MIRA INFORM REPORT

 

 

Report Date :

02.11.2007

 

IDENTIFICATION DETAILS

 

Name :

KALPATARU CONSTRUCTIONS PRIVATE LIMITED

 

 

Registered Office :

101, Kalpataru Synergy, Opp. Grand Hyatt, Santacruz [East], Mumbai – 400055, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

29.10.1981

 

 

Com. Reg. No.:

11-25516

 

 

CIN No.:

[Company Identification No.]

U45200MH1981PTC025516

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK11329D

 

 

PAN No.:

[Permanent Account No.]

AAACK2288F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in Construction and Allied activities.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 480424

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company in construction industry. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

101, Kalpataru Synergy, Opp. Grand Hyatt, Santacruz [East], Mumbai – 400055, Maharashtra, India

Tel. No.:

91-22-30645000

Fax No.:

91-22-30643131

Website :

p.bafna@kalpataru.com

sales@kalpataru.com

custservice@kalpataru.com

 

 

Thane Central Office :

Siddhachal Shopping Complex, 1st Floor Pokhran Road No. 2,
Near Vasant Vihar,  Thane (West) 400 601, India

Tel. No.:

91- 22- 2541 2233 / 2541 1768

Fax No.:

91- 22- 2541 6129

 

 

Pune Office :

Kalpataru Gardens 9-A, Boat Club Road Pune-411 001 India

Tel. No.:

91- 9520 - 2612 2516 / 2612 0723

Fax No.:

91- 9520 - 2612 0804

E-Mail :

Kalpataru_pune@vsnl.com

 

 

DIRECTORS

 

Name :

Mr. Ismail M. Kanga

Designation :

Director

Address :

1, Kalpataru, 39, Dr. G. Deshmukh Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

05.10.1918

Date of Appointment :

30.10.1981

Date of Ceasing :

04.02.2005

 

 

Name :

Mr. Mofatraj P. Munot

Designation :

Director

Address :

Munot Villa, West Field Compound Lane, 63 K, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

04.10.1944

Date of Appointment :

21.09.1988

 

 

Name :

Mr. Suresh A. Gandhi

Designation :

Director

Address :

1102, Manju Apartments, Narayan Dabholkar Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

25.09.1950

Date of Appointment :

01.08.1986

Date of Ceasing :

11.05.2004

 

 

Name :

Mr. Parag M. Munot

Designation :

Director

Address :

Munot Villa, West Field Compound Lane, 63 K, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

02.06.1969

Date of Appointment :

08.07.1999

 

 

Name :

Ms. Monica P. Munot

Designation :

Director

Address :

Munot Villa, West Field Compound Lane, 63 K, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

16.12.1976

Date of Appointment :

08.07.1999

 

 

Name :

Mr. Imtiaz I. Kanga

Designation :

Director

Address :

1, Kalpataru, 39, Dr. G. Deshmukh Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

31.08.1952

Date of Appointment :

15.07.2003

 

 

Name :

Mr. Mihir Virendra Mehta

Designation :

Director

Address :

Room No. 21, 2nd Floor, Shreeji Bhuvan, Gazdar Street, Chira Bazar, JSS Road, Mumbai – 400002, Maharashtra, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mr. Imtiaz I. Kanga

 

133

Ms. Yasmin I. Kanga

 

132

Mr. Parag M. Munot

 

33425

Ms. Sunita V. Choraria

 

500

Ms. Sudha R Golechha

 

500

Mofatraj P. Munot

 

120337

Mofatraj P. Munot

Karta of Munot P. Mofatraj HUF

 

66382

K. C. Holding Private Limited

 

195900

Kalpataru Construction Overseas Private Limited

 

15650

Imtiaz I. Kanga Jtly with Yasmin I. Kanga

 

1110

Mofatraj P. Munot as partner of Kalpataru Builder – Pune

 

100

Munot P. Mofatraj as partner of Kalpataru Theatre

 

100

Monica P Munot

 

23875

MPM Holding Private Limited

 

38000

Mofatraj P. Munot as Trustee of Sudha Trust

 

29566

Mofatraj P. Munot as Trustee of Sunita Trust

 

29566

Parag M. Munot Jointly with Monica P. Munot

 

36729

Monica P. Munot Jointly  with Parag M. Munot

 

26235

Imtiaz I. Kanga Jointly  with Imran I Kanga

 

1759

Total

 

619999

 

 

Equity Shares Breakup (Percentage of Total Equity):

 

Sr No.

Category

Percentage

1

Directors or relative of directors

59.75

2

Bodies Corporate

40.25

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Construction and Allied activities

 

GENERAL INFORMATION

 

Bankers :

²      Syndicate Bank

Nariman Bhavan, Nariman Point, Mumbai – 400021

 

²      Indian Overseas Bank

Khar Branch, 393, Linking Road, Khar [West]. Mumbai – 400052

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

MGB & Company

Chartered Accountants

Address :

Jolly Bhavan 2, 1st Floor, 7, New Marine Lines, Churchgate, Mumbai – 400020, Maharashtra, India 

Tel. No.:

91-22-56332330

Fax No.:

91-22-56351545

E-Mail :

mgbco@mgbco.com

 

 

Associates/Subsidiaries :

²      Corporate Office Products [India] Private Limited

CIN No.: U36991MH2000PTC126883

 

²      Property Solutions [India] Private Limited

CIN No.: U45102MH2000PTC129763

 

²      Databank Office Staples  [India] Private Limited

CIN No.: U30007MH1996PTC102183

 

 

Group Companies:

©      Kalpataru Power Transmission Limited

©      JMC - Projects

©      Argos International

©      Property Solutions (I) Pvt Ltd. (PSIPL)

©      Caprihans India Limited

©      Rainbow Prints

©      Corporate Stationery

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs. 100/- each

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

619999

Equity Shares

Rs. 100/- each

Rs.61.999 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

61.999

62.000

62.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

58.107

35.367

14.991

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

120.106

97.367

76.991

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.046

101.111

2] Unsecured Loans

0.646

20.648

21.306

TOTAL BORROWING

0.646

20.694

122.417

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

120.752

118.061

199.408

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.475

1.785

2.172

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

77.070

77.071

70.870

DEFERREX TAX ASSETS

4.554

5.208

4.525

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

31.099
33.402

129.078

 

Sundry Debtors

0.043
0.055

3.160

 

Cash & Bank Balances

0.348
1.487

1.194

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

21.520
14.896

13.638

Total Current Assets

53.010
49.840

147.070

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

13.931
14.660

25.101

 

Provisions

1.426
1.183

0.406

Total Current Liabilities

15.357
15.843

25.507

Net Current Assets

37.653
33.997

121.563

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.278

 

 

 

 

TOTAL

120.752

118.061

199.408

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover (including other income)

30.913

131.039

64.075

 

 

 

 

Profit/(Loss) Before Tax

22.744

20.415

[14.266]

Provision for Taxation

0.000

1.405

7.286

Profit/(Loss) After Tax

22.744

19.010

[21.552]

 

 

 

 

Expenditures :

 

 

 

Interest

0.063

2.188

Depreciation

0.310

0.386

78.341

Other expenditure

7.795

108.076

 

Total Expenditure

8.168

110.650

78.341

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

73.57
14.51

[33.64]

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

73.57
15.58

[22.26]

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

41.74
39.54

[9.56]

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18
0.21

[0.19]

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.13
0.38

1.92

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.38
3.15

5.77

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

Company Registered Address changed from -

111, Maker Chambers IV, Nariman Point, Mumbai – 400021, Maharashtra

                       

To

 

101, Kalpataru Synergy, Opp. Grand Hyatt, Santacruz [East], Mumbai – 400055, Maharashtra

With effect from 04.05.2006

 

Fixed Assets

 

·         Construction Equipments

·         Furniture and Fixture

·         Office Equipments

·         Vehicles

·         Computers

·         Air Conditioners

 

Form 8:

 

Name of the company

Kalpataru Constructions Private Limited

Presented By

Syndicate Bank & Kalpataru Constructions Private Limited

1) Date and description of instrument creating the change

Date : 30.12.2003

Simple mortgage deed

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 300.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

10 ready flats along with respective parking places in Karmakshetra, Wing D-2, Plot No. 368 of scheme No. VI of Sion Matunga Estate, C S No. 89, Scheme of Sion Division No. VI, Comrade Harbanslal Marg, Next to Shanmukhanand Hall, SSS Nagar, Knig’s Circle, Mumbai – 400037 a detailed below :

 

Description

Floor

Saleable Area sq. ft.

Flat No. 15

First

1120

Flat No. 18

First

1125

Flat No. 55

First

1120

Flat No. 135

Thirteenth

1120

Flat No. 136

Thirteenth

1120

Flat No. 138

Thirteenth

1125

Flat No. 255

Twenty Fifth

1120

Flat No. 256

Twenty Fifth

1120

Flat No. 257

Twenty Fifth

1125

Flat No. 258

Twenty Fifth

1125

4) Gist of the terms and conditions and extent and operation of the charge.

The company created a Simple mortgage in respect of above properties as securities for repayment of amount due from Kalpataru Homes Limited for period of 6 months.

 

Interest @ 10 % p.a. being 1.5 % below Syndicate Bank’s PLR / PTLR with monthly rests or at  such other rates as may be prescribed by the bank from time to time .

5) Name and Address and description of the person entitled to the charge.

Syndicate Bank

Nariman Bhavan,

Nariman Point

Mumbai – 400021

6) Date  and brief description of instrument modifying the charge

Dated 16.03.2004

Modification of simple mortgage deed.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

At the request of the mortgage the mortgage has agreed to release the mortgage created in respect of flat No.368 of scheme no. VI of Sion Division No. VI Comrade Harbansial Marg, Next to Shanmukhanand Hall, SSS Nagar, Kings Circle, Mumbai – 400037 and take in lieu thereof Flat No. 16 of first floor of the same building having same saleable area.

 

Except as stated above all other provision , power, terms and conditions stipulated in aforesaid simple mortgage deed and the schedule there to executed on 30.12.2003 by and between the parties will remain unaffected and continues to be binding on the mortgage.

 

Save and except the above there is therefore no change in the amount of charge which stands secured at Rs. 300.000 Millions.  

 

 

As Per Web Details

Company Profile:

The embodiment of realisation beneath which one's every wish would be fulfilled. The resourceful tree of knowledge that has a significant presence in mythology. It is this tree that governs the functional and philosophical ideologies at The company , a synonym of the word Kalpavruksha.



Founded in 1969 by Mr. Mofatraj Munot, the first generation entrepreneur, The company  group has today forayed into diverse arenas, setting unmatched benchmarks for quality and ingenuity in its ambit of operation. Like the mythological tree, it has spread its roots far and wide, encompassing the areas of Real Estate and Property Development, Property Management, Power Transmission Towers, Plastic Processing, and Office Supplies.

The group's hallmark however is its flagship company - Kalpataru Properties Private. Limited It was one of the largest Civil Contracting firms in the Middle East, based in the UAE during the period 1974 - 1982, employing over 7,000 people.

Today, The Company has made a concrete presence in the world of lifestyle construction through its innovative offerings of housing and commercial complexes.


At The company, the focus is always on getting the basics right. That's why The company  hires only the finest of professionals and sources only the most impeccable raw materials. Ensuring that its philosophy of no compromise in quality is powered beyond the standard norms. Most importantly, however, is the management's consistent effort to reengineer its systems to remain in tandem with international standards. This is quite evident in its resolution to follow ISO norms for its projects and service functions.


With a battery of 800 dedicated professionals, 75 landmark constructions and turnover of over USD 200 million, The company has made significant progress in the construction industry.

 

Awards:

                                                                                                                                         

  Best Residential Property(1-10 Lakh sq. feet) - Awarded to Kalpataru Horizon (Worli) - at CNBC AWAAZ Crisil Real Estate Awards 2007, on 17th August, 2007

   

          Best Organizational Structure - Awarded to Kalpataru Group – at CNBC AWAAZ Crisil Real Estate Awards 2007, on 17th August, 2007

   

          Project of the year in Mumbai - Awarded to Kalpataru Horizon (Worli, Mumbai) – at the 21st Annual Award for Excellence in Real Estate for the year 2006 by Accomodation Times, on 30th March, 2007

   

          3rd Prize (For Display of Class 17) Awarded to Kalpataru Properties Private. Limited – Exhibition on Plants, Flowers, Fruits and Vegetables held by Tree Authority and Brihanmumbai Mahanagarpalika, from 22nd to 25th February, 2007

   

          Commercial project of the year in Mumbai - Awarded to Kalpataru Synergy(Santacruz, Mumbai) – at the 20th Annual Award for Excellence in Real Estate for the year 2006 by Accomodation Times

 

   

          2nd Prize (For Garden below 1 acre) – Exhibition and Competition held by Garden Department, TMC from 11th to 13th February, 2005

   

For: Calendars – Table Calendar for the year 2003
Awarded to: Kalpataru Construction

   

          1st Prize Class XXXX -Section B -Private gardens attached to Housing Societies (Area between 2000 sq.mtrs. to 5000 sq.mtrs.)
i) S.Kumar L. Shah (Rolling Trophy)
ii) Tree Authority Prizes
(For Project Kalpataru Residency and Kalpataru Habitat)

 

  1st Prize Class XXXVII - Section C - Gardens maintained by Commercial Organisations (Area less than 2000 sq.mtrs.)
i) M/ s. Rock Gardens (Rolling Trophy)
ii) Tree Authority Prizes
(For Project Kalpataru Estate -Majaswadi -Site Office Garden)

   

          2nd Prize - Class XXXX - Section C -Private Gardens attached to Housing 8 Societies (Area less than 2000 sq.mtrs.)
i) Tree Authority Prizes

(Project Karmakshetra Car Park Garden Area attached to Housing Societies)

 

 

          Outstanding Concrete Structure 1999-2000 - Awarded to Kalpataru Heights on 9th September, 2000 – by Indian Concrete Institute, Maharashtra Mumbai Centre

 

Construction Competence:

 

The concept of homes has now moved beyond the traditional boundaries and evolved into an epitome of luxury. Today, it means much more than the four walls; having an accent on rejuvenation of the mind, body and soul. It is the dire need of this experience, which puts The Company into that cherished niche - Lifestyle construction.

Today, The Company’s portfolio includes a range of individual as well as corporate clients. It also has a strong institutional base, which is powered by banks and large establishments. Its uniqueness comes from the fact that it also customises the structures as per the unique needs of its Institutional clients. The exquisitely designed complex of three 7-storeyed residential quarters for State Bank of India employees at Mahim. The complex of 4 residential buildings at Boat Club Road, Pune for NABARD. And the 65,000 sq.ft. commercial complex at Vakola for Asian Paints. All are perfect example of its calibrated efforts towards tailored convenience.


These apart, The company  has been associated with Bank of India, SEBI, Stock Holding Corporation of India Limited, Union Bank of India, General Insurance Corporation Of India Ltd, Life Insurance Corporation of India Limited, The New India Assurance Co. Limited, Maharashtra Pollution Control Board, IDBI, ICICI and Maharashtra State Cotton Growers Federation (Semi-Government).


The company’s unmatched expertise in constructing lifestyle residential and commercial complexes is firmly backed by its commitment to innovation. No wonder, every square feet of the company creation speaks volumes of its capabilities in detailed planning and inimitable creativity. Giving you a home that's perfectly ventilated and space saving and a lifestyle that's truly a unique experience.


The company 's highlights, over the years, include the 33-storeyed 'Kshitij' at Napean Sea Road, the 39 storeyed, "Kalpataru Heights" at Mumbai Central and the sprawling 211 - acre "Srishti complex", complete with a school, college and hospital, Kalpataru Residency at Sion, Kalpataru Habitat at Parel, Kalpatar Horizon at Worli, Megapolis(Mall) at Thane, Kalpataru Synergy at Santacruz. Among others, of course.

Subject EDGE

 

³      Kalpataru Habitat (Parel) - first of its kind to have an independent car parking building with sports facilities atop the building.

 

³      Kalpataru Horizon (Worli) - The 1st residential floor starts at the 14th level

 

³      Kalpataru Synergy (Santacruz) - 1st of its kind to have a triple basement.

 

³      Kalpataru's passion for innovation led to the construction of Kalpataru Heights, the tallest contribution to construction in Mumbai. This also helped it win the Best Concrete Award for the year 2000.

 

³      Being an ISO 9002 certified company since 1997, Kalpataru brings world-class standards into its constructions.

 

³      With a special thrust on quality systems and ERP, Kalpataru is one of its kind construction companies in India.

 

³      Kalpataru's residential projects are spread all over Mumbai, Thane and Pune, this enables homeseekers to chose from a wide-ranging option.

 

³      Kalpataru's vibrancy in designing and construction is evident from the fact that for over 10 years it had catered to the stringent demands of Middle East customers and is now an icon amongst equally discerning Indian customers.

 

³      All The company projects have unique designs that have an international touch. This is because The Company’s designing is powered by international expertise of agencies like RKTL International, USA.

 

³      Since space comes at a premium in Indian cities, all the company projects incorporate maximum design efficiency.

 

³      In its effort to make buying decisions easier for its customers, The Company introduced Show Flat concept for the first time in Mumbai.

 

³      With crimes increasing with each passing day, safety has become the foremost concern area at The Company. That's why all apartments constructed by The company provide for state-of-the-art security, safety and fire fighting systems.

 

³      The lead-time from the construction of a project to the formation of a cooperative society can be very high. To ensure that the property remains as good as new, The Company has created a special Property Management Cell. This cell maintains and manages property until the formation of the society and beyond if required.

                                                                                                                                                             

                                                                                                                                                           


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.37

UK Pound

1

Rs.81.82

Euro

1

Rs.56.83

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions