MIRA INFORM REPORT

 

 

Report Date :

14.11.2007

 

IDENTIFICATION DETAILS

 

Name :

SHARDA SPUNTEX PRIVATE LIMITED

 

 

Registered Office :

Station Road, Bhupalganj, Bhilwara – 311 001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

29.09.1994

 

 

Com. Reg. No.:

17-008857

 

 

CIN No.:

[Company Identification No.]

U17117RJ1994PTC08857

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHS02310A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of Manufacture of Polyester Viscose Blended Yarn and Polyester Viscose Blended Fabrics.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 499000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Trade relations are fair. Financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Station Road, Bhupalganj, Bhilwara – 311 001, Rajasthan, India

Tel. No.:

91-1482-231957/ 58/ 59/ 60

Mobile No.:

91-919352115101

Fax No.:

91-1482-239246

Email:

sspibhi@sancharnet.in

sspi@datainfosys.net

shardagroup@shardagroup.net

 

 

Corporate Office:

Old RTO Road, Leyland Choraha, Opposite Harsh Palace, Bhilwara – 311 001, Rajasthan, India

Tel. No.:

91-1482-233800/ 329451

Fax No. :

91-1482-233811

E-mail :

info@shardagroup.net

 

 

DIRECTORS

 

Name :

Mr. Anil Kumar Mansinghka

Designation :

Director

Address :

Station Road,  Bhilwara

Date of Birth/Age :

29.08.1964

Date of Appointment :

29.09.1994

 

 

Name :

Mr. Arun Kumar Mansinghka

Designation :

Director

Address :

Station Road,  Bhilwara

Date of Birth/Age :

26.04.1969

Date of Appointment :

29.09.1994

 

 

Name :

Mr. Manoj Kumar Mansinghka

Designation :

Director

Address :

Station Road,  Bhilwara

Date of Birth/Age :

07.09.1975

Date of Appointment :

12.08.1997

 

 

Name :

Mr. Suresh Agarwal

Designation :

Director

Address :

1/326, Vidyadhar Nagar, Jaipur

Date of Appointment :

20.12.1999

 

 

Name :

Manisha Mansinghka

Designation :

Director

Address :

Rampal Sitaram, Bazar No. 3, Bhopalganj, Bhilwara 311001, Rajasthan, India

Date of Birth :

24.07.1966

Date of Appointment :

27.03.2006

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Anil Kumar Mansinghka

51280

Arun Mansinghka

42205

Kailash Chandra Mansinghka

16005

Sharda bai Mansinghka

7005

Anil Kumar Mansinghka P/O M/s. Sharda Syntex

19000

Anil Kumar Mansinghka P/O M/s. Subham Syntex

15000

Manisha Mansinghka

19000

Manoj Mansinghka

44700

Anil Kumar Mansinghka (HUF)

3000

Arun Kumar  Mansinghka (HUF)

3000

Preeti Mansinghka

2000

Sita Ram Kailash Chand

2000

Sunita Mansinghka

1700

Viren Diamonds Exports Limited

5750

Jautla India Impex Limited

3000

Kush Hindustan Entertainment Limited

3750

Yash & Jwelt Limited

2500

Akshya Corporation

4000

Vanu Guard Jwells Limited

1750

Real Gold Trading Company Private Limited

3750

 

 

Equity Share Break-up

Percentage of Holding

Bodies corporate

39.00

Directors or relatives of Directors

61.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of Manufacturer of Polyester Viscose Blended Yarn and Polyester Viscose Blended Fabrics.

 

 

Products :

 

ITC Code No.

Polyester Viscose Blended Yarn

551100

Polyester Viscose Blended Fabrics

551500

 

 

GENERAL INFORMATION

 

No. of Employees :

250

 

 

Bankers :

State Bank of  India, Speacialised Commercial Branch, B-23, Industrial Estate, Pur Road, Bhilwara – 311 001, Rajasthan, India

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Kalani and Company

Chartered Accountant

Address :

B-98, Shastri Nagar, Bhilwara 311001, Rajasthan, India

 

 

Associates/Subsidiaries :

Ř       Sharda London Limited, London

Ř       Sharda Europe Sp Zoo Lodz, Poland

Ř       Sharda Tekstil Sanayi Ticaret Limited, Turkey

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

450000

Equity Shares

Rs. 100/- each

Rs. 45.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

417500

Equity Shares

Rs. 100/- each

Rs. 41.750 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

38.017

28.014

25.464

2] Share Application Money

0.484

2.101

0.001

3] Reserves & Surplus

86.447

48.485

37.853

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

124.948

78.600

63.318

LOAN FUNDS

 

 

 

1] Secured Loans

285.246

93.693

80.367

2] Unsecured Loans

12.341

13.370

9.700

TOTAL BORROWING

297.587

107.063

90.067

DEFERRED TAX LIABILITIES

5.601

6.678

5.577

 

 

 

 

TOTAL

428.136

192.341

158.962

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

56.759

58.754

61.033

Capital work-in-progress

22.257

5.060

0.000

 

 

 

 

INVESTMENT

22.746

21.740

6.648

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

53.985

22.666

29.949

 

Sundry Debtors

470.540

170.833

98.696

 

Cash & Bank Balances

53.291

20.039

15.240

 

Other Current Assets

13.944

2.820

0.000

 

Loans & Advances

56.318

12.091

10.491

Total Current Assets

648.078

228.449

154.376

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

317.513

118.937

61.335

 

Provisions

4.191

2.725

1.760

Total Current Liabilities

321.704

121.662

63.095

Net Current Assets

326.374

106.787

91.281

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

428.136

192.341

158.962

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1702.085

931.629

506.570

Other Income

34.547

12.326

16.774

Total Income

1736.632

943.955

523.344

 

 

 

 

Profit/(Loss) Before Tax

13.707

8.443

4.593

Provision for Taxation

 

 

 

Profit/(Loss) After Tax

8.468

5.363

5.154

 

 

 

 

Earnings in Foreign Currency :

755.257

323.692

41.946

 

 

 

 

Total Imports

218.633

16.280

18.820

 

 

 

 

Expenditures :

 

 

 

 

Financial Charges

30.005

10.818

6.944

 

Depreciation & Amortization

9.711

9.019

8.745

 

Other Expenditure

1643.493

895.838

487.373

Total Expenditure

1683.209

915.675

503.062

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

0.48

0.56

1.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.80

0.90

0.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.94

2.93

2.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.10

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.95

2.90

2.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01

1.87

2.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8

 

This Form is for

Modification of charge

Charge identification number of the charge to be modified

90070857

Corporate identity number of the company

U17117RJ1994PTC08857

Name of the company

SHARDA SPUNTEX PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Station Road, Bhupalganj, Bhilwara – 311 001, Rajasthan, India

Type of charge

Immovable property

Book debts

Any interest in immovable property

Movable property

Particular of charge holder

State Bank Of India

Specialized Commercial Branch, B-23

Industrial Estate

Pur Road

Bhilwara – Rajasthan

Nature of description of the instrument creating or modifying the charge

Form C – 5 Letter regarding the grant of individual limits within the overall limit form C-2-A supplementary agreement of Hypothecation of Goods and assets memorandum if deposit  for creation of further charge for term loan overall limit.

Date of instrument Creating the charge

05.10.2006

Amount secured by the charge

Rs. 461.600 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

[a] Rate of interest

Ř       Cash credit at SBAR minimum 11.00% p.a.

Ř       EPC/PCFC and FBD/FBP at the rate as applicable under SBI exporters Gold card scheme

Ř       Existing term loan at the rate of 0.75% SBAR, minimum 10.25%.

Ř       SLC at the rate of 1.00% above rate applicable to cash credit

 

[b] Terms of Payment

On demand for working capital limits

Term loan is repayable in 69 EMIs of Rs. 0.336 Million each w.e.f. April, 2004

 

[c] Margin

Raw materials – 25%

Stock in process – 40%

Finished goods – 25%

Book debts/receivables – 50%

Letter of credit – 15%

 

[d] extend and operation of the charge

ADGOC limit granted for Rs. 65.000 Millions under over all limit.

Short particulars of the property charged

The first charge by way of hypothecation of the whole of stocks of raw material S VIZ Yarn, semi finished goods/Fabric and consumable stores, goods in transit.

 

First charge by way of hypothecation of all company’s present and future book debts outstanding moneys, receivable, bills, claims, contracts, engagements, securities investment rights and assets.

Date of latest modification prior to the present modification

07.01.2006

Particulars of the present modification 

Overall limit have been enhanced from Rs. 400.700 Millions to Rs. 465.700 Millions.  But on account of repayment of term loan documents have been executed for Rs. 1.600 Millions

 

 

 

 

 

Name of the company

SHARDA SPUNTEX PRIVATE LIMITED

Presented By

Mr. Manoj Kumar Mansinghka, Director

1) Date and description of instrument creating the change

27.02.2002

C-2; Agreement of Hypothecation of Goods and assets for Rs. 10.000 millions

And

C-5; letter regarding grant of individual limit within overall limit 

2) Amount secured by the charge/amount owing on the securities of charge

Cash Credit Hypothecation Rs. 6.500 millions

 

C. C. Rs. 3.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Security : the first charge by way of hypothecation on the whole of stocks of raw material viz. yarn, semi finished goods, finished goods / fabrics and consumable stores whether raw or in process of manufacture and all articles manufactures

 

There form which during the security shall be brought into stored or be in or about the company Godown or premises at Data Nilavery, the Banera, Bhilwara and Laxmi Bhawan, bazar No. 3 Bhilwara or wherever else the same may be including any such goods in course of transit of transit or delicery, first charge by way of hypothecation of all the company’s present and future book debts, outstanding moneys, receivables, bills, claims, contracts, engagements, securities, investments rights and assets for security for the payments to Bank on demand of all moneys at any time payable by the company to the Bank in respect of the payment and discharge of all indebt ness or liability of the Bank in respect of any bills of exchange, promissory notes or instruments at any time drawn, made, accepted or endorsed by the company solely or jointly with other which the bank may discount or become interested in together with all interest, discount, commission, charges, costs and Expenses payable to or incurred by the bank in relation thereto.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest :

2.25 % above SBAR with minimum 13.75 %  p.a. with quarterly rest.

 

Margin :

As per Form C-5

 

Repayment on demand 

5) Name and Address and description of the person entitled to the charge.

State Bank Of India

Specialized Commercial Branch, B-23

Industrial Estate

Pur Road

Bhilwara – Rajasthan

6) Date and brief description of instrument modifying the charge

All documents dated 09/04/2005

 

C-2-A; Supplemental Agreement of Hypothecation of goods and assets for increase in the overall limit

 

C-5; Letter regarding grant of individual limit within overall limit  

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Limits increased to

 

 

Rs in millions

Cash Credit (Stock)

22.500

EPC

20.000

FBD/FBP

30.000

Term loan

25.000

Stand by Line of Credit

2.500

Letter of Credit

122.500

Bank Guarantee

2.500

 

All the other terms and conditions are as per Form no. C-5. 

 

 

 

Name of the company

SHARDA SPUNTEX PRIVATE LIMITED

Presented By

Mr. Manoj Kumar Mansinghka, Director

1) Date and description of instrument creating the change

27.02.2002

C-2; Agreement of Hypothecation of Goods and assets for Rs. 10.000 millions

And

C-5; letter regarding grant of individual limit within overall limit 

2) Amount secured by the charge/amount owing on the securities of charge

Cash Credit Hypothecation Rs. 6.500 millions

 

C. C. Rs. 3.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Security : the first charge by way of hypothecation on the whole of stocks of raw material viz. yarn, semi finished goods, finished goods / fabrics and consumable stores whether raw or in process of manufacture and all articles manufactures

 

There form which during the security shall be brought into stored or be in or about the company Godown or premises at Data Nilavery, the Banera, Bhilwara and Laxmi Bhawan, bazar No. 3 Bhilwara or wherever else the same may be including any such goods in course of transit of transit or delivery, first charge by way of hypothecation of all the company’s present and future book debts, outstanding moneys, receivables, bills, claims, contracts, engagements, securities, investments rights and assets for security for the payments to Bank on demand of all moneys at any time payable by the company to the Bank in respect of the payment and discharge of all indebt ness or liability of the Bank in respect of any bills of exchange, promissory notes or instruments at any time drawn, made, accepted or endorsed by the company solely or jointly with other which the bank may discount or become interested in together with all interest, discount, commission, charges, costs and Expenses payable to or incurred by the bank in relation thereto.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest :

2.25 % above SBAR with minimum 13.75 %  p.a. with quarterly rest.

 

Margin :

As per Form C-5

 

Repayment on demand 

5) Name and Address and description of the person entitled to the charge.

State Bank Of India

Specialized Commercial Branch, B-23

Industrial Estate

Pur Road

Bhilwara – Rajasthan

6) Date and brief description of instrument modifying the charge

All documents dated 07/01/2006

 

C-2-A; Supplemental Agreement of Hypothecation of goods and assets for increase in the overall limit

 

C-5; Letter regarding grant of individual limit within overall limit

 

C-10 : Mortgage of factory, land and building.

 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Limits increased to

 

 

Rs in millions

Cash Credit (Stock)

30.000

EPC

40.000

FBD/FBP

80.000

Term loan

25.000

Stand by Line of Credit

15.000

Letter of Credit

215.000

Bank Guarantee

2.500

 

All the other terms and conditions are as per Form no. C-5. The above limits are also secured by the said mortgage created by deposit of title deeds in respect company. Immovable property situated on Data Nilawari, The Banera, Ajmer Road, Bhilwara together with all building and other structures, fixed Plant and Machinery. Fixed assets fittings, constructed created or installed to be install thereon both present and future.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 39.39

UK Pound

1

Rs. 81.31

Euro

1

Rs. 57.44

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions