MIRA INFORM REPORT

 

Report Date :

29.05.2007

 

IDENTIFICATION DETAILS

 

Name :

3S COMMERCE CO., LTD.

 

 

Registered Office :

2nd Fl., 1577, Sa 1-dong, Sangnok-gu, Sangnok-gu, Ansan-si, Gyeonggi-Do – 426-894

 

 

Country :

Korea

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

04/24/2001

 

 

Legal Form :

Company Limited by shares

 

 

Line of Business :

Manufacture of Prepared Coffee

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Basic

 

Company Name

3S COMMERCE CO., LTD.

Registered Address

1577, Sa 1-dong, Sangnok-gu, Sangnok-gu, Ansan-si, GYEONGGI-DO, KOREA

Building

2nd Fl.

Zip Code

426-894

Tel

+82-31-482-9058

Fax

+82-31-433-9140

E-mail

master@3stea.com

Website

www.3stea.com

Trading Address

2nd Fl., 1577, Sa 1-dong, Sangnok-gu, Sangnok-gu, Ansan-si, GYEONGGI-DO, KOREA

Tel

+82-2-2636-1354

Fax

+82-2-2636-1482

Hwasung Branch

741-2, Baekgok-ri, Mado-myeon, Hwaseong-si, Gyeonggi-do, Korea

Industry

Manufacture of Prepared Coffee

  Main Business

Instant Coffee

  Sub Business

Wholesale of Other Prepared Food

Established (mm/dd/yyyy)

04/24/2001

 

The Subject occupies the premises of registered address by leasing base.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Instant coffee(50201709)

Sell

Instant Green Tea

Sell

Tea

Sell

Coffee Machine

 

 

CEO’s

 

Name

Soon Sung-Soo

Address

1788-3, Jeongwang-dong, Siheung-si, Gyeonggi-do, Korea

Date of Birth

08/20/1966

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital

1,000,000,000 KRW

Employees

20

Formation

Co., Ltd by shares

Bank Details

Nonghyup Bank

Corporate Registered No.

110111-2223165

Business Registered No.

107-81-99050

Permit & Licenses

N/A

Shareholder Position

N/A

Company History

04/24/2001 Established

02/16/2006 Moved to the present address from 668-7, Seonggok-dong, Danwon-gu, Ansan-si, Gyeonggi-do, Korea

12/29/2006 Increased capital to 1,000,000,000 KRW from 750,000,000 KRW

 

The Subject manufactures the instant coffee and tea.

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Day

President & CEO

Mr.

Soon Sung-Soo

Male

Korean

04/24/2001

Director

Mr.

Soon Sung-Ik

Male

Korean

04/24/2001

Director

Mr.

Park Sang-Kyu

Male

Korean

11/16/2001

Director

Mr.

Lee Kwang-Bong

Male

Korean

02/12/2004

Auditor

Mr.

Kim Ji-Wook

Male

Korean

03/29/2002

 

 

Financials                                                

 

Unit: KRW

Year

Sales

Assets

Net income

2005

5,195,000,000

5,692,000,000

198,000,000

2004

4,437,000,000

2,950,000,000

102,000,000

2003

2,813,000,000

1,830,000,000

68,000,000

 

 

Financial Description    

 

Unit: KRW

Authorized Capital

1,500,000,000

Paid-Up Capital

1,000,000,000

Total Issues Shares

200,000

 

Balance Sheet

Unit : Million Korean Won

As of 12/31/2005

As of 12/31/2004

As of 12/31/2003

Total Assets

5,692

2,950

1,830

Current Assets

2,541

1,785

1,210

-Quick Assets

1,476

791

714

-Inventories

1,065

994

496

Fixed Assets

3,151

1,165

620

-Investment

336

167

92

-Tangibles

2,459

644

194

-Intangibles

356

354

334

Total Liabilities

4,537

2,373

1,355

Current Liabilities

2,987

2,293

1,355

Fixed Liabilities

1,550

80

           -

Capital Stock

750

368

368

Capital Surplus

           -

           -

           -

Profit Surplus

407

214

112

Capital Adjustment

   -2   

   -5

         -5

Total Equity

1,155

577

475

Liab. & Shareholder’s Equity

5,692

2,950

1,830

 

Income Statement

Unit : Million Korean Won

As of 12/31/2005

As of 12/31/2004

As of 12/31/2003

Sales

5,195

4,437

2,813

Cost of Sold Goods

4,331

3,563

2,154

Gross Profit

863

875

659

Selling & Admin. Expenses

569

712

552

Operating Income

294

162

108

Non-Operating Income

30

29

13

Non-Operating expenses

110

77

47

Ordinary Income

213

115

73

Special Income

           -

           -

           -

Income Before Taxes

213

115

73

Income Taxes Expenses

15

13

4

Net Income

198

102

68

 

 

Products, Technologies, Services

Description

 

Main Products & Services

Instant Tea and Coffee

 

 

Trade Partners

 

Suppliers

Kamrowon Co., Ltd.

Customers

The Subject sells the products through the convenient stores including LG25 and MINISTOP.

 

 

Related Parties (Subsidiaries, Joint-

Venture & Affiliates)

 

Cooperative Enterprise

RNL LIFE SCIENCE CO., LTD-Korea

 

 

Sales by Region (Activity & Markets)

 

Not Available.

 

 

Court Action

 

Not Available.


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions