MIRA INFORM REPORT

 

 

Report Date :

08.11.2007

 

IDENTIFICATION DETAILS

 

Name :

EXTRUSION PROCESSES PRIVATE LIMITED

 

 

Registered Office :

Patel Vanika Western Express, Highway, Goregaon (East), Mumbai – 400 063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

30.08.1956

 

 

Com. Reg. No.:

9844

 

 

CIN No.:

[Company Identification No.]

U28129MH1956PTC009844

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME05421D

 

 

PAN No.:

[Permanent Account No.]

AAACE2486M

 

 

Legal Form :

Private  Limited Liability Company

 

 

Line of Business :

Manufacturer of Aluminium Collapsible Tubes, Cans, Containers Aerosol Cans and Bottles.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Maximum Credit Limit :

---

 

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old established company having moderate track. Company’s Profitability is under severe pressure. It has some accumulated losses. Payments are reported as slow but correct.

 

The company can be considered for small to mediocre business dealings with slight caution, initially.

 

 

LOCATIONS

 

Registered Office :

Patel Vanika Western Express, Highway, Goregaon (East), Mumbai – 400 063, Maharashtra

Tel. No.:

91-22-28771293 / 191-22-28771294

Tele Copier :

91-22-28773298 / 191-22-2877 0570

E-Mail :

contact@epltube.com

cshah@epltube.com

epltube@vsnl.com

export@epltube.com

sales@epltube.com

jobs@epltube.com

info@epltube.com

Website :

http://www.epltube.com

Area :

2,500 sq.mtrs.

 

 

Plants::

Ř       Ram Baug, S. V. Road, Malad (West), Mumbai- 400 064, Maharashtra

     Tel. 91-22-28824975/2644

 

Ř       Gulab Wadi, Old Radra Road, Baroda – 390 020, Gujarat

     Tel. 91-265-2324048

 

Ř       Goa

 

Ř       Goregaon, Mumbai, Maharashtra

 

Ř       Silvassa, Gujarat

 

Ř       Vapi, Gujarat

 

DIRECTORS

 

Name :

Dr. Mohanbhai I. Patel

Designation :

Managing Director

Address :

Sanjiv New India Society, 12th Road, JVPD Scheme (West), Mumbai-400049, Maharashtra

Date of Birth/Age :

1.08.1929

Date of Appointment :

13.08.1956

 

 

Name :

Mr. Nayan M. Patel

Designation :

Director

Address :

Sanjiv New India Society, 12th Road, JVPD Scheme (West), Mumbai-400049, Maharashtra

Date of Birth/Age :

18.11.1952

Date of Appointment :

20.12.1977

 

 

Name :

Mr. Kartik M. Patel

Designation :

Director

Address :

Sanjiv New India Society, 12th Road, JVPD Scheme (West), Mumbai-400049, Maharashtra

Date of Birth/Age :

06.10.1958

Date of Appointment :

01.08.1982

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mr. Mohanbhai Patel

 

72375

Mr. Nayan Mohanbhai Patel

 

3909

Mr Kartik Mohanbhai Patel

 

10600

Mr. Narendra Patel

 

92

Mrs. Parul Nayan Patel

 

2

Mrs. Gangaben M patel

 

1316

Mr Jaggannath L Jani

 

105

 

Equity Shares Breakup (Percentage of Total Equity):

 

Sr No.

Category

Percentage

1

Directors or relative of directors

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aluminium Collapsible Tubes, Cans, Containers Aerosol Cans and Bottles.

 

 

Exports :

 

Products :

Finished products

Countries :

African and Far East countries.

 

 

Imports :

 

Products :

Raw Materials, Spares and Components and Capital Goods

Countries :

Europe

 

 

Terms :

 

Purchasing :

L/C

 

PRODUCTION STATUS as on 31.03.2001:-

 

Particulars

 

Licensed Capacity

Installed Capacity

Actual Production

Tubes, Cans and Pen (Barrels):-

 

 

 

 

Mumbai

 

120

120

38083544

Baroda

 

30

75

200191013

Jobwork

 

---

----

1023318

 

 

 

 

 

Section and Slug Ton

Baroda

 

6000

6000

---

 

 

 

 

 

Machine (Lines) and Other Machineries

 

 

4

4

1

 

 

GENERAL INFORMATION

 

Customers :

·         Alteco

·         Astra – IDL

·         Bayer

·         Bostik

·         Chemence

·         Cipla

·         Colgate – Palmolove

·         E-Merck

·         German Remedies

·         GlaxoSmithkline

·         Henkel

·         Hoechst-Marion-Roussel

·         Imperial Chemical

·         Johnson and Johnson

·         Knoll

·         Loctite

·         Nicholas Piramal

·         Novartis

·         Pfizer

·         Pidilite

·          Procter and Gamble

·         Ranbaxy

·         Rhone-Poulence

·         Uni Lever

·         Warner Lambert

·         Wockhardt

 

 

No. of Employees :

600

 

 

Bankers :

·         Canara Bank,

Address 1: 38, Brij Bhoomi, Nehru Road, Vile Parle (East), Mumbai – 400 057

Address 2 : Malad (East), Mumbai-400064, Maharashtra, India

 

·         Vividhalaxmi Audhyogik Samsodhan Vikas

Address: Kendra , S V road, malad (West), Mumbai – 400 064

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Christopher D’souza and Associates

Chartered Accountants 

Address :

2, Wits End, 70-D, Hill Road, Peter Church, Bandra (West), Mumbai-400050, Maharashtra, India

Tel. No.:

91-22-26430078

E-Mail :

chrisele@bom3.vsnl.net.in

 

 

Associates/Subsidiaries :

·         Patel Aluminium Private Limited

·         Impact Containers Private Limited

·         Lans Metals Private Limited

·         Crown Closures Private Limited

·         Patcart Packing Limited

·         Punit Prints Limited

·         Baroda Containers Private Limited

·         Kalinga Udyog Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

88400

Equity shares

Rs. 10/- each

Rs. 0.884 million

1616

Preference shares

Rs. 1000/- each

Rs. 1.616 millions

 

 

Total

Rs. 2.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

88399

Equity shares

Rs. 10/- each

Rs. 0.883 million

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.883

0.883

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

33.210

33.210

4] (Accumulated Losses)

 

[36.767]

[31.569]

NETWORTH

 

[2.674]

2.524

LOAN FUNDS

 

 

 

1] Secured Loans

 

13.031

26.559

2] Unsecured Loans

 

20.648

6.447

TOTAL BORROWING

 

33.679

33.006

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

31.005

35.530

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

5.141

10.847

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.202

0.202

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

5.277

21.917

 

Sundry Debtors

 

33.379

38.373

 

Cash & Bank Balances

 

0.099

2.210

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

13.708

9.009

Total Current Assets

 

52.463

71.509

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

26.686

47.028

 

Provisions

 

0.115

0.000

Total Current Liabilities

 

26.801

47.028

Net Current Assets

 

25.662

24.481

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

31.005

35.530

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2006

31.03.2005

Sales Turnover

 

98.418

128.202

Other Income

 

0.000

0.000

Total Income

 

98.418

128.202

 

 

 

 

Profit/(Loss) Before Tax

 

[5.002]

[3.657]

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

[5.002]

[3.657]

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

 

1.486

1.627

 

Other Expenditure

 

101.932

122.918

Total Expenditure

 

103.418

124.545

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2006

31.03.2005

PAT / Total Income

(%)

 

[5.08]

[2.85]

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

[5.08]

[2.85]

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

[8.68]

[4.44]

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

1.87

[1.44]

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

[22.61]

[31.70]

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.95

1.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Name of the company

EXTRUSION PROCESS PRIVATE LIMITED

Presented By

Mr. Nayan Patel , director

1) Date and description of instrument creating the change

06.01.1975

Letter of hypothecation

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 2.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Company’s Machinery , and

1) Equitable mortgage by deposit of title deed in respect of the following immovable properties of the Borrower Company:

·         Immovable properties at Ram Baug, S V road, Malad (West), Mumbai – 400 064; and

·         Immovable properties at Gulabwadi, old Padra Road, Akola, Baroda –5

4) Gist of the terms and conditions and extent and operation of the charge.

The aforesaid loan of Rs. 2.000 millions shall be secured against the property mentioned under column No. 3 above

5) Name and Address and description of the person entitled to the charge.

Vividhalaxmi Audhyogik Samsodhan Vikas

Address: Kendra , S V road, malad (West), Mumbai – 400 064

6) Date  and brief description of instrument modifying the charge

Letter No. Vasvik / 90 dated 22.01.1990 from Vividhalaxmi Audhyogik Samsodhan Vikas Kendra ceding first and prior charge on the movable properties of the borrowers company to the extent of Rs. 8.000 millions

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

·         Vividhalaxmi Audhyogik Samsodhan Vikas Kendra earlier ceded first and prior charge in respect of movable plant and machinery of the company to the extent of loan advances in the  form of open cash credit, book debts, bills discounting, Letter of Credit, Bank Guarantee or any other  form of credit to the extent of Rs. 2.000 millions granted to the company by Canara Bank From time to time vide agreement dated 14.06.1977

 

·         By the present modification, Vividhalaxmi Audhyogik Samsodhan Vikas Kendra vide its Letter No. Vasvik / 90 dated 22.01.19990 further ceded first and prior charge on the movable property of the said company to the extent of Rs. 8.000 millions instead of rs. 2.000 millions as provided in clause of the earlier agreement dated 14.06.197. the said agreement dated 14.06.1977 is therefore, deeeme3d to have been amended and modified accordingly, so that Canara Bank, Malad, Mumbai – 64 shall have a first and prior charge in respect of movable plant and machinery of the company to the extent of loan advance in the form of open Cash Credit, Bank guarantee or nay other form of credit to the tune of Rs. 8.000 millions granted to the Company by the said Canara Bank from time to time.

 

Name of the company

EXTRUSION PROCESS PRIVATE LIMITED

Presented By

Canara Bank and Extrusion Processes private Limited

1) Date and description of instrument creating the change

Dated : 09.01.2004

Letter Evidencing Deposit of title Deeds

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 21.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All that piece and parcel of land and building existing and / or to be constructed thereon bearing New Survey No. 140 , Old Survey No. 139, 140, 143 admeasuring to 12417 .50 sq.mtrs lying at Village Akola, Taluk Gulabwadi, District Baroda

4) Gist of the terms and conditions and extent and operation of the charge.

An equitable Mortgage was created by deposit of title deeds in respect of aforesaid properties of the Company together with all buildings, structures, fixtures, fitting , machineries standing / installed thereon and to be erected / installed and put up in future to secure the repayment of the credit facilities by borrower to Canara Bank inclusive of renewals thereof from time to time and / or any other monies in any accounts standing in Borrower’s individual account or jointly with any other or others that may become due and payable from time to time by the borrower to Canara Bank and / or any liability arising out of the aforesaid facilities granted and that may be granted by the Bank as also such other and further limits, upto a maximum limit of Rs. 21.500 millions for principal and also to secure their interest Costs, Charges and expenses thereon.

5) Name and Address and description of the person entitled to the charge.

Canara bank

Address: 38, Brij Bhoomi, Nehru Road, Vile Parle (East), Mumbai – 400 057

6) Date  and brief description of instrument modifying the charge

Dated : 04.02.2005

Letter of evidencing Deposit of tile Deeds to be used where additional limit is granted on the very6 security (inclusive of third party property already given to the bank)

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Past Modification:

The original charge created 09.01.2004 for Rs. 21.500 millions was modified and increased to Rs. 29.000 millions on 10.04.2004

Further modified on 14.07.2004 for Rs. 32.000 millions, thereby extending the existing equitable mortgage in respect of Company’s immovable properties as security.

Further modified on 15.07.2004 for Rs. 32.000 millions

Further modified on 27.07.2004 for Rs. 36.822 millions

 

Present modification:

The Company gave and accorded oral consent to the bank to hold and continue to hold the title deed already deposited on 08/09.01.2004 admeasuring to 12417.50 sq.mtrs lying at Village Akola, Taluk Gulabwadi, district Baroda, including all buildings and machinery, shall be held and retained by bank also as security for repayment of the principal sum, interest and all other money that may be due to Bank on account of the present additional loan / working limits of Rs. 3.951 millions (additional limit permitted to the party) availed and to be availed  by Impact Containers Private limited and P and R Automation Products Private limited from Canara Bank and all pecuniary liability arising therefrom

 

Thus, the charge now stands increased from Rs. 36.822 millions to Rs. 40.773 millions. to be availed

 

FIXED ASSETS:

·         Buildings

·         Land and buildings

·         Ownership Flat

·         Plant and Machinery

·         Equipment and Appliances

·         Electrical Installation

·         Furniture and fixtures

·         Vehicles

·         Computers

·         Dies

 

OTHER INFORMATION:

The company became Private Limited Company with effect from 1st July, 2001.

 

The company consumes important raw materials such as Aluminium, Plastic Powder, Inks, Caps, Coatings and N. C. Thinner.

 

The company offers following services:-

·         A Superior quality products

·         Prompt delivery with short lead times

·         Customised packing to save on freight volume and cost

·         Most competitive prices

·         Development of artwork at no origination cost

·         Guarantee of complete satisfaction

·         Guidance on quality control

·         Supply from an ISO 9001:2000 certified plant

·         Total trace ability to raw material purchased

·         Wide range of tubes and caps

·         Supplying testing equipment

·         Product compatibility and stability trials at no additional cost

 

iso 9001:2000

·         The company is an ISO 9001:2000 accredited company since 1997. The plant has been certified by the BVQI register.

·         All activities of the overall management function that determine the quality policy. Objectives and responsibilities are well defined, implemented and maintained.

·         Customers receive product or services of a known level of quality – that is independently audited.

·         Customers had increased confidence in products and services.

·         Products are of consistent quality and will produce fewer rejects because of the layered down and documental procedure.

·         Every dispatch is accompanied by a final inspection reports, as EPL’s certification its quality.

·         Manufacturing facilities are of total area admeasuring 60,000 sq.mts.

 

WEBSITE DETAILS:

A totally self-sufficient organisation in the manufacture of aluminium collapsible tubes, undertaking all processes and activities involved: slug-making, designing, printing and manufacturing caps, cartons and partitions.

 

Perhaps the only company in the world with all the manufacturing and service capabilities under one roof.

 

OPERATIONS:

·         11 Manufacturing facilities across India

·         ISO 9001:2000-accredited plants

·         Representation across the world

·         Fully-integrated plants

·         Exports to over 50 countries

·         High GMP standards

·         Total computerisation / networking

·         Flexibile manufacturing processes



 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.33

UK Pound

1

Rs.81.75

Euro

1

Rs.57.54

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions