Rs.80.65 |
|
Euro |
1 |
Rs.54.55 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
65 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|