MIRA INFORM REPORT

 

 

Report Date :

30.10.2007

 

IDENTIFICATION DETAILS

 

Name :

Kiran Exports Bvba

 

 

Registered Office :

Hoveniersstraat 30, 2018   ANTWERPEN

 

 

Country :

Belgium

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

23/07/1996

 

 

Legal Form :

Private / limited under Belgian law

 

 

Line of Business :

Processing of precious stones.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 


name & address

 

Kiran Exports Bvba

Hoveniersstraat 30

2018   ANTWERPEN

Tel.: + 32 (0)3-2186177

 

 

Legal status

 

BVBA – Private / limited under Belgian law.

 

 

Founded

 

23/07/1996 as BVBA

 

 

Trade register   

 

52317534

 

 

Capital 

 

Nominal            EUR     4.100.000,--

Issued/paid up   EUR     4.100.000,--

 

 

Board member     

 

LAKHANI Vimal

 

 

Management

 

PATEL Bharatkumar B.

PATEL B.Bhavanbhai

 

 

Activity

 

Processing of precious stones.

 

                                          

Staff

 

3 employees

 

 

Turnover

 

Net turnover:

2006  Euro        51.388.005

2005  Euro        57.410.008

2004  Euro        28.964.595

 

 

Real estate    

 

Unknown

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Previous name of the company:

-Vimdiam

 

Net result:

2006 Euro         88.002

2005 Euro         85.994

2004 Euro         37.830

 

The shareholders  equity was as of:

31/03/2006     Euro        311.007

30/09/2005     Euro        223.005

30/09/2004     Euro        136.197

 

The working capital was as of:

31/03/2006     Euro        202.009

30/09/2005     Euro        102.976

30/09/2004     Euro        80.048

 

Other bankers:

Antwerpse Diamantbank

Previous name:

VIMDIAM

 

 

 

 

 

Banks

 

ABN-AMRO NV

 

 

VAT-nr.

 

BE458428037

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Kiran Exports Bvba

Hoveniersstraat 30, 2018   ANTWERPEN

Trade register                         52317534

-----------------------------------------------------------------------------------

Kiran Exports Bvba ***   BALANCE SHEET   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---30-09-2005---  ------31-03-2006---

 

Intangible assets                    0                  0

Tangible assets                    384.012            373.005

Financial assets                   992                992

Miscellaneous fixed assets           0                  0

 Total fixed assets                  385.003            373.997

 

Stock                                5.001.004          5.336.007

Receivables                         17.277.980         30.679.997

Shares                               0                  0

Liquid assets                       23.005             15.989

Miscellaneous current assets         0                  0

 Total current assets                 22.301.989         36.031.993

 

Shareholders  equity               223.005            311.007

Provisions                           0                  0

Long-term liabilities              264.998            264.998

Current liabilities                 22.199.013         35.829.984

Minority interests                   0                  0

Miscellaneous liabilities            0                  0

 Total liabilities                    22.687.017         36.406.015


 

-----------------------------------------------------------------------------------

Kiran Exports Bvba ***   PROFIT & LOSS ACCOUNT   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---30-09-2005---  ------31-03-2006---

 

Turnover                            57.410.008         51.388.005

Other income                         0                  0

Total expenses                      57.003.016         50.791.995

Operating profit                     406.992            596.010

 

Balance financial P/L             -281.012           -467.007

Net profit/loss 1]                   126.004            129.004

 

Taxation                            40.010             41.002

Share in P/L of subsidiaries         0                  0

Net profit/loss 2]                    85.994             88.002

 

Balance extraordinary P/L            0                  0

Taxation                             0                  0

Extraordinary P/L 2]                   0                  0

 

Res. sub. companies 2]               0                  0

Minority interests                   0                  0

Miscellaneous P/L                    0                  0

Net result                            85.994             88.002

 

-----------------------------------------------------------------------------------

Legend :                             1] = Before tax

                                     2] = After tax     


 

-----------------------------------------------------------------------------------

Kiran Exports Bvba            ***   FINANCIAL RATIOS   ***

                               -----2005-----     -----2006-----

 

EQUITY         %

Equity gearing                       1                0,9

Equity/outside capital               1                0,9

 

LIQUIDITY

Current ratio                        1                  1

Acid test                          0,8                0,9

 

RATES OF RETURN %

Total assets                       0,6                0,4

Shareholders  equity              56,5               41,5

 

Pre tax margin  %                  0,2                0,3

Turnover rate                    253,1              141,2

                                  (x 1)              (x 1)

                  -------------------- --------------------

Working capital                    102.976            202.009

Shareholders  equity + Equalization acc.              223.005     311.007

-----------------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions