MIRA
INFORM REPORT
|
Report Date : |
30.10.2007 |
IDENTIFICATION
DETAILS
|
Name : |
Ferrari S.r.l. |
|
|
|
|
Registered Office : |
Via A.grandi, 29, 48100 -
Ravenna (RA) -IT- |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
30/06/1990 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Mechanical repairing and manufacture in general. Manufacture of valves. Wholesale of furniture, electric household appliances, radios, TV
sets, tape-recorders etc. Agent for machine tools and equipment for industrial uses. Retail of hardware and tools. Retail of machines and equipment for farming and gardening. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
212.300 - Eur |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
name & address
Ferrari S.r.l.
Via
A.grandi, 29
48100 - Ravenna (RA) -IT-
SUMMARY
|
Legal Form |
: |
Limited liability company |
|
Start of Activities |
: |
30/06/1990 |
|
Patrimonial Consistence |
: |
2.000.000 Eur |
|
Turnover Range |
: |
18.000.000/20.000.000 Eur |
|
Number of Employees |
: |
From 26 to 35 |
CREDIT ANALYSIS
|
CREDIT OPINION |
: |
212.300 - Eur |
ACTIVITY
Mechanical repairing and manufacture in general.
Manufacture of valves.
Wholesale of furniture, electric household appliances, radios, TV sets,
tape-recorders etc.
Agent for machine tools and equipment for industrial uses.
Retail of hardware and tools.
Retail of machines and equipment for farming and gardening.
LEGAL DATA
Legal Form : Limited liability company
|
Fiscal Code : 01134740396 |
|
Foreign Trade Reg. no. : RA003417 since 14/01/1992 |
|
Foreign Trade Reg. no. : 3417 of Ravenna since 14/01/1992 |
|
Foreign Trade Reg. no. : 003417 of Ravenna since 14/01/1992 |
|
Chamber of Commerce no. : 122802 of Ravenna since 11/04/1990 |
|
Firms' Register : RA014-14067 since 19/02/1996 |
|
Court : 14067 of Ravenna since 30/03/1990 |
|
Foundation Date |
: 08/03/1990 |
|
|
Establishment Date |
: 08/03/1990 |
|
|
Start of Activities |
: 30/06/1990 |
|
|
Legal Duration Date |
: 31/12/2050 |
|
|
Nominal Capital |
: 46.800 |
Eur |
|
Subscribed Capital |
: 46.800 |
Eur |
|
Paid up Capital |
: 46.800 |
Eur |
MEMBERS
|
Ferrari |
Alberto |
|
Born in Ravenna |
(RA) |
on 23/02/1929 |
- Fiscal Code : FRRLRT29B23H199G |
|
Residence : |
Via |
Maggiore |
, 13 |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
14/12/2006 |
|
|
|
Board Chairman |
14/12/2006 |
|
|
No Protests registered.
|
Ferrari |
Caterina |
|
Born in Ravenna |
(RA) |
on 13/07/1959 |
- Fiscal Code : FRRCRN59L53H199G |
|
Residence : |
Via |
Cella |
, 111/A |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
14/12/2006 |
|
|
|
Assistant board Chairman |
14/12/2006 |
|
|
No Protests registered.
|
Ferrari |
Claudia |
|
Born in Ravenna |
(RA) |
on 25/07/1957 |
- Fiscal Code : FRRCLD57L65H199X |
|
Residence : |
Via |
San Gaetanino |
, 11 |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
14/12/2006 |
|
|
No Protests registered.
COMPANIES CONNECTED TO MEMBERS *
*checkings have been performed on a national scale.
*In this module are listed the companies in which members hold or held
positions.
|
FERRARI ALBERTO |
|
|
FERRARI CATERINA |
|
The indication "REGISTERED" as Firm Status could refere to
Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
CAPITAL SHAREHOLDERS
|
Style / Name |
Seat / Address |
Fiscal Code |
Owned Shares |
% of Ownership |
|
Ferrari Alberto |
Ravenna - IT - |
FRRLRT29B23H199G |
1.872 .Eur |
4,00 |
|
Ferrari Caterina |
Ravenna - IT - |
FRRCRN59L53H199G |
22.464 .Eur |
48,00 |
|
Ferrari Claudia |
Ravenna - IT - |
FRRCLD57L65H199X |
22.464 .Eur |
48,00 |
DIRECT PARTICIPATIONS
The Company under review has no participations in other Companies.
STRUCTURE AND COMPANY ACTIVITY
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
since 20/04/1990 |
in : |
|
|
|
|
|
Via |
A.grandi |
, 29 |
- 48100 - |
Ravenna |
(RA) |
- IT - |
|
|
|
|
|
Total Surface: 150 (Sq.Mt.) |
|
|
|
|
PHONE |
: 0544/452962 |
|
|
|
|
Employees |
: 34 |
|
|
|
|
Fittings and Equipment |
for a value of
205.500 |
Eur |
|
|
|
|
Stocks |
for a value of
2.512.500 |
Eur |
The firm operates abroad as importer / exporter.
To purchase foreign products the firm uses the following channels :
|
- direct orders to foreign companies |
Export represents up to 20% of the global turnover.
Products abroad are placed by :
|
- its own sales net-work |
|
- direct orders from foreign companies |
Export is mainly towards:
|
- Francia |
|
- Belgio |
|
- Austria |
HISTORICAL INFORMATION AND/OR
FIRM'S
STATUS
|
Ex-Members /
Ex-Positions |
|
Ferrari |
Alberto |
|
Born in Ravenna |
on 23/02/1929 |
- Fiscal Code : FRRLRT29B23H199G |
|
Residence : |
Via |
Maggiore |
, 13 |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
|
Chairman |
|
Legal Owners' representative |
|
Ferrari |
Caterina |
|
Born in Ravenna |
on 13/07/1959 |
- Fiscal Code : FRRCRN59L53H199G |
|
Residence : |
Via |
Cella |
, 111/A |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
|
Managing Director |
|
Ragusa |
Michele |
|
Born in Ravenna |
on 24/04/1957 |
- Fiscal Code : RGSMHL57D24H199L |
|
Residence : |
Via |
Mangagnina |
, 49 |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
|
Supervisory Board Chairman |
|
Chiaravalli |
Marina |
|
Born in Ravenna |
on 20/05/1959 |
- Fiscal Code : CHRMRN59E60H199Y |
|
Residence : |
Via |
Quarto |
, 44 |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
|
Permanent Auditor |
|
Chiaravalli |
Fabrizio |
|
Born in Ravenna |
on 22/01/1966 |
- Fiscal Code : CHRFRZ66A22H199U |
|
Residence : |
Via |
Bosca |
, 7/A |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
|
Permanent Auditor |
|
Silei |
Alessandro |
|
Born in Ravenna |
on 14/02/1956 |
- Fiscal Code : SLILSN56B14H199O |
|
Residence : |
Via |
El Alamein |
, 6 |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
|
Temporary Auditor |
|
Benelli |
Anna |
|
Born in Ravenna |
on 21/12/1947 |
- Fiscal Code : BNLNNA47T61H199T |
|
Residence : |
Via |
Oriani |
, 45 |
- 48100 |
Ravenna |
(RA) |
- IT - |
|
Position |
|
Temporary Auditor |
|
The firm absorved |
|
Federico Di E. Ferrari E Figlio S.r.l. |
|
Via |
A.grandi |
, 29 |
, 48100 |
, Ravenna |
(RA) |
- IT - |
|
Fiscal Code: 00082050394 |
|
Date |
: |
29/06/1990 |
|
The firm absorbed by merging of |
|
Federico Di E. Ferrari E Figlio S.r.l. |
|
Via |
A.grandi |
, 29 |
, 48100 |
, Ravenna |
(RA) |
- IT - |
|
Fiscal Code: 00082050394 |
|
Date |
: |
29/06/1990 |
PAYMENTS ANALYSIS
The average term of debts to suppliers is normal compared with that of
the sector.
PAYMENTS SCORE : - No insolvency
CREDIT REVOLVING
During last Year, the subject of inquiry has not been monitored by our
company.
PROTESTS
Protests checking on the subject firm has given a negative result.
LEGAL PROCEDURES
None reported, standing to the last received edition of the Official
Publications.
IMMOVABLES *
*No specific (mortgage/cadastrial registrations) inspections have been
requested.
|
Immovable Type |
Value |
|
Real estates |
610.224 .Eur |
NB.: For Capital Companies the value of the Immovables is the one
reported in the last available financial documents.
FINANCIAL AND ECONOMICAL ANALYSIS
Subject is active since 1990
Under an economic point of view, profits were registered during the last
years with a r.o.e. of 52,04% in 2006 with a good increase in turnover (+18,96%
in 2006 compared to 2005 and +32,91% in 2005 compared to 2004).
The return on Investment in the last financial year was positive
(11,71%) and reflects the field's average.
The ratio between debts and total assets is fairly high, as it comes out
from the indebtedness (5,93) but on the decrease if compared to the year
before.
The recourse to bank credit is slightly high and also borrowings from
suppliers appear to be high, with an average payment period equal to 149,72 gg.
however still within the sector's average.
The available funds are good.
FINANCIAL DATA
|
Complete balance-sheet for the year as at |
31/12/2006 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
18.681.318 |
filed balance sheet |
|
Profit (Loss) for the period |
842.705 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2005 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
15.702.763 |
filed balance sheet |
|
Profit (Loss) for the period |
379.843 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2004 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
11.813.765 |
filed balance sheet |
|
Profit (Loss) for the period |
88.401 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2003 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
11.335.286 |
filed balance sheet |
|
Profit (Loss) for the period |
15.771 |
filed balance sheet |
BALANCE SHEETS
From our constant monitoring of the Public Administration, actually, no
more recent balance sheets result to be filed.
|
Balance Sheet as
at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1 |
|
Balance Sheet as
at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1 |
|
Years |
|
|
2006 |
2005 |
|
|
BALANCE SHEET
ACCOUNTS |
|
|
|
|
. |
|
|
|
|
|
ASSETS |
|
|
|
|
|
CREDITS TO SHAREHOLDERS |
|
|
|
|
|
FIXED ASSETS ( NET ) |
|
|
1.161.056 |
882.288 |
|
. Intangible assets |
|
|
29.119 |
53.929 |
|
. Tangible fixed assets |
|
|
1.072.707 |
793.496 |
|
. . Land and buildings |
|
|
610.224 |
605.276 |
|
. . Plants, Equipm.and Machinery |
|
|
205.432 |
125.685 |
|
. Long-term Investments |
|
|
59.230 |
34.863 |
|
. . Financial loans |
|
|
59.230 |
34.863 |
|
. . Own shares |
|
|
|
|
|
CURRENT ASSETS |
|
|
12.447.746 |
9.747.053 |
|
. Stock |
|
|
2.512.575 |
1.924.193 |
|
. Credits |
|
|
8.904.396 |
7.245.424 |
|
. . Credits to clients |
|
|
8.304.241 |
6.822.927 |
|
. . Other credits |
|
|
600.155 |
422.497 |
|
. Short-term financial assets |
|
|
|
|
|
. Liquid assets |
|
|
1.030.775 |
577.436 |
|
ACCRUED INCOME-DEFERR. ASSETS |
|
|
15.118 |
52.295 |
|
TOTAL ASSETS |
|
|
13.623.920 |
10.681.636 |
|
. |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
NET WORTH |
|
|
1.619.299 |
976.594 |
|
. Company's capital |
|
|
46.800 |
46.800 |
|
. Reserves |
|
|
729.794 |
549.951 |
|
. Reserves company's own shares |
|
|
|
|
|
. Retained profits (losses) |
|
|
|
|
|
. Profit (loss) |
|
|
842.705 |
379.843 |
|
PROVISION CHARGES ACCOUNTS |
|
|
41.407 |
4.159 |
|
STAFF TERM INDEMNITY |
|
|
406.515 |
398.333 |
|
DEBTS |
|
|
11.499.905 |
9.243.276 |
|
. Financial M/L terms |
|
|
866.021 |
745.341 |
|
. . Financial M/L term banks |
|
|
866.021 |
745.341 |
|
. . Financial M/L bonds |
|
|
|
|
|
. . Other financial M/L debts |
|
|
|
|
|
. Financial short-term debts |
|
|
2.930.842 |
2.926.259 |
|
. . Financial short-term banks |
|
|
2.873.723 |
2.871.965 |
|
. . Financial short-term bonds |
|
|
|
|
|
. . Other financial short-term debts |
|
|
57.119 |
54.294 |
|
. M/L term debts to suppliers |
|
|
|
|
|
. Short-term debts to suppliers |
|
|
6.764.064 |
4.721.716 |
|
. Sundry M/L debts |
|
|
|
|
|
. Sundry short-term debts |
|
|
938.978 |
849.960 |
|
ACCRUED COSTS DEFERR. LIABILITIES |
|
|
56.794 |
59.274 |
|
TOTAL LIABILITIES |
|
|
13.623.920 |
10.681.636 |
|
. |
|
|
|
|
|
|
PROFIT AND LOSS
ACCOUNTS |
|
|
|
|
OUTPUT VALUE |
|
|
18.881.485 |
15.857.587 |
|
. Revenues from sales/services |
|
|
18.681.318 |
15.702.763 |
|
. Change of stock (products) |
|
|
|
|
|
OPERATING EXPENSES |
|
|
17.285.844 |
14.959.373 |
|
. Purchasing expenses |
|
|
13.039.561 |
10.738.324 |
|
. Change of stock (raw material) |
|
|
-588.382 |
-241.563 |
|
. Expenses from services |
|
|
3.037.408 |
2.738.004 |
|
. Expenses from leasing |
|
|
184.003 |
95.494 |
|
. General expenses/sundry charges |
|
|
67.275 |
184.053 |
|
. Staff expenses |
|
|
1.297.007 |
1.265.422 |
|
. Depreciation/Devaluation costs |
|
|
248.972 |
179.639 |
|
FINANCIAL REVENUES (CHARGES) |
|
|
-113.322 |
-147.505 |
|
. Financial charges |
|
|
-132.378 |
-152.775 |
|
. Financial revenues |
|
|
19.056 |
5.270 |
|
FINANCIAL ASSETS CORRECTION |
|
|
|
|
|
EXTRAORDINARY FINANCIAL REVENUES (CHARGES) |
|
|
-2.139 |
667 |
|
PROFIT (LOSS) FOR THE PERIOD |
|
|
1.480.180 |
751.376 |
|
TAX |
|
|
637.475 |
371.533 |
|
CORRECT./ALLOCAT. FISCAL RULE |
|
|
|
|
|
NET PROFIT (LOSS) |
|
|
842.705 |
379.843 |
|
RATIOS |
Item |
O.V. |
O.V. |
as at 31/12/2006 |
as at 31/12/2005 |
Sector Average |
|
Fixed assets ratio |
Units |
=> 1 |
l |
2,49 |
2,40 |
2,54 |
|
Net Short-term indebtedness |
Units |
- 1 |
l |
5,93 |
8,11 |
4,25 |
|
Current ratio |
Units |
=> 1 |
l |
1,17 |
1,14 |
1,20 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
=> 1 |
l |
0,93 |
0,92 |
0,85 |
|
Return on Sales |
% |
|
l |
5,84 |
3,56 |
2,10 |
|
Average stock waiting period |
dd |
|
l |
48,38 |
44,10 |
63,54 |
|
Credits to clients average term |
dd |
|
l |
160,02 |
156,42 |
125,02 |
|
Debts to suppliers average term |
dd |
|
l |
149,72 |
125,24 |
140,43 |
|
Net financial revenues/ charges incidence |
% |
|
l |
- 0,60 |
- 0,93 |
- 0,93 |
|
Labour cost incidence |
% |
|
l |
6,94 |
8,05 |
8,72 |
O.V. = Optimal Value. When not present refer to the sector's.
A coloured item indicates the opinion of the rate during the last
financial year
(green=good; orange=not optimal; red=insufficient; n.c.=not computable)
CREDIT OPINION
On the basis of the above mentioned, and the sales volume obtained, we
deem that the maximum exposure for short and medium term transactions ( 90 -
120 days ) could be of:
212.300 .Eur.
MARKET / TERRITORY DATA
|
Population living in the province |
: |
365.369 |
|
Population living in the region |
: |
4.151.369 |
|
Number of families in the region |
: |
1.748.359 |
Monthly family expenses average in the region (in Eur.) :
|
- per food products |
: |
425 |
|
- per non food products |
: |
2.063 |
|
- per energy consume |
: |
143 |
SECTOR DATA
The values are calculated on a base of 3.407 significant companies.
The companies cash their credits on an average of 125 dd.
The average duration of suppliers debts is about 140 dd.
The sector's profitability is on an average of 2,10%.
The labour cost affects the turnover in the measure of 8,72%.
Goods are held in stock in a range of 63 dd.
The difference between the sales volume and the resources used to
realize it is about 1,39.
The employees costs represent the 8,86% of the production costs.
STATISTICAL DETRIMENTAL DATA
Statistically the trade activity shows periods of crisis.
The area is statistically considered moderately risky.
In the region 18.860 protested subjects are found; in the province they
count to 2.146.
The insolvency index for the region is 0,46, while for the province it
is 0,60.
Total Bankrupt companies in the province : 1.073.
Total Bankrupt companies in the region : 14.698.
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)