MIRA
INFORM REPORT
|
Report Date : |
05.11.2007 |
IDENTIFICATION
DETAILS
|
Name : |
MONIKA TRADERS |
|
|
|
|
Registered Office : |
216, Periyar Nagar, Annpparpalayam, Tirupur– 641 652, Tamil Nadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
09.02.1987 |
|
|
|
|
Com. Reg. No.: |
33142380734 |
|
|
|
|
IEC No.: |
3202004301 |
|
|
|
|
PAN No.: [Permanent
Account No.] |
ALAPS25046 |
|
|
|
|
Legal Form : |
Sole Proprietory Concern |
|
|
|
|
Line of Business : |
Trader of Knitting Needles, Sparkes Ningo Sun Textile, Sinkers. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 23552 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established concern having satisfactory track
records. Trade relations are fair. Payments are usually correct and as per
commitments. The concern can be considered
normal for business dealings at usual trade terms and conditions. |
LOCATIONS
|
Registered Office: |
216, Periyar Nagar, Annpparpalayam,
Tirupur – 641 652, Tamil Nadu |
|
Tel. No.: |
91-4296 274300 |
|
Mobile No.: |
91-9843023743 |
|
Fax No.: |
91-4296-274300 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2500 sq.fts |
|
Location : |
Owned |
|
|
|
|
Branches: |
339, P N Road, Tirupur – 641 602, Tamil Nadu, India |
|
Tel. No.: |
91-421 2200743 |
|
Mobile: |
91-9843023743 / 9443723753 |
|
Fax No.: |
91-421 2203743 |
|
Email: |
|
|
Area : |
700sq.fts |
|
Location : |
Rented |
|
|
|
|
Administrative Office: |
P-11, Viswa Barathi Park, K K Pudur, Avanishi – 641 624 |
|
Tel. No.: |
91-4296-274300 |
|
Area : |
2000 sq.fts |
|
Location : |
Owned |
SOLE PROPRIETOR
|
Name : |
Mr. P C Sethuram |
|
Designation : |
Proprietor |
|
Address : |
P11, Viswabharathi Park, K K
Pudur Avanashi – 641 651 |
|
Date of Birth/Age : |
60 years |
|
Qualification : |
BA |
|
Experience : |
20 years |
BUSINESS DETAILS
|
Line of Business : |
Trader of Knitting Needles, Sparkes Ningo Sun Textile, Sinkers. |
|
|
|
|
Products : |
·
Lycra Feeder ·
Storage Feeder ·
IRO
·
Pulley
·
Adjustment ·
Brush
·
Brush Clamp ·
Belt
·
Timing Belt ·
Bottom Stop Motion ·
Top Stop Motion ·
Lycra Stop Motion ·
Earth Point - T ·
Stop Motion ·
Needle Detector ·
G.S.M. Cutter ·
Belt Fixer ·
Yarn Tension Meter ·
Hot Fix ·
Ceramic Guide ·
Stone fixing ·
Air gun ·
Tension meter ·
Needles -
Circular -
Flat -
Jacks and Sinkers Needles |
|
|
|
|
Agencies Held : |
· Dae Han Knitting Needles company · Kern Liebers (India) P Limited · Ningbo Sun Industry |
|
|
|
|
Imports : |
|
|
Products : |
Daehan, Ningbo Sun, Kern Liebers, Needles and Spares for Hosiery
Knitting Hosiery Spares |
|
Countries : |
Korea, China, German, India |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (30 Days) |
|
|
|
|
Purchasing : |
Cash, Credit ( 60 Days) |
PRODUCTION STATUS
|
Particulars |
|
|
|
Actual
Production |
|
Needles and Hosiery Spares to the textile Industry In Tirupur, Tamil
Nadu |
|
|
|
1000000 |
GENERAL
INFORMATION
|
Customers : |
Retailers, End users |
|
|
|
|
No. of Employees : |
8 |
|
|
|
|
Bankers : |
· Punjab National Bank Address: Avanashi Road, Tirupur - 641 602 Credit limit; Overdraft: Td. 1.200
millions · ICICI Bank Address: Tirupur Main Branch, Tirupur |
|
|
|
|
Facilities : |
Credit limit: Car loan is Availed from the above Banks |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Mr. S Subramaniam Chartered Accountants |
|
Address : |
No. 14-Ramnagar, KVS and sons Upstairs, Tirupur – 641 602, Tamil Nadu |
|
Tel. No.: |
91-421-2203429 |
|
Fax No.: |
91-421-2203429 |
|
|
|
|
Associates/Subsidiaries : |
Nil |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
5.888 |
4.419 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
5.888 |
4.419 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
2.212 |
2.149 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
2.212 |
2.149 |
|
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
|
|
0.000 |
0.000 |
|
|
TOTAL |
|
8.100 |
6.568 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
6.353 |
5.722 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
2.709 |
2.906 |
|
|
Sundry Debtors |
|
2.154 |
2.717 |
|
|
Cash & Bank Balances |
|
0.185 |
0.156 |
|
|
Other Current Assets |
|
0.063 |
0.063 |
|
|
Loans & Advances |
|
0.485 |
0.356 |
|
Total
Current Assets |
|
5.596 |
6.198 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
3.839 |
5.345 |
|
|
Provisions |
|
0.010 |
0.007 |
|
Total
Current Liabilities |
|
3.849 |
5.352 |
|
|
Net Current Assets |
|
1.747 |
0.846 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
8.100 |
6.568 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
|
|
|
|
|
|
Sales Turnover |
|
17.500 |
14.500 |
|
|
Other Income |
|
0.192 |
0.189 |
|
|
Total Income |
|
17.692 |
14.689 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.496 |
0.485 |
|
|
Provision for Taxation |
|
0.035 |
0.037 |
|
|
Profit/(Loss) After Tax |
|
0.461 |
0.448 |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
|
Raw Materials |
|
|
|
|
|
Component
& Spares |
|
|
|
|
Total Imports |
|
2.400 |
4.378 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Interest |
|
0.112 |
0.092 |
|
|
Depreciation & Amortization |
|
0.161 |
0.149 |
|
|
Administrative and selling Expenses |
|
2.100 |
1.900 |
|
Total Expenditure |
|
2.373 |
2.141 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2007 |
31.03.2006 |
|
PAT / Total Income |
(%) |
|
2.60 |
3.04 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
2.83 |
3.34 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
4.15 |
4.06 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.08 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
1.02 |
1.69 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.45 |
1.15 |
LOCAL AGENCY
FURTHER INFORMATION
TRADE REFERENES:
· Mr. I W J I
Dae Han Kng Needle Company, Korea
Tel No: 91-8253 5832240
· Mr. Pierre Kiang
Ningbo Sun T M Company
189, Keti Road, Cixi City, China
· Mr. Rajesh Kalla
Kern Liebers India P limited, Bangalore
Tel No: 91-9945138170
· M/s LCM Textiles Limited
Address: Tirupur
· M/s Classic Clothing Company
Address: Tirupur
· M/s Revival Clothing
Address: Tirupur
OTHER INFORMATION:
Observation Points:
· Name Board: Sighted
· Land Mark: From Tirupur Railway station around about Half Km to reach the Office.
· Office Appearance: Fair furnished
· Office Located: Busy Area
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service, Interpol,
etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.32 |
|
UK Pound |
1 |
Rs.82.08 |
|
Euro |
1 |
Rs.56.96 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|