MIRA INFORM REPORT

 

 

Report Date :

01.11.2007

 

IDENTIFICATION DETAILS

 

Name :

Aldebaran Commodities B.V.

 

 

Registered Office :

Maasstraat 17, 3016 Db  Rotterdam

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

01/01/1997

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesale in tropical fruits and nuts. Im-export in (non)food products, especially nuts and sub-tropical fruits

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Average 15 days beyond terms

 

 

Litigation :

Clear

 

 


name & address

 

Aldebaran Commodities B.V.

Maasstraat 17

3016 DB  ROTTERDAM

Tel.:+31 (0)10-4364937

Fax.:+31 (0)10-4364865

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

01/01/1997, Ltd. since 24/03/1997

 

 

Trade register

 

24271671

 

 

Capital

 

nominal                         EUR     90.756,--

issued and paid up         EUR     18.151,--

 

 

Management   

 

-Van Velzen Holding BV,

 Egelantierlaan 5, 3233 VR  OOSTVOORNE

 

 

Activity

 

Wholesale in tropical fruits and nuts. Im-export in (non)food products, especially nuts and sub-tropical fruits; brokerage in these.

                                          

 

Staff

 

8 employees

 

 

Turnover

 

Net turnover:

2005  Euro        555.272

2004  Euro        958.524

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances

 

See balance sheet

 

                                          

Remarks

 

Subsidiary company of

-Van Velzen Holding BV,

Egelantierlaan 5, 3233 VR  OOSTVOORNE

 

Net result:

2005 Euro         (96.330)

2004 Euro         253.762

 

The shareholders  equity was as of:

31/12/2005     Euro        25.583

31/12/2004     Euro        271.913

31/12/2003     Euro        290.420

 

The working capital was as of:

31/12/2005     Euro        140.107

31/12/2004     Euro        362.872

31/12/2003     Euro        597.144

 

Import/export : world-wide

Website: www.aldebaran.nl

 

Correspondence address:

PO Box 23053

3001 KB ROTTERDAM

 

 

Banks    

 

ABN-AMRO NV, Rotterdam,  41.59.75.794

 

 

VAT-nr.  

 

NL805508181B01

 

 

Mode of payment

 

On average 15 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Aldebaran Commodities B.V.

Maasstraat 17, 3016 DB  ROTTERDAM

Trade register                    24271671

----------------------------------------------------------------------------

Aldebaran Commodities B.V. ***   BALANCE SHEET   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2004--- ------31-12-2005---

 

Intangible assets                0                0

Tangible assets                 41.669           51.359

Financial assets                 0                0

Miscellaneous fixed assets       0                0

 Total fixed assets               41.669           51.359

 

Stock                          992.104            1.726.210

Receivables                      1.827.248        2.531.258

Shares                           0                0

Liquid assets                  267              812

Miscellaneous current assets     0                0

 Total current assets              2.819.619        4.258.280

 

Shareholders  equity           271.913           25.583

Provisions                     132.628          165.883

Long-term liabilities            0                0

Current liabilities              2.456.747        4.118.173

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                 2.861.288        4.309.639


 

----------------------------------------------------------------------------

Aldebaran Commodities B.V. ***   PROFIT & LOSS ACCOUNT   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2004--- ------31-12-2005---

 

Turnover                       958.524          555.272

Other income                     0                0

Total expenses                 413.789          518.248

Operating profit                 544.735           37.024

 

Balance financial P/L         -160.536         -180.299

Net profit/loss 1]               384.199         -143.275

 

Taxation                       130.437          -46.945

Share in P/L of subsidiaries     0                0

Net profit/loss 2]               253.762          -96.330

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests               0                0

Miscellaneous P/L                0                0

Net result                       253.762          -96.330

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

Aldebaran Commodities B.V.            ***   FINANCIAL RATIOS   ***

                           -----2004-----   -----2005-----

 

EQUITY         %

Equity gearing                 9,5              0,6

Equity/outside capital        10,5              0,6

 

LIQUIDITY

Current ratio                  1,1                1

Acid test                      0,7              0,6

 

RATES OF RETURN %

Total assets                  13,4             -3,3

Shareholders  equity         141,3             -560

 

Pre tax margin  %             40,1            -25,8

Turnover rate                 33,5             12,9

                              (x 1)            (x 1)

                   -------------------- --------------------

Working capital                362.872          140.107

Shareholders  equity + Equalization acc.       271.913    25.583

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions