MIRA INFORM REPORT

 

 

Report Date :

02.11.2007

 

IDENTIFICATION DETAILS

 

Name :

HOLOSTIK INDIA LIMITED

 

 

Registered Office :

50, Adhchini Sri Aurbindo Marg, New Delhi 110017

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

13.02.1991

 

 

Com. Reg. No.:

55-43077

 

 

CIN No.:

[Company Identification No.]

U51909DL1991PLC043077

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH01752C

 

 

PAN No.:

[Permanent Account No.]

AAACH0239F

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Security Hologram, Holographic Films and Allied Holographic Products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

 

 

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 984000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track.  Available information indicates high financial responsibility of the Company.  Trade relations are reported as fair.  Business is active.  Payments are usually correct and as per commitments.

 

The Company can be considered good for normal business dealing.

 

 

LOCATIONS

 

Registered Office :

50, Adhchini Sri Aurbindo Marg, New Delhi 110017

Tel. No.:

91-11-26518977

Fax No.:

91-11-26868828

E-Mail :

legal@inmacsindia.com

Website :

www.holostik.com

 

 

Head Office :

W – 51, Sector – 11, Noida, District Gautam Budh Nagar, Uttar Pradesh 201301, India

Tel No. :

91-120-2519156/7/8/9 / 2522938 / 2554593 / 254 9056 / 251 9938

Fax No. :

91-120-251-9155

E – mail :

holostick@vsnl.com

 

 

Branch :

  • Delhi
  • Ahmedabad
  • Bangalore
  • Bhopal
  • Bhubneshwar
  • Kolkata
  • Chennai
  • Hyderabad
  • Lucknow
  • Kathmandu (Nepal)
  • Mumbai
  • Nagpur
  • Patna
  • Pune
  • Surat

 

 

 

 

 

DIRECTORS

 

Name :

Mr. Umendra Kumar Gupta

Designation :

Director

Address :

1, Anupam Apartments MB Road, Opposite Saket, New Delhi 110068, India

Date of Birth/Age :

09.06.1954

Date of Appointment :

16.07.1993

 

 

Name :

Mr. Kumar Rupramka

Designation :

Director

Date of Birth/Age :

08.07.1946

Date of Appointment :

13.02.1991

 

 

Name :

Mr. Mahender Kumar Gupta

Designation :

Director

Address :

B-108, Sarvodaya Enclave, New Delhi 110017, India

Date of Birth/Age :

14.02.1944

Date of Appointment :

12.01.1993

 

 

Name :

Mr. Ritesh Rupramka

Designation :

Director

Address :

A-37, Sector – 17, Noida 201301

Date of Birth/Age :

05.08.1973

Date of Appointment :

16.07.1993

 

 

Name :

Mr. Alok Kumar Gupta

Designation :

Director

Address :

26-C, Vijay Mandal Enclave, New Delhi 110017, India

Date of Birth/Age :

02.01.1954

Date of Appointment :

14.03.1995

 

 

Name :

Mr. Sharad Kumar Garg

Designation :

Director

Address :

SFS Flat No. 271, Pocket A, First floor, Category, Sarita Vihar, New Delhi 110044, India

Date of Birth/Age :

17.03.1954

Date of Appointment :

01.03.1997

 

 

Name :

Mr. Satyadeep Ray

Designation :

Director

Address :

House No. H, 14/16, Malaviya, New Delhi 110017, India

Date of Birth/Age :

17.06.1970

Date of Appointment :

19.05.2004

 

 

Name :

Mr. Ankit Gupta

Designation :

Director

Address :

1, Anupam Apartments MB Road, Opposite Saket, New Delhi 110038, India

Date of Birth/Age :

17.06.1970

Date of Appointment :

19.05.2004

 

 

Name :

Shobhit Gupta

Designation :

Director

Address :

Flat No. 1, Anupam Apartments, M. B. Road, New Delhi 110068, India

Date of Birth/Age :

10.05.1983

Date of Appointment :

08.06.2007

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

Percentage of Holding

Equity Share Break-up

 

 

Foreign holdings

 

8.80

Bodies Corporate

 

10.82

Director or relatives of Directors

 

74.23

Others top fifty [50} shareholders

 

6.15

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Security Hologram, Holographic Films and Allied Holographic Products.

 

 

PRODUCTION STATUS

 

Particulars

 

Unit

Installed Capacity

Actual Production

Sheets

 

Tone

470.20

244.57

Master

 

Pieces

900

629

 

 

GENERAL INFORMATION

 

No. of Employees :

600

 

 

Bankers :

State Bank of India

Commercial Branch, Vardhman Trade Centre, Nehru Place, New Delhi 110019

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Vinod Kumar & Associates

Address :

21A, Ansari Road, Daryaganj, New Delhi 110002, India

 

 

Associates/Subsidiaries :

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs. 10/- each

Rs. 40.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2500000

Equity Shares

Rs. 10/- each

Rs. 25.000 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

25.000

25.000

25.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

221.177

169.156

135.110

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

246.177

194.156

160.110

LOAN FUNDS

 

 

 

1] Secured Loans

117.042

52.651

24.855

2] Unsecured Loans

2.107

0.000

0.000

TOTAL BORROWING

119.149

52.651

24.855

DEFERRED TAX LIABILITIES

25.851

19.922

21.762

 

 

 

 

TOTAL

391.177

266.729

206.727

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

274.334

151.537

132.307

Capital work-in-progress

23.991

50.995

26.003

 

 

 

 

INVESTMENT

15.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

34.104

22.012

17.793

 

Sundry Debtors

95.888

92.670

58.995

 

Cash & Bank Balances

12.375

7.643

31.040

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

18.354

13.978

13.083

Total Current Assets

160.721

136.303

120.911

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

66.466

59.731

62.489

 

Provisions

16.403

14.247

10.005

Total Current Liabilities

82.869

73.978

72.494

Net Current Assets

77.852

62.325

48.417

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.872

0.000

 

 

 

 

TOTAL

391.177

266.729

206.727

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

398.466

367.164

407.314

Other Income

0.580

2.815

1.072

Total Income

399.046

369.979

408.386

 

 

 

 

Profit/(Loss) Before Tax

87.913

56.810

64.680

Provision for Taxation

-

-

26.555

Profit/(Loss) After Tax

87.913

56.810

38.124

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

90.574

85.392

0.000

 

Material and Manufacturing Expenses

0.000

0.000

184.501

 

Personal Expenses

0.000

0.000

45.072

 

Selling and Distribution Expenses

0.000

0.000

107.204

 

Purchases made for re-sale

3.645

7.196

0.000

 

Consumption of stores and spares parts

12.260

8.487

0.000

 

Increase/(Decrease) in Finished Goods

[3.127]

2.785

0.000

 

Salaries, Wages, Bonus, etc.

52.063

43.192

0.000

 

Managerial Remuneration

6.533

6.249

0.000

 

Payment to Auditors

0.280

0.285

0.000

 

Interest

6.044

3.857

1.977

 

Insurance Expenses

1.689

1.785

0.000

 

Power & Fuel

5.938

4.915

0.000

 

Depreciation & Amortization

12.612

9.467

8.257

 

Other Expenditure

122.619

139.559

0.000

Total Expenditure

311.130

313.169

347.011

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

22.03

15.36

9.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

22.06

15.47

15.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.20

19.73

25.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.29

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.82

0.65

0.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.93

1.84

1.60

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8

 

Bankers Charges Report as per Registry

 

This Form is for

Modification of charge

Charge identification number of the charge to be modified

90033294

Corporate identity number of the company

U51909DL1991PLC043077

Name of the company

HOLOSTIC INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

50, Adhchini Sri Aurbindo Marg, New Delhi 110017, India

Type of charge

Immovable property

Particular of charge holder

State Bank of India

Commercial Branch, Vardhman Trade Centre, Nehru Place, New Delhi 110019

Nature of description of the instrument creating or modifying the charge

Copy of recitals attached

Date of instrument Creating the charge

28.03.2007

Amount secured by the charge

Rs. 219.800 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

[a] Rate of Interest

Cash Credit : 25% below SBAR.

Term Loan : 1.25% below SBAR

Corporate Loan : 0.25% below SBAR

 

[b] Terms of Repayment

Term Loan : 60 monthly installments of Rs. 1.675 Millions first installments on 1.01.2007.  Corporate Loan : 16 quarterly installments of Rs. 1.500 from 1.10.2005

 

[c] Margin

RM/SIP/FG : 25%

Receivable : 30%

LC/BG : 15%

 

[d] Extent and operation of the charge

For the entire credit limits sanctioned.

Short particulars of the property charged

1 B-07, Chak/Khasra No. 180, Green Park, Village Dibdiba, Tehsil : Bilaspur, District Rampur, U.P. 2, Private Plot No. 10, 504/2 min. Sunny Dels colony, Rudrapur (Dehat), The : Kicha, District U. S. Nagar Uttaranchal 3, C-57, Chak/Khasra No. 180, Green Park, Village Dibodiba, Tehsil : Bilaspur, District Rampur, U.P. 4, A – 56, Chak/Khasra No. 108, Green Park, Village Dibdiba, Tehsil : Bilaspur, District Rampur, Utter Pradesh

Date of latest modification prior to the present modification

NA

Particulars of the present modification 

EM for the properties created for the credit facilities of Rs. 219.800 Millions

 

 

 

 

 

Name of the company

HOLOSTIC INDIA LIMITED

Presented By

U. K. GUPTA MANAGING DIRECTOR

1) Date and description of instrument creating the change

01.11.1994 agreement for cash credit term loan against hypothecation of stock and book debts and others dated 01.11.1994 registered on 12.12.1995

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 5.400 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Stock of raw material, WIP, finished goods, Book Debts of the Company movable plant and machinery, equipment, furniture, motors and all type of transport vehicles, immovable land and building.

4) Gist of the terms and conditions and extent and operation of the charge.

0.25% below SBAR effective Rate 10%

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Commercial Branch, Vardhman Trade Centre, Nehru Place, New Delhi 110019

6) Date  and brief description of instrument modifying the charge

Supplementary agreement dated 20.06.2005 equitable mortgage of E-10, Sector 3, Noida, W – 50, Noida of the Company.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

From Rs. 66.500 Millions to Rs. 94.100 Millions  cash credit Rs. 35.000 Millions

Term Loan Rs. 5.100 Millions

L.C. Rs. 15.000

Bank Guarantee Rs. 15.000 Millions

 

 

AS PER WEBSITE DETAILS :

Incorporated in February 1991, Subject played a pioneering role in the introduction and popularization of security holograms in India.

Today, Subject has emerged as one of the premier holographer amongst all the holographers across the globe.

Subject is the undisputed market leader having the largest number of customers and enjoys more than 50% of the market for Security Holograms in India.

Subject operates under the flagship of Ukay Group of Companies headed by Mr. U.K. Gupta (Chairman and Managing Director).

The Marketing network includes 13 centers at strategic locations in India and four locations abroad viz. Katmandu (Nepal), Dhaka (Bangladesh), Dubai (UAE) and Colombo (Sri Lanka). The entire marketing operation is handled by a team of competent and dynamic marketing personnel.

Subject achieved a turnover of Rs. 420.00 Million ($ 9.8 Million / € 7.9 Million) in the Financial Year 2004-2005 and is aiming at a turnover of Rs. 500.00 Million ($ 11.62 Million / € 9.42 Million) for the current Financial Year 2005-2006 and the turnover is growing at a very fast rate every year.

Their Credentials

 Manpower of more than 300 in Holostik and 600 in the group

 More than 50% market share

 Exporting to 17 countries

 13 offices across the nation and 4 overseas

 6 production facilities

 An ISO 9001:2000 Company

 IHMA: The first Indian Company to have been accorded the coveted status of “Full Member” by the “International Hologram Manufacturers Association” (IHMA), U.K./U.S.A. who have drawn up a Code of Practice intended to promote ethical business practices and the highest standards by its members.

 HoMAI: It is due to the initiative of their Chairman that the Hologram Manufacturers Association of India (HoMAI) was constituted in 1998. HoMAI has also drawn up a Code Of Practice intended to promote ethical business practices and the highest standards by its members.

 They have a technology tie-up with one of the world renowned holographers based in Europe, giving them

·         Access to advanced techniques of master origination (key factor in holography)

·         Continuous exposure to technological developments in international holography.

 One of the few companies in the world to have fully integrated and modern manufacturing facilities, under one roof and under a high security environment.

 Sophisticated master origination facility (Both Conventional Master Origination Laboratory and High Security Dot Matrix System [12000Dpi & 3000 Dpi]), with state-of-the-art laboratory equipment (imported from Europe), manned by highly qualified foreign-trained professionals.

 High security environment at their Works (most critical in the holography industry) with round-the-clock vigil by security personnel, access control; video surveillance, and special vaults and safes for archival of masters and storage of production plates.

 They ensure 100% guarantee of confidentiality/ secrecy of customer-related information of a sensitive nature.

 Comprehensive in-house quality control measures including totally controlled and dust free atmosphere.

 Continuous in-house R & D activities e.g they have developed new security features in master origination under their nomenclatures “Anigram”, “Dubagram” and “Clickogram”

 Technically qualified, experienced personnel of high integrity ensuring professional management of their works, complemented by a dedicated work force, the whole team committed to customer satisfaction.

 Today they can provide any type of security solution for brand and document protection. They have various kinds of security holograms having different level of security features (starting from 2D/3D Holograms to very high security hologram with features like animation, kinetic effect, micro lettering, covert images, animated covert images, concealed images, animated concealed images, nano text, high resolution line pattern also called guilloche pattern etc.).

PRODUCTS :

v      Hologram

·         Sheet Form: The holograms are supplied in sheet form suitable for manual application. Each Sheet is serially numbered for proper accountability of the holograms. There is no gap required between two hologram for square hologram with sharp edge corners, but a gap of 3 mm is required for circular and rounded corner holograms.

Recommended for: Brand Protection, Document Protection, Brand Promotion, Aesthetic look etc.

v      Spool Form: The holograms are supplied in spool form with a gap of minimum 2.5-3 mm between two holograms. These holograms can be applied both manually and automatically using automatic dispensing machine.

Recommended for: Brand Protection, Document Protection, Brand Promotion, Aesthetic look, High Volume Product, suitable for line induction etc.

 

 

v      Holographic Strip

The impression/ images of the hologram are embossed on lacquered (tamper evident coating), mettalized polyester film and then a special heat activated adhesive coating is provided in the foil which enables the user to laminate the holographic strip to the substrate using an attachment in the customer's existing lamination machine or using an automatic lamination machine.

Recommended for: Brand Protection, continuous Affixation etc.

 

v      Holographic Hot Stamping Foil

The impression/images of the hologram are embossed on lacquered, mattalized polyester film and then a special hot melt coating is provided in the foil which enables the user to transfer the holographic image to the substrate using hot stamping machine. They can provide both registered and unregistered image in form of Hot Stamping Foil. The supply of these type of holograms are made in spool form.

Recommended for: Documents, Cards, Tax Labels etc.

v      Holographic Wads

The holographic image is laminated with Aluminum foil and later coated with wax and LDPE for making hologram induction sealing wads. The hologram induction sealing wads can be used like normal wads, but provide that extra security.

Recommended for: Containers, Bottles etc.

 

v      Holographic Pouch

Holographic pouch is a combination of flexible printing technology with optical (Hologram) technology. The general polyster film used in flexible packaging is substituted by holographic film. Highest level of optical security features can be combined with printing technology to provide a highly secured pouch further enhancing its aesthetic looks. 

Recommended for: Any product which has pouchy application etc

 

v      Holographic Labels

Holographic labels can provide both aesthetic looks and security in a single label. Holostik can provide very cost effective solutions to easily allow users to incorporate a variety of information and security features (UV ink, magnetic inks, inkjet numbering etc) in the holographic label.

Recommended for: For all kinds of Label Application etc.

v      Holographic Scratch

To protect scratch off plastic cards, telephone cards, lottery cards etc.) From counterfeiting, Holostik India Limited has developed new Holographic Scratch off foils. These holographic foils gather the characteristics of the conventional scratch off foils.

·         Easy and clean scratch of high opacity.

·         Authentication thanks to the holographic image.

·         Multiple security features available with the originations.

·         Protection against alteration thanks to the substrates used which are destroyed in case any removal attempt

Recommended for: Telephone cards, pre-paid cards, promotion coupons etc.

 

v      Holographic Board

The holographic impressions / images are transferred on the paper board which can be widely used in various packaging applications. Holographic board can also have various levels of optical security features and supports all kind of printing.

Recommended for: Box packaging etc.

v      Holographic Aluminum Foil

The holographic impressions are transferred on aluminum foil which can be widely used specially in pharma packaging. The existing aluminum foil is replaced by holographic aluminum foil and can be overprinted as the customer requirement. Holographic Aluminum foil provides extra level of security because of presence of optical security features.

Recommended for: Pharma packaging, Tag Foil (to cover the opening of the containers like milk powder) etc.

v      Holographic Transparent Laminate

Holographic transparent laminates to protect identity documents against the thread of counterfeit and forgery. Mainly used to protect identification document, matriculation certificates, permits, etc.

Recommended for: Identification document, matriculation certificates, permits etc.

 

v      Holographic Breakable Vinyl

Holographic Breakable Vinyl is a specialized temper evident paper label which is 100% self destructive in nature. This label contains fibers, so it cannot be removed from the original surface by any means.

Holographic Breakable Vinyl can also combine both optical & printing technology thereby giving highly secured product.

Recommended for: Jewellery, Sports goods label etc.

v      Holographic Wide Web Film

Holographic wide web film (upto 40 inches) is intended for packaging industry. They can supply holographic wide web film in both PET (minimum thickness 12 microns) and BOPP (minimum thickness 19 microns).

Recommended for: Flexible packaging, gift wrapping etc.

v      Shrink Sleeves with Holography

 

Holographic shrink sleeves are a reliable security solution to protect branded drinks against counterfeit and refilling. Their sleeves incorporate a tamper-evident holographic stripe safely attached to the inside of the sleeve. The stripe is “reverse originated” with their proprietary electron beam technology.

Recommended for: Bottle packaging, containers etc.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 39.37

UK Pound

1

Rs. 81.82

Euro

1

Rs. 56.83

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions