MIRA INFORM REPORT

 

 

Report Date :

05.11.2007

 

IDENTIFICATION DETAILS

 

Name :

WORLD SCOPE CORPORATION

 

 

Registered Office :

Yoneda MS Bldg 2F, 5-12-3 Minamiaoyama Minatoku Tokyo 107-0062

 

 

Country :

Japan

 

 

Financials (as on) :

30.11.2007

 

 

Date of Incorporation :

Nov. 1990

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Business Consultant

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 3.6 million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 


name and address

 

WORLD SCOPE CORPORATION

REGD NAME:   World Scope KK

MAIN OFFICE:  Yoneda MS Bldg 2F, 5-12-3 Minamiaoyama Minatoku Tokyo 107-0062 JAPAN

                        Tel: 03-5468-3281     Fax: 03-3498-8570

                       

URL:                 N/A

 

ACTIVITIES:      Business consultant

 

BRANCHES:     Nil

 

OFFICERS:       TSUTOMU ODANI, PRES

                        Shinn’ichi Ryu, v pres

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY:      FINANCES        FAIR                             A/SALES          Yen 195 M

                        PAYMENTS      REGULAR                     CAPITAL           Yen 10 M

                        TREND             STEADY                       WORTH            Yen 32 M

                        STARTED         1990                             EMPLOYES      5

 

COMMENT:      BUSINESS CONSULTANT.

                        FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

                        BUSINESS ENGAGEMENTS.

                       

                        MAX CREDIT LIMIT: YEN 3.6 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

           

The subject company was established by Tsutomu Odani jointly with Shin’ichi Ryu in order to make most of their experiences in the subject line of business.  This is a business consultant repre-senting US firms.  Clients include foodstuffs dealers centrally.

 

 

FINANCIAL INFORMATION:

           

Financials are only partially disclosed.

 

The sales volume for Nov/2006 fiscal term amounted to Yen 195 million, a 47% rise from Yen 133 million in the previous term.  This is thanks to the expansion of client networks in the line of fruits dealing business.  Weaker Yen also assisted to uplift sales in Yen terms.  The net profit jumped to Yen 13 million, compared with Yen 2 million a year ago.

 

For the current term ending Nov 2007 the net profit is projected at Yen 13 million, on a 3% rise in turnover, to Yen 200 million.  Business keeps uprising.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 3.6 million, on 30 days normal terms. 

 

 

REGISTRATION

 

            Date Registered:            Nov 1990

            Legal Status:                 Limited Company (Kabushiki Kaisha)

            Authorized:                    800 shares

            Issued:                          200 shares

            Sum:                            Yen 10 million

           

Major shareholders (%): Tsutomu Odani (50), Shin’ichi Ryu (50)

 

No. of shareholders:  2

           

            Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Business consultant (100%).

 

Clients: [Mfrs, wholesalers] Ocean Spray Cranberries Inc, Paramount Farms (--USA), Carol                                     Japan, Cadburry Japan, Snapple, other. 

No. of accounts: 30

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Ocean Spray Cranberry Inc (USA), other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

SMBC (Shibuya)

Relations: Money deposits and transfers only.

 

 

FINANCES: (In Million Yen)

 

Terms Ending:

 

30/11/2007

30/11/2006

30/11/2005

30/11/2004

Annual Sales

 

200

195

133

67

Recur. Profit

 

 

 

 

 

Net Profit

 

13

13

2

1

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

32

19

17

Capital, Paid-Up

 

 

10

10

10

Div. P. Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S. Growth Rate

2.56

46.62

98.51

1.52

       Current Ratio

 

 

..

..

..

       N. Worth Ratio

 

..

..

..

       N. Profit/Sales

6.50

6.67

1.50

1.49


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions