MIRA INFORM REPORT

 

 

Report Date :

07.11.2007

 

IDENTIFICATION DETAILS

 

Name :

SPAN DIAGNOSTICS LIMITED

 

 

Registered Office :

173-B, New Industrial Estate, Road no. 6-G, Udyog Nagar, Udhna – 394 210, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

31.03.1980

 

 

Com. Reg. No.:

04-3710

 

 

CIN No.:

[Company Identification No.]

U24299GJ1980PTC003710

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS00578E

 

 

PAN No.:

[Permanent Account No.]

AADCS3977Q

 

 

Legal Form :

A Public Limited Liability Company. The company’s shares are listed on the stock exchanges.

 

 

Line of Business :

Subject is engaged in manufacturing of diagnostic reagents, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 529000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office/ Head Office/ Factory :

173-B, New Industrial Estate, Road no. 6-G, Udyog Nagar, Udhna – 394 210, Gujarat, India

Tel. No.:

91-261-2677211 / 143 / 2679583

Fax No.:

91-261-2665757 / 2679319

E-Mail :

span@spandiag.com

Website :

http://www.span.co.in

 

 

Factory:

Plot No. 336, 338, 340, Road No. 3, GIDC, Sachin - 394 230, Surat, India.

Tel. No.:

91-261-239 7712 / 13 / 14 / 15

Fax No.:

91-261-239 7719

 

 

Regional Offices:

Mumbai

303, Town Center, Andheri Kurla Road, Near Mital Industrial, Andheri (East), Mumbai - 400 059.

Tel. No.: 91-22-564 90232
Fax No.: 91-22-285 07773
Email : west@span.co.in

 

Ghaziabad

C-71, Shalimar Garden, Extension - II, Shahibabad, Ghaziabad - 201005.

Tel. No.: 91-120-262 5078
TeleFax : 91-120-262 5241
Email : north@span.co.in

 

Bangalore

23, Malikarjuna Swamy Temple Road, Nettakalappa Circle,  Basavanagudi, Bangalore - 560 004.

Tel. No. : 91-80-2662 0116
Telefax : 91-80-2662 1321
Email : south@span.co.in

 

Kolkata

Lake Town Complex, Shivam Appartment, Block D:: 862(986/1), Jessore Road, Kolkata - 700 055.

Tel. No.: 91-33-25223304,55346886
Fax: 91-33-25223302
Email: east@span.co.in

 

 

DIRECTORS

 

Name :

Mrs. Lata P Desai

Designation :

Chairman

 

 

Name :

Mr. Pradip K Desai

Designation :

Whole Time Director

 

 

Name :

Mr. Veeral P Desai

Designation :

Managing Director

 

 

Name :

Mrs. Madhukanta T Patel

Designation :

Director (Technical)

 

 

Name :

Mrs. Sujata V Desai

Designation :

Executive Director

 

 

Name :

Mr. Praful R Gandhi

Designation :

Director

 

 

Name :

Mr. Sanjay N Mehta

Designation :

Director

 

 

Name :

Mr. Pranav S Desai

Designation :

Director

 

 

Name :

Mr. Sarvajna G Kazi

Designation :

Director

 

 

Name :

Mr. Sushil K Shah

Designation :

Director

 

 

Name :

Mr. Ramnik H Parekh

Designation :

Director

 

 

Name :

Mr. Shirish R. Mehta

Designation :

Director

 

 

Name :

Shayamal Ghosh

Designation :

Additional Director

 

 

Name:

Mr. S Sudaresean

Designation:

Additional Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters

948974

31.63%

NRI’S and OCB’S

678466

22.62%

Others ( Includes holding of Corporate Bodies )

1372660

45.75%

 

 

 

Total

3000100

100.00%

 

                                                                      

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of diagnostic reagents, etc.

 

 

Products :

v      Diagnostics Reagents

v      Diagnostics Products / Instruments & other Accessories

v      Becteriological Products

 

PRODUCTION STATUS

 

Particulars

 

Licensed Capacity

Installed Capacity

Annual Production

Diagnostics Reagents

 

400000 Liters

400000 Liters

371.679 Liters

Elisa Kit for Aids

 

120000 Liters

120000 Liters

748 Liters

Agglutinating Sera

 

15000 Liters

15000 Liters

2857 Liters

Becteriological Products

 

15000 Liters

15000 Liters

7934 Liters

Plastic Packing and diagnostics Accessories

 

35500 kg

35500 kg

23435 kg

Rapid Immuno Diagnostics tests

 

510 lac test

510 lac test

81.70 lac test

 

 

GENERAL INFORMATION

 

Suppliers :

v      The Bombay Glass Blowing Industries

v      Shilp Art

v      Bharat Rubber Works

v      Amar Glass

v      Kishor Industries

v      Aakar India

v      Desai Traders

v      Everbright Corporation

v      Geet Pack Private Limited

v      Packwell Industries ( Valsad ) Private Limited

v      Lucent Packaging Private Limited

v      Shree Krishna Plastic

v      Shako Flexi Pack Private Limited

v      Techno Fab.

v      Siddhi Packaging

v      New mayur Plastic

v      Pushpak Gujarat Private Limited

v      Savai Printers Private Limited

v      Jalaram Packaging and trading

v      Kenonic Control and Engg

v      Kishore Pharma Products Private Limited

v      Shree Plastic

v      Shreeji Industries

v      True Pack Private limited

v      Tirupati Packaging

v      Tirupati Packaging industries

v      Top Tech Biomedicals

 

 

No. of Employees :

588

 

 

Bankers :

v      State Bank of India, Specialised Commercial Branch,

      Kiran Chambers, Opp. J k Tower, Ring Road, Surat – 395 002

 

v      ICICI Bank Limited, Shyam Chamber, Ring Road, Surat

 

 

 

Facilities :

SECURED LOANS

 

a) From State Bank of India -

(Secured by hypothecation of Current Assets, Machineries, Equitable Mortgage

of Land & Building at Plot No.336,338,340- at Sachin, Plot No.173B- at Udhna,

Surat Office premises at Kolkata and personal guarantees of promoter Directors),

(due within one year Rs.0.375 Millions, Previous year Rs. 4.430 Millions)

 

b) From I. C.I. C.I. Bank

(Secured by first charge by way of hypothecation of movable properties

procured under the PACT-CRH project (save and except book Debts))

(due within one year Rs. 1.533 Millions, Previous year Rs. 1.800 Millions )

 

c) From I.C.I. C.I. HFC Ltd.

(Secured by Equitable Mortgage of Office Premises at Andheri, Mumbai)

(due within one year Rs.2.928 Millions, Previous year Rs. 0.228 )

 

From State Bank of India

 

a) Cash Credit / Export Packing Credit /Standby line of Credit Rs. 51.660 Millions

 

b) Foreign Currency Loan – ICICI Bank Rs. 37.204 Millions

(Secured by hypothecation of stocks of Raw Materials, Packing Materials, Work-in process,

Finished Goods, Book Debts, Machineries and collaterally secured by the Personal guarantees of promoter Directors, equitable mortgage of immovable properties at Plot No.173B at Udhna and Plot No.336, 338,340 at Sachin, Surat. and office premises at Kolkata)

 

UNSECURED LOANS

 

Fixed Deposits (including Fixed Deposits from Directors Rs. 10.285 Millions. Previous year Rs.8.585 Millions )

(due within one year Rs.5.555 Millions, Previous year Rs.15.714 Millions)

 

Interest accrued on Fixed Deposits Rs. 0.814 Millions

Deposits from Stockists Rs. 12.666 Millions

 

Loan from - Standard Chartered Bank (Guaranteed by Directors)

(due within one year Rs.30.000 Millions )

 

Car loans from a Scheduled Bank (Guaranteed by Directors and Company as a co-obligant)

(due within one year Rs. 0.185 Millions Previous year Rs.0.530 Millions )

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

M/s Y. B. Desai & Associates

Chartered Accountants, Surat

 

 

Associates/Subsidiaries :

v      Span Finstock Private Limited

v      Quest Biochemicals Private Limited

v      Span Diagnostics SARL

v      Span Diagnostics FZC

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

RS. 10/- each

RS. 50.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3000100

Equity Shares

Rs. 10/- each

Rs. 30.001 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.001

30.000

30.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

102.385

87.900

71.300

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

132.386

117.900

101.300

LOAN FUNDS

 

 

 

1] Secured Loans

93.701

87.500

89.700

2] Unsecured Loans

82.226

49.800

41.200

TOTAL BORROWING

175.927

137.300

130.900

DEFERRED TAX LIABILITIES

10.474

0.000

0.000

 

 

 

 

TOTAL

318.787

255.200

232.200

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

136.897

116.700

109.200

Capital work-in-progress

16.615

5.600

9.800

 

 

 

 

INVESTMENT

3.581

0.500

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

137.600
103.200
137.600

 

Sundry Debtors

95.600
89.000
95.600

 

Cash & Bank Balances

14.300
18.200
14.300

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

14.200
13.300
14.200

Total Current Assets

328.855
261.700
223.700

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Current Liabilities

            130.400
107.000
            130.400

 

Provisions

0.100
5.100
0.100

Total Current Liabilities

168.165
130.500
112.100

Net Current Assets

160.690
131.200
111.600

 

 

 

 

MISCELLANEOUS EXPENSES

1.004

1.200

1.600

 

 

 

 

TOTAL

318.787

255.200

232.200

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

 

 

 

 

Sales Turnover

546.122

466.701

408.400

Other Income

9.055

7.443

0.000

Total Income

555.177

474.144

408.400

 

 

 

 

Profit/(Loss) Before Tax

34.570

26.078

            22.000

Provision for Taxation

13.132

9.387

7.200

Profit/(Loss) After Tax

21.438

16.691

14.800

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings ( Calculated on F.O.B. basis )

41.021

N A

22.179

Total Earnings

41.021

22.179

 

 

 

 

 

Imports ( Calculated on CIF basis ):    

 

 

 

 

Raw Materials

72.548

N A

53.293

 

Capital Goods

1.767

N A

0.234

 

Others

0.587

N A

0.006

Total Imports

74.902

53.533

 

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

204.484

N A

179.692

 

Raw Material Consumed

274.904

N A

246.475

 

Increase/(Decrease) in Finished Goods

9.481

N A

26.969

 

Interest

17.381

N A

17.459

 

Depreciation & Amortization

11.079

N A

11.009

 

Other Expenditure

22.239

365.100

20.399

Total Expenditure

539.568

502.003

365.100

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

 

30.06.2007

1 Quarter

30.09.2007

2 Quarter

Type

 

 

 

Sales Turnover

 

182.000

140.900

Other Income

 

08.400

01.500

Total Income

 

190.400

142.400

Total Expenditure

 

152.100

121.100

Operating Profit

 

38.300

21.300

Interest

 

09.000

05.800

Gross Profit

 

29.300

15.500

Depreciation

 

03.400

03.300

Tax

 

09.300

03.900

Reported PAT

 

16.600

08.100

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2005

31.03.2007

31.03.2006

Debt-Equity Ratio

 

1.29

1.25

1.22

Long Term Debt-Equity Ratio

 

0.72

0.59

0.55

Current Ratio

 

1.35

1.24

1.24

TURNOVER RATIOS

 

 

 

 

Fixed Assets

 

2.56

2.62

2.54

Inventory

 

3.82

3.64

3.88

Debtors

 

5.14

5.07

5.06

Interest Cover Ratio

 

2.69

2.99

2.50

Operating Profit Margin (%)

 

10.78

11.54

11.66

Profit Before Interest and Tax Margin (%)

 

8.72

9.51

9.31

Cash Profit Margin (%)

 

5.75

5.96

5.93

Adjusted Net Profit Margin (%)

 

3.69

3.93

3.57

Return On Capital Employed (%)

 

16.11

18.53

17.96

Return On Net Worth (%)

 

15.53

17.18

15.24

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DIRECTOR’S REPORT:

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

a) OPERATIONS

 

The sales and other income for the financial year under review were Rs. 555.178 Millions against Rs.474.145 Millions in previous year registering a growth of about 17.09%. The turnover of manufactured diagnostic products have increased by 21.04% and growth of traded products is of about 10.30%. The profit aftertax amounted to Rs.21.438 Millions as against of Rs.16.692 Millions in previous year resulting increased by 28.43%, inspite of that margins were under pressure due to increased global competition change in product mix, low cost generics and significant changes in the market dynamics. During the year, They received an overwhelming response from various government organizations and NGOs for various products and They expect the same to continue in the coming year. Due to that it was imperative to increase production capacity and automation of manufacturing operation; This will certainly improve the delivery commitments and overall efficiency. In this year company added one more feather in its cap by successfully implementing ISO 13485:2003, an international standard specific for medical devices, and got accreditation for the same. Company continues to practice quality management system ISO 9001:2000 along with the implementation of Good Manufacturing Practices - (GMP) compliance as per 'WHO" guidelines. Most of their products are CE registered, a mandatory requirement for marketing in Europe, It gives immense confidence to their customers and encourage them to use their products more, which are manufactured by sincere implementation of various quality management systems approved by independent accrediting agencies.

 

R&D continues to be the most important and focused activity this year too. Company has successfully launched four new products during the year and is working on eight new products which will be launched during next financial year. Span is well known for its R&D initiatives in reagent segment and has been successful in bringing many products in Indian, market over the year, Span has taken yet another initiative this year to strengthen its market share in overall diagnostic market, by forming a new subsidiary company specially for R&D of instruments. They are confident that in coming years, this effort will bring lot of rewards and help Span in consolidating its position in the in-vitro diagnostic (IVD) market.

 

SWOT ANALYSIS

Strength

 

v      Span, very respected name in industry with more than 3 decades of presence

v      Excellent goodwill in the market

v      Widest and most comprehensive range of product

v      Very good penetration in the market in terms of size of dealer network and field staff

v      Dedicated diagnostics company with state-of-the-art manufacturing facility

v      Good International reputation

 

Weakness

v      Less aggressive in offering reagent rental options due to financial limitation

v      No own manufactured instruments

 

Opportunities

 

v      Growing Market

v      Life style related diseases / infectious diseases are increasing in I ndia

v      Tremendous opportunities on horizon in Molecular Diagnostics

v      Market for specialized tests are increasing due to

v      Insurance sector expanding

v      Increasing Medical tourism

v      Contract research and Diagnostics service outsourcing

 

Threats

v      Ever increasing competition

v      Many multinational companies setting up their operations in India

v      IPR puts restriction in identifying R&D projects

v      Corporatisation of big laboratories

 

OUTLOOK

 

IVD business is growing rapidly, thanks to various factors like increasing awareness about health care, growing income level with rapidly expanding higher middle class segment, a number of emerging opportunities like medical tourism, contract research and deeper penetration of medical insurance, On the other hand, the competition is increasing rapidly due to very open economy with limited entry barrier. More and more companies are now importing products and offering to customers at much faster pace than ever before. Span has already taken initiative and took ample steps to strengthen R&D and new product delivery commitment. As India is gaining more and more attention due to its higher economy growth, more opportunities will be created by expansion of available market size and bringing newer technologies and product portfolio for high growth market by MNCs. Span is in favorable position to gain from this due to its wide experience, unparallel manufacturing capabilities, enviable distribution channel and image of trusted partner in diagnostic market. Span is considered as most promising and natural choice over other competitors in India.

 

Assuming their role of a major Indian diagnostic manufacturer, They will continue consolidating their position by building marketing strength every year without compromising company's philosophy of indigenization of products and technology and by which offering various diagnostic products at affordable price to Indian market. They are going step-by-step in a structured manner towards building a global company, which will hold key to success in future and ensure higher returns for investors.

 

HISTORY

 

Subject was incorporated on 31st March 1980 at Udhna in Gujarat having Company Registration Number 3710.

 

Subject was incorporated as private limited company and converted into a public limited company on 14th August 1993, Promoted by Dr. P. K. Desai. The company is engaged in manufacturing a wide range of microbiological, immunological and bio-chemical diagnostic reagents, plastic accessories and allied products in its plant at Udhna.

 

Business:

 

Subject is engaged in manufacturing of Pharmaceuticals, Medicinal Chemicals & Botanical products.

 

Generic Names of the Products of the Company are:

v      Diagnostics Reagents

v      Diagnostics Products / Instruments & other Accessories

v      Becteriological Products

 

The company has been awarded Good Manufacture Practices (GMP) compliance as per ‘W H O’ guidelines. The company also received ‘ISO 9002’ Certificate for successfully implementing the Quality Management System in its manufacturing and distribution operations. As a result of above certifications, the company is confident to enhance its performance in domestic as well as international markets in future.

 

The company completed expansion-cum-modernisation and mechanisation of packing activities at Udhna. Acquiring three plots of land at GIDC Sachin admeasuring 33,897 sq. mtrs. which is situated near the State Highway and National Highway No.8. This project was finance by way of internal accruals of Rs. 3.162 millions and balance from Term Loans of Rs. 3.000 millions.

 

The company entered into the technical arrangement with Bioprobe The Netherland, Path United States of America, Dynajen United States of America for manufacturing HIV Dipsticks, Myco-dot, Monoclonal anitbodies.

 

The products developed by the company are:

v      Malaria IC Test (device)

v      Hepatitis C (HCV) Flow through test

v      HIV 1+2 Elisa (Improved ENZAIDS)

v      HbsAg Elisa (Improved Microscreen)

v      Liquid Stable Enzymatic Glucose Kit

 

The company plans to develop products like:

v      HCV ELISA

v      Clinical Chemistry Control (Lyophilized)

v      HbsAg dipstick

v      Spectrophotometer Q.A. test kit

v      Anti HIV 1+2 Flow through test

v      Immunohistology antibodies

v      Syphilis Flow through test

v      Test kits for typhoid and tuberculosis

 

Company launched several new products developed by its R & D Centre such as One Step Lateral Chromotography Based Assay for monitoring of pregnancy and Hepatitis to be marketed under the brand name of CRYSTAL as well as HIV Flow Through. The continuation distributorship arrangements with Murex Biotech United Kingdom Limited, which is now subsidiary of Abbott Diagnostics United States of America will be generate substantial business from the nitche market of the Blood Bank Segment.

 

Website Details Attached

 

About Them:

 

A thought, conceived more than three decades ago by a Pathologist Dr. Pradip K. Desai evolved into a start-up company in 1972, as the Desai Laboratories. The goal was to indigenously develop and manufacture a comprehensive range of ready-made diagnostic reagents needed by clinical pathology laboratories. In 1976, the company was reorganized as SPAN DIAGNOSTICS with an emphasis on in-house R & D to develop more and more products, keeping the customer needs in focus and quality under constant vigil.

 

The initial efforts yielded success and SPAN became a private limited company in 1981.The company went public in 1994,to bring in more resources and expand further. Concurrently, Span Diagnostics Ltd. with a strengthened marketing & distribution network,emerged as a leader in Indian diagnostic market.

 

Today, a legendary name in the industry,is reckoned for its wide range of quality products and dedicated services under the purview of ISO 13485:2003 & ISO 9001:2000.The company operates through strategic marketing divisions,ensuring focused approach to specific customer segments.

 

Subject has nurtured its growth by consistently adding new products through R & D endeavors. The products are manufactured at its state-of-the-art plants in India and France,observing WHO-cGMP norms.

 

Subject also takes pride in having exclusive strategic business alliances with the leading diagnostic companies from world over, to market their products in India.

 

Global Alliances:

 

v      Remel Inc., USA

v      Hitachi Chemical Diagnostics Inc., USA

v      BBI Biomedica Inc., USA

v      General Biometrics Inc., USA

v      Awareness Technology Inc., USA

v      Nihon Kohden Corporation, Japan

v      Allmedicus, Korea

 

 

                   


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Their market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Their Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

       Rs. 39.83

UK Pound

1

Rs. 81.75

Euro

1

Rs. 57.54

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions