MIRA
INFORM REPORT
|
Report Date : |
28.05.2007 |
IDENTIFICATION DETAILS
|
Name : |
KIRAN POWER RECTIFICATION SERVICES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
# 564/B, N.S Palya, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2004 |
|
|
|
|
Date of Incorporation : |
07.12.1992 |
|
|
|
|
Com. Reg. No.: |
08-13763 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U31102KA1992PTC013763 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BLRK00966A |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business : |
Manufacturers of
Power and Distribution transformers. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 14000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track. Directors are reported as experienced and respectable businessmen. Trade
relations are reported as fair. Business is active. Payments are usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office / Factory : |
# 564/B, N.S Palya, |
|
Tel. No.: |
91-80-26688592 / 26684459
/ 41311470 |
|
Mobile No.: |
91-9945366251 / 9886520575 / 9844113826 |
|
Fax No.: |
91-80-41311470 / 26684459 |
DIRECTORS
|
Name : |
Mr. R Rama Rao |
|
Designation : |
Director |
|
Address : |
48,II Cross, II Mai, Nhbos Layout, |
|
Date of Birth/Age : |
15.06.1951 |
|
Date of Appointment : |
07.12.1992 |
|
|
|
|
Name : |
Mr. C D Prakash |
|
Designation : |
Director |
|
Address : |
No. 100, II Cross, 3rd Main, Dollars Colony, J A Nagar, IV
Phase, |
|
Date of Birth/Age : |
24.06.1958 |
|
Date of Appointment : |
07.12.1992 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
R Rama Rao |
|
7110 |
|
C. D. Prakash |
|
4500 |
|
K. K. Krishnamurthy |
|
100 |
|
C. Manonmani |
|
1900 |
|
C. Mala Prakash |
|
100 |
|
C. Nikhita |
|
100 |
|
R. Sujatha |
|
100 |
|
R. Gopi Krihsna |
|
2060 |
|
R. Krishan |
|
600 |
|
R. Kishan |
|
600 |
|
R. Sunitha |
|
1000 |
|
R. Venkataramaiah |
|
1260 |
|
A. Umadevi |
|
510 |
|
R. Venkatappaish |
|
1010 |
|
R. Sridevi |
|
510 |
|
K. Satyanarayana |
|
10 |
|
Chittamma |
|
110 |
|
R. Ravi |
|
230 |
|
G. Gundappa |
|
10 |
|
S. Vasantha |
|
915 |
|
M. Vijaya |
|
05 |
|
R. Shantha |
|
1440 |
|
N. Ramesh |
|
300 |
|
Suresh Babu R. |
|
120 |
|
Total |
|
24600 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers of
Power and Distribution transformers. |
|
|
|
|
Products : |
·
Furnace Transformer ·
Auto Transformer ·
Lighting Transformer ·
Rectifier Transformer ·
Booster Transformer ·
Control Transformer ·
Isolation Transformer ·
Variable Transformer ·
Welding Transformer ·
Scott Connected Transformers ·
Dry Type Transformer |
GENERAL INFORMATION
|
Suppliers : |
|
|
|
|
|
Customers : |
|
|
|
|
|
No. of Employees : |
30 |
|
|
|
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Vidya Shankar Chartered Accountants |
|
Address : |
|
|
|
|
|
Memberships : |
KASSIA, KTMA |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
25000 |
Equity Shares |
Rs. 100/- each |
Rs. 2.500 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
24600 |
Equity Shares |
Rs. 100/- each |
Rs. 2.460
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2004 |
31.03.2003 |
31.03.2002 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.460 |
2.460 |
2.484 |
|
|
2] Share Application Money |
0.024 |
0.024 |
0.000 |
|
|
3] Reserves & Surplus |
1.065 |
0.813 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3.549 |
3.297 |
2.484 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.053 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.526 |
|
|
TOTAL BORROWING |
0.000 |
0.053 |
0.526 |
|
|
DEFERRED TAX LIABILITIES |
0.136 |
0.125 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
3.685 |
3.475 |
3.010 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.003 |
1.014 |
0.963 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
8.449 |
6.259 |
|
|
|
Sundry Debtors |
4.766 |
4.979 |
|
|
|
Cash & Bank Balances |
0.192 |
0.050 |
9.873 |
|
|
Other Current Assets |
0.000 |
0.000 |
|
|
|
Loans & Advances |
0.927 |
0.922 |
|
|
Total
Current Assets |
14.334 |
12.210 |
9.873
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
11.713 |
9.822 |
7.911 |
|
|
Provisions |
|
|
|
|
Total
Current Liabilities |
11.713 |
9.822 |
7.911
|
|
|
Net Current Assets |
2.621 |
2.388 |
1.962
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.061 |
0.073 |
0.085 |
|
|
|
|
|
|
|
|
TOTAL |
3.685 |
3.475 |
3.010 |
|
PROFIT & LOSS ACCOUNT
|
PARTICULARS |
|
31.03.2004 |
31.03.2003 |
|
Sales Turnover |
|
2.315 |
19.535 |
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.442 |
0.647 |
|
Provision for Taxation |
|
0.190 |
0.360 |
|
Profit/(Loss) After Tax |
|
0.252 |
0.287 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2004 |
31.03.2003 |
31.03.2002 |
|
PAT / Total Income |
(%) |
10.89 |
1.47 |
NA
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
19.09 |
3.31 |
NA
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.88 |
4.89 |
NA
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.20 |
NA
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.30 |
3.00 |
3.40
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22 |
1.24 |
1.25
|
LOCAL AGENCY FURTHER INFORMATION
Bankers Charges
Report as per Registry
|
Name of the company |
Kiran Power
Rectification Services Private Limited |
||||||||
|
Presented By |
DENA BANK , |
||||||||
|
1) Date and description of instrument creating the change |
Agreement of
Hypothecation of goods of 12.07.1994, letter of undertaking for supply bills
of 12.07.1994 entered into between Dena Bank, J C Road Branch, |
||||||||
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 0.150
Millions |
||||||||
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Plant, Machinery
stock of aluminium conductors copper conductor, bushing and metal parts,
insulation materials, paints and other raw materials on hand and transformer
oil. |
||||||||
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Sanction limit Rs in Millions
Repayable on demand
with interest. |
||||||||
|
5) Name and Address and description of the person entitled to the charge. |
Dena Bank , |
||||||||
|
6) Date and brief description of instrument modifying the charge |
Since the charge is
being registered for the first time. |
||||||||
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
NA |
Profile
Established in 1993, subject, is regarded as one of the most
prominent manufacturers of Power and
Distribution transformers. They manufacture a wide range of Power and Distribution Transformers up to 33
KV class besides specializing in Furnace Transformer, Auto Transformer,
Lighting Transformer, Rectifier Transformer, Booster Transformer, Control
Transformer and Isolation Transformer of any rating. Besides
manufacturing transformers, KPRS also acts as a leading service provider for
transformer users. Well supported by a team of dedicated engineers, they offer
the following services:
- Overhauling
- Spare Parts
- Rectifications
- Repairs
- Thermal Point
- Modifications
- Conversion:
a. Voltage Ratio conversion: 33-11
KV/433 V or Step-up
b. Off-circuit to On-Load tap
change or vice-versa
Products
Made
as per International Standards and other standards, their Transformers are
capable of withstanding mechanical and Thermal stresses caused by short
circuit.
Since inception,
their name has been synonymous with quality and trust. From a small beginning,
they have grown from strength to strength in the field of manufacturing
transformers. Their motto of consistently producing cost-effective products of
impeccable quality has made them one of the market leaders in this field. They
have supplied different types of transformers of various voltage to sectors
like:
- Manufacturing
Industries
- Software
Companies
- Residential
Layouts
- Commercial
Complexes
- Multi-storeyed
Buildings
- Educational
Institutes
- Recreation
Clubs
- Religious
Places
Quality is Kiran power's motto
save power losses thru Kprs transformers.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.53 |
|
|
1 |
Rs.80.41 |
|
Euro |
1 |
Rs.54.52 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|