MIRA INFORM REPORT

 

 

Report Date :

31.10.2007

 

IDENTIFICATION DETAILS

 

Name :

GEE LIMITED

 

 

Formerly Known As :

GENERAL ELECTRODES AND EQUIPMENT LIMITED

 

 

Registered Office :

Plot No. E-1, Road No. 7, Wagle Industrial Estate, Thane – 400 604, Maharashtra

 

 

Country :

India.

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

24.11.1960

 

 

Com. Reg. No.:

11-11879

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEG04756D

 

 

PAN No.:

[Permanent Account No.]

AAACG2377B

 

 

Legal Form :

Public Limited Liability Company. Company’s shares are listed on stock exchanges.

 

 

Line of Business :

Manufacturer of welding electrodes

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 243100

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established company having satisfactory track. Trade relations are fair. Profit margin is under pressure. Payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

LOCATIONS

 

Registered Office /Corporate Office/  Works :

Plot No. E-1, Road No. 7, Wagle Industrial Estate, Thane – 400 604, Maharashtra, India.

Tel. No.:

91-22-25821277/2620/8023/0619

Fax No.:

91-22-25828938

E-Mail :

thane@geelimited.com ,

 info@geelimited.com

sales@geelimited.com,

geesma@hathway.com

geeho@geelimited.com

Website :

http://www.geelimited.com

 

 

Corporate Office :

Plot No. E-1, Road no 7, Wagle Industrial Estate, Thane (w)-400604

Tel. No.:

91-22-25821277

Fax No.:

91-22-25828938

 

 

Branches /Regional Office:

Located at :-

v      New Delhi

v      Hyderabad, Andhra Pradesh

v      Kolkata, West Bengal

v      Baroda, Gujarat

v      Chennai, Tamilnadu

v      Bhilai, Madhya Pradesh

v      Jamshedpur, Bihar

v      Trichirapally, Tamilnadu

v      Rourkela, Orissa

v      Bhopal

v      Bangalore

v      Kochi

v      Jharkhar

 

 

DIRECTORS

 

Name :

Mr. R. K. Agarwal

Designation :

Chairman

 

 

Name :

Mr. S. L. Agarwal

Designation :

Managing  Director

 

 

Name :

Mr. M. P. Dhanuka

Designation :

Executive Director (Marketing)

 

 

Name :

Mr. S. M. Agarwal

Designation :

Wholetime cum Executive  Director

 

 

Name :

Mr. G. K. Saraf

Designation :

Director

 

 

Name :

Mr. Ashok Kumar

Designation :

Director

 

 

Name :

Mr. P. Bhaumick

Designation :

Director

 

 

Name :

Mr. K M Panthaki

Designation :

Director

 

 

Name :

Mr. Sujit Sen

Designation :

Director

 

 

Name :

M/s. Murarka & Company

Designation :

Company Secretary

Address:

100, M. G. Road, Groun Floor, Suit No. 27, Kokata – 700007

Tel. No.:

91-33-22413626/5772

Fax. No.:

91-33-22413626

E-Mail.:

anilmurarka@vsnl.net, anil_murarka@yahoo.com

 

 

Name :

Mr Umesh Agrawal

Designation :

Whole Time director

 

 

Name :

Mr. Avinah Saraf

Designation :

Director

 

 

Name :

Mr. Ashok Kumar

Designation :

Director

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Category

 

No. of Shares

Promoters, Directors and their relatives and Associate Companies

 

1572869

Financial Institutions / Insurance Companies

 

212160

Other bodies Corporate

 

174419

Individuals

 

409912

NRIs

 

400

Total

 

2369760

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of welding electrodes

 

 

Products :

Product Description
Item Code No.

Welding Rods

83.11

 

 

 

PRODUCTION STATUS:-

 

Particulars

 

 

Installed

 Capacity

Actual

Production

Welding Electrodes (Running Meters)

 

 

76944553

45004692

 

GENERAL INFORMATION

 

No. of Employees :

210

 

 

Bankers :

  • The Thane Janata Sahakari Bank Limited, Thane, Maharashtra
  • ICICI Bank Limited

Facilities:

Secured Loans

31.03.2007

 

Rs. In  Millions

Term Loan from

 

The Thane Janata Sahakari Bank

 

-Repayable within 1 year

23.300

-Others

30.280

Cash credit form

 

The Thane Janata Sahakari Bank

71.494

Vehicle Loan

2.146

Total

127.222

 

 

Unsecured Loans

 

Solex Commercial and Credit Private Limited

5.000

Interest accrued and due

0.011

Credit balance with Bank

1.374

Vitro Commodities Private Limited

17.500

Total

23.886

 

 

Secured Loan:

Term Loan: As at 31 st March 2007, Rs. 53581155 (RY Rs. 7066992) was secured by hypothecation of all existing and future plant and machinery, equipments and land and building.

 

Cash Credit: As at 31 st March 2007, Rs. 71494645 (RY Rs. 48393975) was secured by all stock of raw material, semi-finished goods, work-in-progress, finished goods and book debts.

 

Above loans are further secured by collateral security of Plot No. E-1, Road No. 7, Wagle Industrial Estate, Thane (W)- 400 604 and guaranteed by Mr. S. L. Agarwal, Managing Director.

 

Vehicle loans are secured by hypothecation of vehicles.

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

M/s Ford, Rhodes, Parks & Company

Chartered Accountants

 

 

Associates/Subsidiaries :

  • Anant Business Private Limited
  • Premchand Shankarilal Private Limited
  • R Shankarlal Sales Private Limited
  • Vidya Finvest Private Limited
  • Ferroseal India Private Limited
  • Sagar Consolidated Holdings Private Limited
  • Filarc Engineers Private Limited
  • Ferro Rods Private Limited
  • Sagar Merchandise Private Limited
  • Vitro Commercial Private Limited
  • Rajat Holdings Private limited
  • Ferrowire
  • Bakshi Chempharma Private Limited
  • Vishwamaya Syntex Private Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :-

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs. 10 each

Rs. 50.000 millions

 

Issued:-

No. of Shares

Type

Value

Amount

2373540

Equity Shares

Rs. 10 each

Rs. 23.735 millions

2369760

Equity Shares

Rs. 10 each

Rs. 23.697 millions

 

Subscribed & Paid-up Capital:-

No. of Shares

Type

Value

Amount

2369760

Equity Shares

Rs. 10 each

Rs. 23.697 millions

 

 

Of the  Above :-

1) 1,19,070 Equity shares have been allotted as fully paid up pursuant to a contract without payment being received in cash.

 

2) 1,77,732 Equity shares have been issued as fully paid up bonus shares by capitalisation of Reserves.

 

3) 18,95,808 Equity shares have been issued of Rs. 10/- at a premium of Rs. 51- and alloted during this year on 15.11.2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

23.698

4.739

4.7000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

37.078

20.345

13.600

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

60.775

25.084

18.300

LOAN FUNDS

 

 

 

1] Secured Loans

127.222

58.031

44.500

2] Unsecured Loans

23.886

0.000

0.000

TOTAL BORROWING

127.222

58.031

44.500

DEFERRED TAX LIABILITIES

4.724

3.034

 

 

 

 

 

TOTAL

216.608

86.149

62.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

113.577

44.248

18.900

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.233

0.119

0.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
64.204
31.814
12.000
 
Sundry Debtors
54.383
29.756
23.800
 
Cash & Bank Balances
2.644
7.332
11.200
 
Other Current Assets
0.000
0.000
0.000
 
Loans & Advances
23.800
8.715
12.100
Total Current Assets
           145.031
77.617

59.100

Less : CURRENT LIABILITIES & PROVISIONS
 
 

 

 
Current Liabilities
32.299
30.657
14.300
 
Provisions
9.934
5.178
1.000
Total Current Liabilities
42.233
35.835

15.300

Net Current Assets
102.798
41.782

43.800

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

216.608

86.149

62.800

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

437.902

350.688

253.200

Other Income

0.675

0.864

0.000

Increase / (Decrease) in Stock

8.569

3.449

0.000

Total Income

447.146

355.001

253.200

 

 

 

 

Profit/(Loss) Before Tax

18.968

11.092

5.600

Provision for Taxation

7.205

4.315

2.500

Profit/(Loss) After Tax

11.763

6.777

3.100

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

FOB Value of Exports

18.329

5.377

0.000

 

Commission on export sales

0.276

0.156

0.000

Total Earnings

18.605

5.533

0.000

 

 

 

 

Import on CIF basis :

 

 

 

 

Imported Wire (Trading)

86.929

63.707

0.000

 

Raw Material

10.214

0.308

0.000

 

Store and Spares

0.261

0.000

0.000

Total Imports

97.404

64.015

0.000

 

 

 

 

Expenditures :

 

 

 

 

Material consumed

307.446

248.050

 

Manufacturing Expenses

58.512

53.174

 

 

Payment to Provision for Employees

10.511

8.493

241.900

 

Administration and Selling Expenses

38.391

27.339

 

 

Finance Charges

11.002

5.611

 

 

Depreciation

2.313

1.240

 

Total Expenditure

428.175

343.907

241.900

 

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2007

 Type

1st Quarter

 Sales Turnover

159.000

 Other Income

0.100

 Total Income

159.100

 Total Expenditure

145.800

 Operating Profit

13.300

 Interest

4.200

 Gross Profit

9.100

 Depreciation

1.200

 Tax

2.200

 Reported PAT

5.700

 

KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt Equity Ratio

2.73

3.01

3.09

Long Term Debt Equity Ratio

1.16

0.55

0.82

Current Ratio

1.08

0.99

1.19

TURNOVER RATIOS

 

 

 

Fixed Assets

6.02

7.64

6.43

Inventory

9.12

16.01

22.27

Debtors

10.40

13.09

10.04

Interest Cover Ratio

2.73

3.41

2.24

Operating Profit Margin (%)

7.38

4.82

4.51

Profit Before Interest and Tax Margin (%)

                 6.85

4.48

4.03

Cash Profit Margin (%)

3.22

2.28

1.72

Adjusted Net Profit Margin (%)

2.69

1.94

1.24

Return on Capital Employed (%)

21.00

23.00

20.59

Return on Net Worth (%)

30.81

40.00

25.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DIRECTOR REPORTS:

Business Operations

Overall, there was high growth in the economy and buonomy and buoyancy in the welding electrodes segment during the year 2006-07. This was another excellent year. The company’s performance surpassed several past records In terms of turnover and profits and set new records and milestones. As mentioned in the last report, new plant at Kolkata has started operations and the Kalyan plant will be operational during the current financial year. With the installation of the Kolkata plant, the Company’s capacity has gone upto 13,200 MT from 7,200 MT.

 

Energy, Technology and Foreign Exchange

A statement giving details of conservation of energy, technology absorption and foreign exchange earning and outgo in terms of the Companies (Disclosure of Particulars in the Report of Board of Directors) Rules, 1988 is annexed hereto in Annexure-A.

 

MANAGEMENT DISCUSSION AND ANALYSIS

Business Performance and Overview

The company has achieved highest sales and profit during the year. The management looks to the future with confidence, even though there is increasing competition from domestic and international manufacturers. During the year, the product range and production capacities were expanded. The new plant at Kolkata and a new MIG line went into commercial production. The above project and additional capacities on some of our existing lines are scheduled to go on-stream in 2007. The net sales of the Company during the year under review increased to Rs. 438 millions from Rs. 351 millions in the previous year, recording an increase of 25%. Operating profit (EBITDA) during the year under review was at Rs.32.29 millions. The commissioning of new plant at Kolkata resulted in increase in financial cost, which affected net profit margins. The net profit of the Company for the fiscal was Rs.11.76 million and the basic EPS was

Rs. 6.21 per equity share of Rs. 10 each.

 

OUTLOOK, OPPORTUNITIES AND THREATS

Outlook:

Stable and consistent growth in infrastructural industry indicates a sustainable growth and shows favourable growth for the company. Technological expertise provides competitive edge in the market.

 

Opportunities:

The expanding market and shift towards better technologies by users of our products provide opportunities for the company to grow. Focus on environment friendly technologies and sustainable development initiatives, enables the company to conform to best standards.

 

Threats:

Competition from low end domestic and international manufacturers including new entrants, poses a threat to company's profitability. Further, growth in employment opportunities means a threat of attrition of trained personnel

 

The company has received approvals of the leading National and International Organisations.

 

Fixed assets

v      Land

v      Factory

v      Office building

v      Plant

v      Electrical

v      Furniture

v      Office equipment

v      Computer

v      Motorcar

v      Thane Plant

o        Free hold Land at Kolkata

o        Lease hold Land and Building,

o        Factory

o        Office

o        Plant and Machinery

o        Electrical Equipment

o        Furniture

o        Office Equipment

o        Computers

o        Motor Cars.

 

 

 

Contingent Liabilities and commitments

Guarantees outstanding as at 31 st March 2007: Rs. 519318 (31 st March 2006: Rs. Nil)

 

During the year, the Company made a rights offer for issue of 1895808 Equity Shares of Rs. 10 each at a premium of Rs. 5 per equity share, aggregating to Rs. 28437120. Pursuant to same, 1895808 equity shares of Rs. 10 each fully paid up were allotted on 15th November, 2006.

 

200000 equity shares are to be issued in August, 2007, prior to the Annual General Meeting, on preferential basis in accordance with SEBI (Disclosure and Investor Protection) Guidelines, 2000. In terms of stipulation of the Stock Exchange, Mumbai, this preferential allotment of equity shares rank paripassu with the existing shares in all respects including dividends. Thus, the provision for dividend and

taxes thereon has been increased by a sum of Rs. 351000.

 

 

Website Details:

They are popularly known to welding industry here in India and abroad as the company since the last three and half decades and more. Their company General Electrodes and Equipments Limited manufactures the widest range of welding electrodes and other consumables since 1969 with technical tie up from Messer Griesheim GmbH of Frankfurt, West Germany. They enjoy the coveted Det Norske Veritas accreditation as an ISO 9001:2000 company

Their plant set up is at Thane, Mumbai, India. With one-ton capacity dry mixer and hefty extruders, which above normal industry configuration, one is assured of volume production. In other words prompt supply in various sizes and quantity with ISO certified quality. The reqired support is assured off by their welding expertise and well-establised distribution and sales channel partnerships.

Research and development plays a vital role in their operations. Customer feed back in terms of welding challenges are taken in the right spirit and tremendous efforts are put in by the chemist and metallurgists to create new formulations in electrode making. Small wonder in over a reasonable period of time SUBJECT is able to bring out a good number of new welding electrodes and thus build an enviable product portfolio. SUBJECT also reaches out to international data centers for product making intelligence and to be at par with other welding consumables makers at a global level.

Subject does not wish to tie down the end users to GEE's own in-house operations. In other word subjetc wants to give metal fabricators global access to welding technologies, products and services. This is achieved by establishing a close technical and commercial tie-up with european giant, Air Liquide, a Fortune 500 company. This conglomerate owns and operates the triumvirate, the three best known welding companies of Europe called SAF, OERLIKON and FRO. And to be conduit for the smooth flow of European technology, products and services to the Indian shopfloor SUBJECT had engaged the best known talents with decades of experience in welding metallurgy and power source and systems engineering. And to add to a new dimension to this operation and as reinforcement subject signed up with Hyundai Welding Company of Korea which has an offer a wide range of consumables and equipments.

Profile:

General Electrodes and Equipments Limited better known as GEE Limited as established in 1969, in technical alliance with Messer Griesheim Gmbh of Frankfurt, Germany for the manufacture of Quality Welding Electrodes. Subject is an ISO 9001:2000 company accredited by Det Norske Veritas.

 

At the company limited, they manufacture an extensive range of welding electrodes for application on General Fabrication to construction of Nuclear Equipment. Their entire manufacturing of the Electrodes is done at Thane where they have a 1 ton dry mixer which is one of the biggest setup in the industry. Thus, subject being one of the biggest Extruders has an edge over the other manufacturers in the industry when it comes to reliability and consistency in the quality of the product and bigger sizes. This is possible with the joint effort of a dedicated team of enthusiastic professionals who deliver value products that congregate the stringent quality code requirements of various agencies and clients.

 

Product:

v      For Mild Steed

v      Low Hydrogen

v      Cast Iron

v      Non Ferrous

v      Cutting and Chamfering

v      Hard facing

v      High Tensile

v      Stainless Steel 

v      Filler Wires

v      Tubular

v      Maintenance

 

ITES:

Rapidly changing and increasingly complex business forces are bringing fundamental shifts in management and organization. The steady advance of technology, the complexity of business operations and the need for constant growth are conditions that require core competence in too many functional areas. This business climate demands that companies adapt to keep up with the changes. Outsourcing has helped companies improve business focus, free management from day-to-day operations oversight and implement significant cost-saving measures. As business practices continue to change and evolve within organizations looking to remain competitive, the nature of outsourcing is undergoing a transformation in both its use and its impact

 

The vision of the company is to meet each client's particular needs and to provide support for each phase of their consulting engagements. They continuously discover innovative solutions to today's BPO demands and use their resources to research and Analysis of the Business Process Outsourcing (BPO) market to better understand its future and to implement step-head measures to guarantee the best solutions to their clients.

The company is led by world-class management team and their Call and Contact centers offer different types of services:

They provide round-the-clock support with lower average handling time, skill based routing, low wrap-up time, low abandon rates and they have 100% ability for data process. Their highly skilled and well-trained workforce manages their clients' services to deliver customer support.

 

OTHER INFORMATION:

The company’s new marketing policy has given it substantial increase in sales and the company expects further increase in profitability also.

 

The company has received approvals of the leading National and International Organisations.

 

v      Lloyds Register of Shipping

v      American Bureau of Shipping

v      Indian register of Shipping

v      Bureau Veritas

v      Det Norske Veritas

v      Bureau of Indian Standards

v      Indian register of Shipping

v      Research Design and Standard Organisation

v      M.N. Dastur and Company Limited

v      Engineer India Limited

v      Larsen and Toubro

v      Toyo Engineering India Limited

v      Technimont I C B Limited

v      Indian Boiler Regulation

 

·         SALES DEPARTMENT
sales@geelimited.com
 

·         INTERNATIONAL TRADE
business@geelimited.com, exports@geelimited.com
 

·         MANAGING DIRECTOR

·         slagarwal@geelimited.com
 

·         WHOLE TIME DIRECTOR
smagarwal@geelimited.com
 

·         EXCUTIVE DIRECTOR (MARKATING)
mpdhanuka@geelimited.com
 

·         VICE PRESIDENT (SALES)
dbhattacharya@geelimited.com
 

·         GENERAL MANAGER - QA / R and D
uagarwal@geelimited.com
 

·         FACTORY MANAGER
thane@geelimited.com
 

·         ACCOUNTS DEPARTMENT
accounts@geelimited.com
 

·         HR DEPARTMENT
careers@geelimited.com, jobs@geelimited.com
 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.32

UK Pound

1

Rs.81.35

Euro

1

Rs.56.75

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2006

30.09.2006

31.12.2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

 

 

 

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

 

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

 

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

 

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

 

 

STOCK PRICES

 

Face Value

Rs.

High

Rs.

Low

Rs.

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.32

UK Pound

1

Rs.81.82

Euro

1

Rs.56.90

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating