MIRA
INFORM REPORT
|
Report Date : |
12.11.2007 |
IDENTIFICATION
DETAILS
|
Name : |
DARABSHAW B GURSET JEE’S SONS GUJARAT PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Mahatma Gandhi Road, Bhavnagar -380009, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
15.07.1969 |
|
|
|
|
Com. Reg. No.: |
04-1606 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U70200GJ1969PTC001606 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
RKTD00762G |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACD1514 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Subject is engaged in Shipping Activities. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 80000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track. Directors are reported as experienced and respectable businessmen. Trade
relations are reported as fair. Business is active. Payments are usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
Mahatma Gandhi Road, Bhavnagar, Gujarat-380009 |
|
Tel. No.: |
91-2836-2610536 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
Seva Sada II, Room No.303 and 304, New Kandla, Gandhidham, Gujarat,
India |
|
Tel. No.: |
91-2836-270263/ 270348 |
|
Fax No.: |
91-2836-270631 |
DIRECTORS
|
Name : |
Mr. Jehangir P Dubash |
|
Designation : |
Director |
|
Address : |
Sorrento, Mount Pleasant Road, Malabar Hill, Mumbai-400006,
Maharashtra |
|
Date of Birth/Age : |
14.07.1931 |
|
Date of Appointment : |
15.07.1969 |
|
|
|
|
Name : |
Mr. Phiroze J Dubash |
|
Designation : |
Director |
|
Address : |
Sorrento, Mount Pleasant Road, Malabar Hill, Mumbai-400006,
Maharashtra |
|
Date of Birth/Age : |
20.12.1961 |
|
Date of Appointment : |
02.08.1988 |
|
|
|
|
Name : |
Mr. Arvind D Dubash |
|
Designation : |
Director |
|
Address : |
Husmum, 89-B, Bhulabhai Desai Road, Mumbai-400026, Mahraashtra, India |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
As on 30.09.2004
|
Names of Shareholders |
No. of Shares |
|
Jehangir Dubash Private Limited |
230 |
|
Durab Dubash Private Limited |
235 |
|
Beharam Dubash Private Limited |
165 |
|
Names of Shareholders |
No. of Shares |
|
Rushilla Investment Private Limited |
140 |
|
Ascot Lighterage Company |
70 |
|
Jeroo Billimoria Investment Private Limited |
70 |
|
Dubash J Phiroz |
20 |
|
Dubash P Bachubai & Jehangir P Dubash |
70 |
All the shares are held by directors or their relatives.
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in Shipping Activities. |
|
|
|
|
Products : |
v Stevedoring v Landing Shipping |
GENERAL
INFORMATION
|
Bankers : |
Bank of India, Ballard Estate Branch, N.M. Marg, Ballard Estate, Mumbai-400038 |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
R S Bharuchs & Company Chartered Accountants |
|
Address : |
Jehangir Mansion, 1st Marine Street 114010, Mumbai-400020,
Maharashtra |
|
|
|
|
Associates/Subsidiaries : |
v Jehangir Dubash
Private Limited v Durab Dubash
Private Limited v Beharam Dubash
Private Limited |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000 |
Equity Shares |
Rs.1000/- each |
Rs.1.000 million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000 |
Equity Shares |
Rs.1000/- each |
Rs.1.000 million |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
1.000 |
1.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
19.237 |
20.734 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
20.237 |
21.734 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
9.545 |
8.644 |
|
|
2] Unsecured Loans |
|
57.975 |
55.786 |
|
|
TOTAL BORROWING |
|
67.520 |
64.430 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
87.757 |
86.164 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
10.585 |
9.874 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.780 |
1.002 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.000 |
0.000 |
|
|
Sundry Debtors |
|
22.367 |
30.343 |
|
|
Cash & Bank Balances |
|
15.433 |
14.025 |
|
|
Other Current Assets |
|
12.226 |
2.736 |
|
|
Loans & Advances |
|
73.262 |
69.884 |
|
Total
Current Assets |
|
123.288 |
116.988 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
33.859 |
29.653 |
|
|
Provisions |
|
13.037 |
12.047 |
|
Total
Current Liabilities |
|
46.896 |
41.700 |
|
|
Net Current Assets |
|
76.392 |
75.288 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
87.757 |
86.164 |
|
PROFIT & LOSS ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
|
124.682 |
84.947 |
|
|
Other Income |
|
12.688 |
5.985 |
|
|
Total Income |
|
137.370 |
90.932 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
1.263 |
0.583 |
|
|
Provision for Taxation |
|
0.990 |
0.200 |
|
|
Profit/(Loss) After Tax |
|
0.273 |
0.383 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Interest |
|
3.264 |
2.546 |
|
|
Depreciation & Amortization |
|
2.059 |
2.182 |
|
|
Other Expenditure |
|
125.461 |
80.893 |
|
Total Expenditure |
|
130.784 |
85.621 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
0.19 |
0.42 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
1.01 |
0.64 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
0.94 |
0.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.06 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
5.65 |
4.88 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.63 |
2.80 |
LOCAL AGENCY
FURTHER INFORMATION
Form 8 Particular for
creation or modification of charges
|
Name of the company |
DARABSHAW B
GURSETJEE’S SONS GUJARAT PRIVATE LIMITED |
|
Presented By |
Mr. Behram B Dubash |
|
1) Date and description of instrument creating the change |
No.L448-A Hypothecation of tangible movable machinery and plant dated 10.12.1995 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs.9.000 millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Hypothecation by way of first charge of movable machinery and plant. In particular, 4 numbers of scrap handling magnets wheresoever situate and/or in transit. |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Hypothecation of assets as stated in item No.3 above, secured by book debts facility to the extent of Rs.9.000 millions together with interest @ 25% p.a. with quarterly rests, or such itgher rates as may be notified to the com pany by the bank from time to time, with power to the bank to seize and realize. |
|
5) Name and Address and description of the person entitled to the charge. |
Bank of India Ballard Estate Branch, N.M. Marg, Ballard Estate, Mumbai-400038 |
|
6) Date and brief description of instrument modifying the charge |
N.A. |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
N.A. |
|
Name of the company |
DARABSHAW B GURSETJEE’S
SONS GUJARAT PRIVATE LIMITED |
|
Presented By |
Bank of India, Ballard Estate Branch |
|
1) Date and description of instrument creating the change |
Agreement of hypothecation of movable machinery (Form IFD 2) and term loan agreement (Form IFD 1) both dated 18.03.1995 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs.0.194 millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
80486 Personal computer’s system. 5KVA Sevvo stabilizer, 9 KVA servo stabilizer, Havvlett packed HP IV L |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Limit : Rs.0.194 millions rate of interest 6.25% OBR minimum 18.25% Margin 25% repayment in 36 equated installments of Rs. Rate of interest as conveyed by the bank from time to time |
|
5) Name and Address and description of the person entitled to the charge. |
Bank of India Ballard Estate Branch, N.M. Marg, Ballard Estate, Mumbai-400038 |
|
6) Date and brief description of instrument modifying the charge |
N.A. |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
N.A. |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service, Interpol,
etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.33 |
|
UK Pound |
1 |
Rs.81.70 |
|
Euro |
1 |
Rs.57.67 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
51 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|