MIRA INFORM REPORT

 

 

Report Date :

14.11.2007

 

IDENTIFICATION DETAILS

 

Name :

Doens Food Ingredients B.V.

 

 

Registered Office :

Oranjestraat 40A, 4515 Ca  Ijzendijke

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

01/01/1920

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale business and retail trade in, import and export of agricultural products, feed, fodder, cereals, grains, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Average 15 days beyond terms

 

 

Litigation :

Clear

 

 


name & address

 

Doens Food Ingredients B.V.

Oranjestraat 40A

4515 CA  IJZENDIJKE

Tel.       : +31 (0)117-302020

Fax.      : +31 (0)117-301811

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

01/01/1920, Ltd. since 29/05/2001

 

 

Trade register

 

22048339

 

 

Capital

 

nominal                         EUR     91.000,--

issued and paid up         EUR     18.200,--

 

 

Management

 

-Doens Holding BV,

 Oranjestraat 40A, 4515 CA  IJZENDIJKE

 

 

Activity

 

Wholesale business and retail trade in, import and export of agricultural products, feed, fodder, cereals, grains, etc. Grain mill.

 

                                          

Staff

 

20 employees

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Subsidiary company of

 

-Doens Holding BV,

Oranjestraat 40A, 4515 CA  IJZENDIJKE

 

The next financial data is extracted from the consolidated balance sheet of 'Doens Holding BV '

 

The shareholders  equity was as of:

31/12/2005     Euro        836.536

31/12/2004     Euro        1.079.328

 

The working capital was as of:

31/12/2005     Euro        2.025.739

31/12/2004     Euro        715.644

 

Website: www.doensfood.com

 

A declaration of liability has been issued by Doens Holding BV

 

 

Banks

 

ABN-AMRO NV

 

 

Mode of payment

 

On average 15 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the consolidated balance sheet of :

 

Doens Holding BV

Oranjestraat, 4515CA  IJZENDIJKE

Trade register                    21000536

----------------------------------------------------------------------------

Doens Holding BV  ***   BALANCE SHEET   ***

Consolidated in           Euro(x 1)        Euro(x 1)

                          ---31-12-2004--- ------31-12-2005---

 

Intangible assets                0                0

Tangible assets                  1.171.405        1.135.224

Financial assets                 0                0

Miscellaneous fixed assets       0                0

 Total fixed assets                1.171.405        1.135.224

 

Stock                            5.329.831        5.935.769

Receivables                      2.529.934        3.139.088

Shares                           0                0

Liquid assets                   69.869           36.172

Miscellaneous current assets     0                0

 Total current assets              7.929.634        9.111.029

 

Shareholders  equity             1.079.328      836.536

Provisions                     323.204          403.467

Long-term liabilities          484.517            1.920.960

Current liabilities              7.213.990        7.085.290

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                 9.101.039       10.246.253


 

----------------------------------------------------------------------------

Doens Holding BV             ***   FINANCIAL RATIOS   ***

                           -----2004-----   -----2005-----

 

EQUITY         %

Equity gearing                11,9              8,2

Equity/outside capital        13,5              8,9

 

LIQUIDITY

Current ratio                  1,1              1,3

Acid test                      0,4              0,4

 

RATES OF RETURN %

Total assets                     0                0

Shareholders  equity             0                0

 

Pre tax margin  %                0                0

Turnover rate                    0                0

                              (x 1)            (x 1)

                      ------------------- - --------------------

Working capital                715.644            2.025.739

Shareholders  equity + Equalization acc.         1.079.328 836.536

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions