MIRA INFORM REPORT

 

 

Report Date :

13.11.2007

 

IDENTIFICATION DETAILS

 

Name :

PAILING MACHINERY MILL CO., LTD

 

 

Registered Office :

Juifang Industrial Park 8 Ting Ping Rd, Juifan Chen Taipei Hsien 224,

 

 

Country :

Taiwan

 

 

Financials (as on) :

30.06.2003

 

 

Date of Incorporation :

10.06.1977

 

 

Com. Reg. No.:

20765242

 

 

Legal Form :

Private

 

 

Line of Business :

Importation of Raw Materials

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 500,000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

name and address

                                                           

PAI LUNG MACHINERY MILL CO LTD

JUIFANG INDUSTRIAL PARK 8 TING PING RD

JUIFAN CHEN TAIPEI HSIEN 224, TAIWAN

TEL: 886-2-24978888   FAX: 886-2-24965666

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : JUNE 10, 1977

REGISTRATION NO.                  : 20765242

LEGAL FORM                           : PRIVATE

CHIEF EXECUTIVE                    : MR. PING-TZU WANG (CHAIRMAN)

STAFF STRENGTH                    : 203

CAPITAL                                   : US$ 14,966,807

BUSINESS LINE                        : MANUFACTURER

TURNOVER                              : NTD 789,311,000 (AS OF JUN. 30, 2003)

EQUITIES                                 : NTD 308,529,000 (AS OF JUN. 30, 2003)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : UP TO USD 500,000

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : FAIRLY STABLE

OPERATIONAL TREND  : STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : TWD 32.27250 = US$1

 

 

Adopted abbreviations:

 

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

M - million        

TWD –Taiwan New Dollars

 

Rounded Rectangle: HISTORY 

 

 

 


*Company History*

===============

1977                    - Founded as a manufacturer of circular knitting machines.

1979                    - Moved to Nan-Kang.

1992                    - Released electronic six-color auto stripper.

                            - Established Management Information System (MIS)

June 1996            - Became a Public Company.

1998                    - Set up Panchiao branch offices.

1999                    - Developed new models of machineries.

26 April, 2004     - Reverted to Private Company approved and implemented by the Taiwan  Securities and Futures Commission, Ministry of Finance

 

*Capital Details*

============

Initial authorized capital: NTD 5,000,000.00

Authorized capital increases as follows:

Date                          Amount (NTD)

------                          --------------------

1991                              25,000,000.00

1993                            100,000,000.00

1997                            390,880,000.00

1998                            452,111,590.00

 

Paid-up capital increases as follows:

Date                          Amount (NTD)

------                          --------------------

--                                 250,588,290.00

--                                 275,647,110.00

 

*Licenses & Permits*

================

License number     : 9961754500

Date issued            : 6 March, 1999

Issuing authority   : Industrial Development Bureau, MOEA

Type of license     : Factory license

 

*Office & Facilities*

===============

Size                      : 15,555 sq. meters (Approx)

Location                : Juifang Industrial Park

Property status     : Rented

Type of building    : Industrial building

Comments            : Serves as head office, warehouse, and factory.

 

Other Contact Details

-----------------------------

Fax no.                  : 2-24965002

E-mail addresses  : hsulong@bailung.com.tw / webmaster@pailung.com.tw

 

Previous Contact Details

---------------------------------

Address                  : 1Fl, 10, Alley 14, Lane 21, San Chung Rd Nankang Dist., Taipei

Tel no.                    : 2-27836688

Fax no.                   : 2-26522557

Year of relocation   : 1998 

 

*Corporate & Organization Structure*

===========================

A large sized company operated and managed by an experienced team of professionals.

 

*Awards*

========

Received the following awards:

(1)

Award            : Golden Dragon Award

Year               : 1981-1983

Details            : Awarded for machine design for its 16" and 30" cog-style double knitting machine.

 

(2)

Award           : National Award of Excellence ("Very Well Made in Taiwan")

Awarded by: Ministry of Economic Affairs (MOEA)

Year              : 1993

Details          : Awarded to honor the company's enhancing image of Taiwan's product

 

(3)

Award            : National Award of Excellence

Year               : 1996

Details           : Awarded to honor the company's enhancing image of Taiwan's product 

 

*Auditors*

=========

KPMG CERTIFIED PUBLIC ACCOUNTANTS, Taiwan

 

*Industry Ranking*

===============

Generally regarded as one of the Top 1000 Companies in Manufacturing Industry of Taiwan.

Details of rank are as follows"

Year        Rank

-----          -----

1992         722

2005         940

2006         765

 

*Sales Ranking*

============

Details of Rank are as follows:

Year            Rank

------            ------

1998               671

1997               651

1996               627

 

*Reputation*

==========

Reference checking for the purpose of establishing the firm's reputation within the respective industry failed to reveal any negative information.

 

Rounded Rectangle: WEB SITE 

 

 

 


www.pailung.com.tw The design is professional and the content is well organized. At present it is in both Chinese and English versions.

 

E-mail: salesman@pailung.com.tw

 

Rounded Rectangle: LITIGATION 

 

 


For the past two years there is no record of litigation.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


*Major Shareholders*

================

Shareholders' Name                                                       No. of Shares

--------------------------                                                    ------------------

Mr. James Chien-chang Wang                                          1,801,515

LUNG CHENG INVESTMENT CO LTD                            1,768,750

Mr. Wan-yi Chen                                                               1,647,010

CHAO WEI INVESTMENT CO LTD                                  1,561,559

Mrs. Chin-hua Cheng Lin                                                  1,283,834

Mr. Cheng-te Lin                                                                     86,321

Mr. Shih-yang Chen                                                                11,778

Mr. Chung-ming Wu                                                                       -

 

 

Rounded Rectangle: MANAGEMENT 

 

 


Management:    Mr. Cheng-te Lin, Manager

                        Mr. Po-long Chin, Manager

                        Mr. Lion Ching, Executive

 

Name                                        Nationality         Job Description              Dept. / Division

Mr. Cheng-te Lin                        Taiwanese         Manager                        Engineering

Mr. Po-long Chin                        Taiwanese         Manager                        MIS

Mr. Lion Ching                           Taiwanese         Executive                      Marketing

Mr. Tsung-chen Tu                     Taiwanese         Manager                        R&D

Mr. Brian Lan                             Taiwanese         Manager                        Sales

Mr. James Chien-chang Wang    Taiwanese         General Manager           -

Mr. Po-chen Chen                      Taiwanese         Vice Chairman               -

 

*Key Personnel*

=============

(1)

Ping-tzu Wang

Founder               : Co-Founder

Work experience  : More than 20 years

Responsibilities    : Handles the daily operation of the firm including all financials and legal matters.

 

(2)

Brian Lan

E-mail address     : brianlan@pailung.com.tw

Work experience  : More than 20 years

Responsibilities    : Handles the daily sales operation of the firm.

 

(3)

Lion Ching

E-mail address : lionching@pailung.com.tw

 

(4)

James Chien-chang Wang

E-mail address : jameswang@pailung.com.tw

 

 

Rounded Rectangle: BUSINESS OPERATIONS 

 

 


*Main Products & Services*

=====================

Specializing in five (5) main areas of work:

1. Importation of raw materials.

2. Assembly and production of finished products such as circular knitting machines incorporating some of the raw materials imported.

3. Export of its finished products.

4. Provides trial run, pattern design and maintenance.

5. Engaged in OEM activities.

 

Products are categorized into the following:

1) Ordinary:

    1. Single knit machine series

       - Two/Four-track machine

       - Mini-jacquard machine

       - Three-end fleece machine

       - Electronic four-color and six-color stripper machine

    2. Double knit machine series

       - Large/mini jacquard machine

       - Computerized electronic jacquard knitting machine

       - Electronically controlled four and six colors striper machine

    3. Rib knit machine series

       - Four-track rib machine

       - Rib mesh pattern wheel

       - Electronic jacquard machine

    4. Terry knit machine series

       - Single face & double face terry machine

       - pile shearing machine

       - pile cutting electronic jacquard machine

 

2) Mechanical Jacquard

 

3) Computerized-controlled models

     1. Computer-controlled color knitting machines

          - Single and double knit 4/6 color stripper knitting machines

          - Single knit 4/6 color pattern jacquard models

     2. Computer jacquard knitting machines

          - Single knit computer jacquard

          - Double knit computer jacquard

          - Rib mesh transferred pattern jacquard

          - Single eyelet jacquard knitting machines

          - Single knit float plating computer jacquard

          - Terry jacquard models

 

Also introduced more than 35 different machines including the following:

- Fully electronic needle selection jacquard machines

- Double-knit 37-step mini-jacquard with sinker ring machines

 

Products: After-sales services 

               Circular knitting machines 

               Converters 

               Double knitting machines 

               Electronic jacquard machines 

 

*Brand*

======

PAI LUNG

 

*Payment Terms*

=============

Sales

------

Local   : Cash

               30-60 days credit

Export : Letter of Credit (L/C)

              Telegraphic Transfer (T/T)

 

Purchases

--------------

Local   : Cash

               30-60 days credit

Import  : Letter of Credit (L/C)

               Telegraphic Transfer (T/T)

 

*Competitors*

===========

The following locally based companies supply similar range of products :

- CHINA MAN-MADE FIBER CORP

- LKM KNITTING MACHINERY CO LTD

- TAIWAN GIU CHUN INDUSTRIAL CO LTD

- YU JONG MACHINERY CO LTD

- WELLMADE ENTERPRISE CO LTD

- CTC UNION TECHNOLOGIES CO LTD

- AQUARAMIC TECHNOLOGY INC 

 

*Quality Certification*

=================

Obtained the following certifications:

(1)

Type of certification        : ISO - 9000

Issuing authority            : ROC's Bureau of Commodity Inspection

Status                           : Pending

Other details           : Although it is not required for a knitting machine manufacturer to undergo ISO 9000   approval, The Company has applied for approval to be recognized as a manufacturer of high quality and world-class products.

 

(2)

Type of certification :  European safety standard (CE) mark

Issuing authority      :  AVI LTD

Year of certification  :  1995

 

(3)

Type of certification : CE Mark

Issuing authority      : AVI CO - Belgium

Year of authority      : 1995

 

*Long & Short Term Investment*

=========================

Type of investment : Plant Construction (Juifang factory)

Year of investment  : 1993

Investment amount : USD16 million

Other investors       : - HONG KONG BANK

                                     - CHINA VENTURE MANAGEMENT INC 

 

*Detailed Product Specifications*

==========================

Product     : Six-color Auto Stripper

Features    : Capable of carrying six different yarn colors and now patented in many other countries.

 

*Technologies Developed and/or Acquired*

==================================

The following technologies have been developed:

(1)

Name of technology : Side milling technology

Other details         : Sinkers are adopted with side milling technology, specially designed by PAI LUNG. It can eliminate the yarn tension during the needle movement and decrease the

frequency of disruption in operation. It can also reduce the rate of hollowed fabrics to increase the efficiency of the machine and the fabric quality.

 

(2)

Name of technology : Double side terry with computer jacquard

                                   Megapile with computer jacquard

                                   Swing cams

Year developed        : 1999

 

*Patents*

=======

Maintains 90 patent rights both in Taiwan and overseas which includes the following :

(1)

Product                     :  Swiveled course change device

 

(2)

Year of registration   : 1995

Product                     : Mono System (MS)

Other details             : Used in the machine in over 10 nations.

 

*Machinery & Equipment*

====================

Machinery/ Equipment include:

- High-frequency inducting heater

- Flexible manufacture system (FMS)

- Vertical machine center

- Advance CNC machines

 

*Production Capacity*

==================

Item                           : Knitting machines and components

Current capacity        : 1,143 sets/year

Maximum capacity    : 1,800 sets/year 

 

*Domestic Customers*

=================

Major local customers include :

- GAU HONG ENTERPRISE CO LTD

- HEWLETT PACKARD TAIWAN LTD

- KING TEXTILE CO LTD

- MONARCH INDUSTRIAL CORP

 

*Domestic Raw Material Suppliers*

==========================

Major local suppliers include :

Company Name                                                                 Material / Components

--------------------                                                                 ---------------------------------

YUAN CHIEH CASTING INDUSTRY CO LTD                    Casting

KAUYEH INDUSTRIAL CO LTD                                          Casting

MEMMINGER-IRO (ASIA) CO LTD                                     Roving creel

CHINA HUASENG ELECTRICAL CO LTD                          Control Box

 

*Imports* 

========

The following auxiliary products equipped in knitting machines are imported:

Product                                                            Country

-----------                                                           ------------

Yarn storage unit                                           Germany, USA

Yarn support pressured oil lubricator            Germany, USA

Frequency variation inverter                          Japan 

 

*Local Distribution Network*

=======================

15% of the annual turnover is attributed to local sales.

 

*International Trade Activity*

======================

1980 - Started to market its products in Malaysia and Thailand under its own brand name, Pai Lung.

1986 - Began to established an international marketing network under their own brand name.

 

*Export Markets*

==============

85% of the annual turnover is attributed to export.

 

Products are exported to the following countries:

Country        % of Exports

-----------         -----------------

Asia                        80

America                  11

Europe                     8

Others                      1

 

*Overseas Agents & Distributors*

=========================

Maintains 36 overseas agents/distributors and distribution channel in 32 countries around the world.

 

*Overseas Suppliers*

================

Major overseas suppliers include:

(1)

Supplier's name            : GROZ-BECKERT KG

Country                         : Germany

Materials/Component : Knitting needles

 

(2)

Supplier's name            : MEMMINGER-IRO GMBH

Country                         : Germany

Materials/Component    : Yarn storage device and Tube style yarn support

 

*Overseas Customers*

=================

Company name : MORCHEM CORP

Country              : USA

 

 

*International Exhibition Participation*

=============================

Exhibition fair  : International Textile Machine (ITMA)

Year attended : 1995

Location          : Milan, Italy

 

*International Trade Ranking*

======================

The firm has been ranked among Taiwan's Top Importers/Exporters based on the standard measured by the

Board of Foreign Trade (BOFT).

 

Details of rank are as follows:

Year                      Rank

-------                     -------

2001                        966

2002                        782

2003                        771

2004                       1019 

 

 

Rounded Rectangle: RELATED COMPANIES 

 

 


*(Subsidiaries, Joint-ventures & Affiliates) 

===============================

Company Name : CROWN PASA IND CO LTD

Country              : Taiwan

Relationship       : Affiliate

Legal Form         : Private company with limited liability

Company Type   : Trader

Industry              : Machinery

 

Company Name : HORN-SHUOH ENTERPRISE CO LTD

Address             : 144 Huan Ho St Hsihchih City 221 Taipei Hsien Taiwan

Country              : Taiwan

Relationship       : Subsidiary

Legal Form         : Private company with limited liability

Company Type   : Trader

Industry              : Machinery

 

 

 

 

Company Name             : KEEN FORTUNE (HK) LTD

Address                        : Rm 907 Charm Centre 700 Castle Peak Rd Kowloon Hong Kong

Country                         : Hong Kong

Relationship                  : Subsidiary

Legal Form                    : Private company with limited liability

Company Type              : Trader

Industry                         : Machinery

 

Company Name             : NOVA / PAILUNG KNITTING MACHINERY LLC

Country                         : USA

Relationship                  : Subsidiary

Legal Form                    : Private company with limited liability

Company Type              : Manufacturer

Industry                         : Machinery

 

Company Name             : PAI CHING CO LTD

Address                        : Juifang Industrial Park 55 Ting Ping Rd Juifan Chen 224 Taipei Hsien Taiwan

Country                         : Taiwan

Relationship                  : Subsidiary

Legal Form                    : Private company with limited liability

Company Type              : Manufacturer

Industry                         : Machinery

 

Company Name             : TRUSTNET (BRITISH VIRGIN ISLANDS) LTD

Address                        : 14Fl Ellen Skelton Bldg Fishers Lane Road Town Tortola Virgin Islands (British)

Country                         : Virgin Islands (British)

Relationship                  : Subsidiary

Legal Form                    : Private company with limited liability

Company Type              : Service

Industry                         : Financial Services - General

 

*OVERSEAS AGENTS AND DISTRIBUTORS* 

===================================

Agent                            : MARUBENI TEKMATEX CORP

Country of Origin            : Japan

Product Description        : Circular knitting machines

Brand                            : Pai Lung

Year                             : 1999

 

 

Rounded Rectangle: PAYMENTHISTORY 

 

 


PAYMENT RATING       : 3                OBTAINED SCORES         : 72

 

Rating Key

Implication

Implications

1

Scores 85–100

Excellent

2

Scores 75 – 84

Above Average

3

Scores 50 – 74

Average

4

Scores 35 – 49

Fair

5

Scores 15 – 34

Below Average

6

Scores 01 – 14

Poor

NR

No Data

No Data

 

The rating indicates the payment pattern of SC based upon our Payment Database, comments from suppliers of SC, information from banks (if available), as well as industrial sources.

 

Dealings on open terms may be possible for MODERATE amounts depending on individual judgement experience.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS 

 

 


*Bank Details*

===========

Bank name  : HUA NAN COMMERCIAL BANK

Branch         : Nan-sung San

Swift code    : HNBKTWTP

 

(1)

Balance Sheet

Currency          : NTD

Denomination   : In Thousands

                                                             30 June, 2003

                                                             ------------------

Current Assets                                             861,048

Funds & long-term investments                   125,327

Property                                                       520,260

Intangible Assets                                           23,205

Other Assets                                                  54,752

Total Assets                                              1,623,042

Current Liabilities (Before)                        1,090,679

                                (After)                        1,090,679

Long-term Liabilities                                     209,576

Other Liabilities                                               14,258

Total Liabilities (Before)                             1,314,513

                            (After)                             1,314,513

 

Common stock                                             250,588

Retained Earnings (Before)                            55,727

                                 (After)                            55,727

Total Shareholder's Equity (Before)             308,529

                                                (After)           308,529

 

Income Statement

Currency          : NTD

Denomination : In Thousands

                                                             30 June, 2003

                                                             ------------------

Operating revenue                                         789,311

Gross Profit                                                    169,087

Operating Income                                            42,277

Non-operating income                                    16,454

Non-operating expense                                  37,765

Net Income                                                     17,827

Earnings (losses) per share                               0.71

 

(2)

Balance Sheet

Currency          : NTD

Denomination : In Thousands

                                                        

 

 

    2002               2001               2000               1999               1998              1997

                                                         -------              -------              -------              ------               ------                  ------

Current Assets                             772,631          711,371          823,406         989,946          815,960          913,790

Permanent Assets                       537,194          531,003           552,501        540,062           504,488         235,656

Other Assets                                  97,323            77,164           132,651        184,202           196,281           50,717

Total Assets                              1,554,956       1,431,075       1,613,073      1,819,115       1,613,355       1,299,826

 

Current Liabilities

  Before Allocation                   1,066,208           984,888          885,976         981,836          896,833           689,071

  After Allocation                                    -            984,888          885,976         981,836          896,833           689,071

Long-term Liabilities                   195,736            192,605          224,379         221,373          121,300            47,500

Total Liabilities

  Before Allocation                   1,261,944       1,177,493         1,115,707      1,213,733       1,027,656           744,237

  After Allocation                                    -       1,177,493         1,115,707      1,213,733       1,027,656           745,017

Common stock                             250,588          452,111         452,111         452,111          452,111           390,880

Capital Reserve                                       -            43,868           79,253           79,232            79,232           113,997

Retained Earnings

  Before Allocation                        40,063        (245,392)          (35,385)          70,589           50,608             46,648

  After Allocation                                    -        (245,392)          (35,385)          70,589           50,608             19,816

Total Shareholder's Equity

  Before Allocation                      293,012          253,582          497,366         605,382         585,699           555,589

  After Allocation                                    -          253,582          497,366         605,382         585,699           554,809

 

Income Statement

Currency          : NTD

Denomination : In Thousands

                                                        2002               2001               2000               1999               1998             1997

                                                        -------              -------              -------              ------               ------                  ------

Sales                                        1,366,853          859,682       1,246,552       1,218,438       1,287,770       1,348,069

Gross sales                                 291,759           107,059          280,830          325,914          342,686          339,827

Operating Income                        62,596         (178,688)         (72,153)           62,659            82,681            21,952

Interest Income                              4,015               3,068              3,386              3,282              1,780              3,289

Interest Expenses                         63,788             65,206            67,619            58,927            49,592            28,266

Income Before Income Tax           60,471         (249,183)       (139,703)           11,132            20,242            26,400

Net Income                                    40,064          (245,392)       (105,953)           19,981            31,206            27,920

Earnings per Share (NTD)                  1.6                (5.43)             (2.34)               0.44                0.69                0.62

 

Note: The Company has not lodged the latest annual returns in the local registry hence no up-to-date detailed financial information could be provided. Because the company is no longer public, it is not obliged to make any public disclosure of financials. Hence no ratios are available.

 

*Financial Ratios*

==============

                                                          2002               2001               2000               1999               1998               1997

                                                           -------              -------              -------              ------                  ------               ------

Financial structure (%)

Ratio of liabilities to Assets (%)          81                   82                   69                  67                   64                     5

Ratio of long-term capital to

     fixed Assets (%)                             91                   84                 129                153                 140                 256

 

Solvency

Current ratio (%)                                  72                   72                   93                 101                   91                133

Quick ratio (%)                                      35                   31                   43                  55                    49                 67

Interest coverage                                     2                     -                     -                   11                     2

 

Operating Efficiency

Turnover of receivable (times)            4.87                3.76                 4.3                3.61                3.92               4.48

Average collection period of

     receivable                                         75                   97                   85                 101                  93                 82

Turnover of inventories (times)             2.5                1.93                2.33               2.33                 2.4               2.69

Average days of sales                          146                189                 156                156                152                 135

Turnover of fixed assets (times)          2.5                1.62                2.26               2.33                3.48                6.62

Turnover of total assets (times)           0.9                  0.6                0.77                0.71               0.88                1.22

 

Profitability

Return on total assets (%)                      7                  (13)                  (3)                   4                     5                    4

Return on shareholder's Equity (%)     15                  (65)                 (19)                   3                     5                    6

Operating Income                                 25                  (40)                (16)                 14                   18                    6

Net Income before tax                          24                  (55)                 (31)                   2                     4                    7

Profit margin (%)                                    3                  (29)                  (9)                  2                     2                     2

Earnings per share                               1.6               (5.43)             (2.34)            (0.44)               0.69               0.62

 

Cash Flows

Cash flows ratio (%)                              6                     4                      -                   5                   10                     -

Cash flows adequacy (%)                    27                    23                   14                 13                      -                     -

Cash reinvestment ratio (%)                  9                     7                      -                   5                   10                     -

Leverage

Degree of operating leverage          17.91                 3.48                     -            13.85              11.11              40.23

Degree of financial leverage          (52.51)               0.73                  0.5            16.79                 2.5                      -

 

*Financial Summary (Currency: U.S. $'s)

==============================

Year     Sales                            Assets                          Net Income

1997     $49,928,481.48              $48,141,703.70              $1,034,074.07 

1998     $42,925,666.67              $53,778,500.00              $1,040,200.00 

1999     $38,076,187.50              $56,847,343.75              $624,406.25 

2000     $38,773,001.56              $50,173,343.70              -$3,295,583.20 

2001     $24,947,243.18              $41,528,583.87              -$7,121,067.90 

2002     $39,288,674.91              $44,695,487.21              $1,151,595.29 

2005     $49,921,011.06              $50,552,922.59              $916,271.72 

2006     $66,777,509.07              $51,481,257.56              $1,944,074.97 

 

*Int´l Trade Activity (Currency: U.S. $'s)

=============================

Year     Imports             Exports                                     Total

1997     n/a                    $43,437,778.89              $43,437,778.89

1998     n/a                    $37,345,330.00              $37,345,330.00

1999     n/a                    $33,126,283.13              $33,126,283.13

2000     $2,991,338.01    $42,774,210.02              $45,765,548.03

2001     $990,021.59      $23,083,049.91              $24,073,071.50

2002     $1,511,560.13    $28,810,793.33              $30,322,353.46

2003     $2,064,191.98    $33,918,284.00              $35,982,475.98

2004     $3,203,697.98    $32,301,500.00              $35,505,197.98

2005     $3,175,118.01    $43,400,534.98              $46,575,652.99

2006     $3,988,123.00    $61,240,151.00              $65,228,274.00

 

 

Rounded Rectangle: REMARKS 

 

 


Over the past 30 years, SC has made a stable growth with satisfactory profit. It is considered a credit line up to USD 500,000 appears to be within SC’s capacities.

 

SIC PRODUCT CLASSIFICATION & ACTIVITY 

 

Activity             Code                Product/Service Description

Importing           3600                 Electronic & Electric Equip.

Importing           3699                 Electrical equipment and supplies, and parts,

Importing           3965                 Needles, pins, buttons, and clothing fasteners

Manufacturing    3552                 Textile machines, and parts and attachments,

Manufacturing    3559                 Special industry machinery, and parts,

Service              8900                 Services, NEC

Trading 3552                 Textile machines, and parts and attachments,

Trading              3559                 Special industry machinery, and parts,

 

HARMONIZED PRODUCT CLASSIFICATION & ACTIVITY 

 

Activity             Code                Product/Service Description

Exporting          8446290000       Weaving machines (looms) for weaving fabrics of a width exceeding 30 cm, shuttle type

Exporting          8447                 Machines, knitting, stitch-bond, lace, net etc.

Exporting          8447119000       Circular knitting machines with cylinder diameter not exceeding 165 mm, other than for knitting hosiery

Exporting          8447129000       Circular knitting machines with cylinder diameter exceeding 165 mm, other than for knitting hosiery

Exporting          8448                 Auxiliary machinery for use with textile machines

Exporting          8448201000       Parts of machines for extruding or drawing man-made textile filaments

Exporting          8452                 Sewing machines (not book-sew), cover etc; needles

Exporting          8452900010       Parts of household sewing machines

Importing           8448                 Auxiliary machinery for use with textile machines

Importing           8448513000       Needles for knitting machines

 

DETAILED PRODUCT CLASSIFICATION & ACTIVITY 

 

Activity             Product/Service Description

Importer            Machine tool accessories 

Importer            Electronics, equipment control 

Importer            Converters 

Importer            Needles 

Importer            Sinkers 

Importer            Lubricating pots 

Importer            Tube style yarn supports 

Importer            Yarn storage devices 

Importer            Knitting needles 

Manufacturer     Shearing machines 

 

INTERNATIONAL TRADE: ACTIVITY & MARKETS

 

Exporting to Africa

Exporting to Argentina

Exporting to Asia

Exporting to Australia

Exporting to Bangladesh

Exporting to Belgium

Exporting to Brazil

Exporting to Canada

Exporting to Chile

Exporting to China

Exporting to Colombia

Exporting to Egypt

Exporting to El Salvador

Exporting to Europe

Exporting to France

Exporting to Germany

Exporting to Greece

Exporting to Guatemala

Exporting to Honduras

Exporting to Hong Kong

Exporting to India

Exporting to Indonesia

Exporting to Iran

Exporting to Israel

Exporting to Italy

Exporting to Japan

Exporting to Kenya

Exporting to Macau

Exporting to Malaysia

Exporting to Mauritius

Exporting to Mexico

Exporting to Middle East

Exporting to Morocco

Exporting to Nepal

Exporting to New Zealand

Exporting to Nigeria

Exporting to North America

Exporting to Oceania

Exporting to Pakistan

Exporting to Peru

Exporting to Philippines

Exporting to Poland

Exporting to Portugal

Exporting to Russia

Exporting to South Africa

Exporting to South Korea

Exporting to Spain

Exporting to Sri Lanka

Exporting to Syria

Exporting to Tanzania

Exporting to Thailand

Exporting to Turkey

Exporting to USA

Exporting to United Kingdom

Exporting to Uruguay

Exporting to Uzbekistan

Exporting to Venezuela

Exporting to Vietnam

Exporting to Zimbabwe

Importing from Asia

Importing from China

Importing from Europe

Importing from Germany

Importing from Hong Kong

Importing from Japan

Importing from North America

Importing from USA


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions