MIRA INFORM REPORT

 

 

Report Date :

12.11.2007

 

IDENTIFICATION DETAILS

 

Name :

PEARL ENGINEERING POLYMERS LIMITED

 

 

Registered Office :

D-17, MIDC Industrial Area, Kurkumbh, Taluka Daund, Pune District - 413 801, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

14.07.1992

 

 

Com. Reg. No.:

012701

 

 

CIN No.:

[Company Identification No.]

L25209PN1992PLC012701

 

 

Legal Form :

Subject is a public limited liability company.  The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Selling of polyethylene terephthalate (PET) bottles, containers, jars, caps/closures and consumer products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

USD 1473812

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but delayed

 

 

Litigation :

Clear

 

 

Comments :

Financial position of the company is poor having substantial accumulated losses. Profit margin is limited. Trade relations are fair.  Payments are reported as slow and delayed.

 

The company can be considered for any business dealings on safe and secured trade terms and conditions only.

 

 

LOCATIONS

 

Registered Office :

D-17, MIDC Industrial Area, Kurkumbh, Taluka Daund, Pune District - 413 801, Maharashtra, India

Tel. No.:

91-2117-235247/91/92

Fax No.:

91-2117-235248

E-Mail :

info@pearlpolymers.com

Website :

http://www.pearlpolymers.com

 

 

Corporate Office :

703-704, Rohit House, 3 Tolstoy Marg, Cannaught Place, New Delhi – 110001

Tel. No.:

91-11-43517917

Fax No.:

91-11-43517596

E-Mail :

pearl@pearlpet.net / investor_helpdesk@pearlpet.net

 

 

Corporate Office :

B-59, Greater Kailash Part-l,New Delhi-110048

Tel. No.:

91-51417917-21

Fax No.:

91-51417596

E-Mail :

pearl@pearlpet.net

 

 

Factory 1 :

Plot 2A, Sector 18,
HSIDC Industrial Area,
Gurgaon, Haryana - 122016

Tel. No.:

91-124-2345890-91

Fax No.:

91-124-5010191

E-Mail :

pearl_gurgaon@pearlpet.net

 

 

Factory 2 :

B-3/2, Midc Indl. Area
Distt. Raigarh Mahad - 402 309

 

Tel. No.:

91-02145-232069-71/ 232507

Fax No.:

91-02145-232068

 

 

Factory 3  :

13-A, Part - I, Jigani Indl.
Area Anekal Taluk Bangalore - 562106

Tel. No.:

91-080-7825326 / 7825577

Fax No.:

91-080-7825579

 

 

Branches :

  • Mumbai, Maharashtra
  • Bangalore , Karnataka
  • Kolkatta , West Bengal
  • Lucknow
  • Gurgaon, Haryana

 

SOLE PROPRIETOR/PARTNERS/DIRECTORS

 

Name :

Mr. Chand Seth

Designation :

Chairman & Managing Director

Date of Birth/Age :

59 Years

Qualification :

B. Tech (Mech.) MS, USA

Experience :

33 Years

Date of Appointment :

07.12.1992

 

 

Name :

Mr. Harish Seth

Designation :

Managing Director

 

 

Name :

Mr. Arun Gupta

Designation :

Wholetime Director

Age:

55 years

Qualification:

B. Com, FCA

Experience:

31 years

Last Employment:

Chief Executive Project & Planning Pearl Polymers Limited

Date of Appointment :

12.10.1993

 

 

Name :

Mr. Dinesh Chand Kothari

Designation :

Director

 

 

Name :

Mr. C. R. Dua

Designation :

Director

 

 

Name :

Mr. B. B. Mathur

Designation :

Director

 

 

Name :

Mr. Ashok Khanna

Designation :

Director

 

 

Name :

Mr. Ramesh M. Bhujang

Designation :

Nominee (AFIC)

 

 

Name :

Mr. Kishen Seth

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. C.S. Monika Uppal

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters' holdings

12786880

42.04

NRIs / OCBs Foreign Companies

864073

2.84

Mutual Funds, Banks, Financial Institutions

3039480

10.00

Bodies Corporate

4768151

15.68

Public

8902976

29.27

TOTAL

30,412,560

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of polyethylene terephthalate (PET) bottles, containers, jars, caps/closures and consumer products.

 

 

Products :

Products Description

 

ITC Code

Polyethylene Terephthalate Bottle Grade

3907600

 

 

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Actual Production

Polythelene Terephthalate Polyester Chips (PET)

2006 – 07

TPA

24840

24,101,73 M.T.

 

 

 

 

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

About 1800

 

 

Bankers :

State Bank of India

 

 

Facilities :

SECURED LOANS

 

31.03.2007

(Amount in Millions )

Loans from Scheduled Banks :-

 

Rupee Term Loans

76.156

Interest Accrued and Due

2.347

 

78.503

 

 

 

 

Loans from Financial Institutions :-

 

Foreign Currency Loan

76.669

Interest Accrued and Due

7.589

 

84.258

 

 

Other Loans

(Secured against hypothecation of respective movable assets)

164.780

 

 

Repayable within one year

46.926

 

 

UNSECURED LOANS

 

 

From Financial Institution

 

Foreign Currency Loan

59.717

Inter Corporate Deposits

0.008

 

59.725

Short Term

 

Inter Corporate Deposits

6.000

 

65.725

 

 

Repayable within one year

6.000

 

 

 

Banking Relations :

Unknown

 

 

Auditors :

Price Waterhouse

Chartered Accountants

PW Centre, Saidulajab, Opposite D-Block, Saket,

Mehrauli – Badarpur Road, New Delhi – 110 030

 

 

Associates  :

·         Amit Apartments Limited

·         Gama Investments Private Limited

·         Interstar Financial Services Limited

·         Pacific International Tours and Travels Limited

·         Pearl International Tours and Travels Limited

·         Pearl Polymers Limited

·         New Delhi Corporate Consultancy Services Private Limited

·         Pearl Global Limited

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

42,000,000

Equity shares

Rs. 10/- each

Rs. 420.000 millions

800,000

Redeemable Preference Shares

Rs. 100/- each

Rs. 80.000 millions

 

Total

 

Rs. 500.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

30,412,560

Equity shares

Rs. 10/- each

Rs. 304.126 millions

706,000

Redeemable Preference shares

Rs. 100 /- each

Rs. 70.600 millions

 

Total

 

Rs. 374.726 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

374.726

374.726

374.726

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

35.785

64.863

4] (Accumulated Losses)

(6.273)

0.000

0.000

NETWORTH

368.453

410.511

439.589

LOAN FUNDS

 

 

 

1] Secured Loans

164.780

176.070

191.882

2] Unsecured Loans

65.725

76.131

63.758

TOTAL BORROWING

230.505

252.201

255.640

DEFERRED TAX LIABILITIES

0.000

0.000

 

 

 

 

 

TOTAL

598.958

662.712

695.229

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

398.235

444.182

485.231

Capital work-in-progress

0.002

0.079

0.000

 

 

 

 

INVESTMENT

17.521

17.521

0.021

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

89.550

72.754

70.260

 

Sundry Debtors

91.002

104.436

100.881

 

Cash & Bank Balances

4.322

4.483

13.969

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

57.434

82.937

72.415

Total Current Assets

242.308

264.610

257.525

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

(57.308)

(62.307)

50.535

 

Provisions

(1.800)

(2.982)

3.043

Total Current Liabilities

(59.108)

(65.289)

53.578

Net Current Assets

183.200

199.321

203.947

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.609

6.030

 

 

 

 

TOTAL

598.958

662.712

695.229

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1525.522

1556.477

1580.148

Other Income

12.733

6.796

 

Total Income

1538.255

1563.273

 

 

 

 

 

Profit/(Loss) Before Tax

(40.895)

(29.742)

(23.088)

Provision for Taxation

(1.163)

(0.669)

--

Profit/(Loss) After Tax

(42.058)

(29.078)

(23.088)

 

 

 

 

Export Value

97.337

360.032

277.429

 

 

 

 

Imports :

 

 

 

 

Raw Materials

29.035

18.517

----

 

Stores & Spares

1.465

1.139

----

Total Imports

30.500

19.656

19.015

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

 

 

 

Manufacturing Expenses

1421.492

1408.391

 

 

Administrative Expenses

59.506

78.157

 

 

Financial Charges

28.309

26.391

 

 

Excise Duty

(1.971)

0.910

1603.236

 

Personnel

34.195

34.909

 

 

Depreciation & Amortization

47.309

47.443

 

 

Other Expenditure

1.609

4.421

 

Total Expenditure

1594.391

1600.622

1603.236

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2007

30.09.2007

Type

 

1st Quarter

2nd Quarter

Sales Turnover

 

421.600

448.600

Other Income

 

0.400

1.200

Total Income

 

422.000

449.800

Total Expenditure

 

397.700

436.000

Operating Profit

 

24.300

13.800

Interest

 

6.900

6.200

Gross Profit

 

17.400

7.600

Depreciation

 

11.400

11.200

Tax

 

0.300

0.100

Reported PAT

 

5.700

(3.700)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

2.73

1.86

1.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.68

1.91

1.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.38

4.19

3.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.07

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(0.78)

(0.77)

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

(4.09)

(4.05)

4.80

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

Pearl Engineering Polymers was incorporated in Jul.'92 as a public limited company at New Delhi. In 1995, it commissioned India's first integrated polycondensation and continuous solid polymerisation plant at Kurkumbh, near Pune, to produce high-molecular-weight polyester resins, with an installed capacity of 20,000 tpa. 
 
 The company produces PET resin, the main raw material for the manufacture of PET bottles and containers. PET resins are made from PTA/DMT and MEG as main input raw materials. The material is food-grade, non-reactive, non-toxic and glossy. It is also chemically resistant and environment-friendly, easily recyclable and does not generate noxious gases on combustion. It is having its plant in Pune, Maharashtra and its installed capacity is 24,840 TPA 


 
 Commercial prodution of PET Chips project commenced in Sep.'95. During 1996-97, the company has also increased its installed capacity of PET Chips to 20700 TPA.

  
 
 The company has filed the necessary reference with BIFR. A scheme of rehabilitation, involving fresh equity infusion and restructuring of principal.

  
 
 During the year 1999-2000, the BIFR asked the company to submit its revised rehabilitation proposal by January'2001, for its consideration.

 

Management Discussion and Development

 

Industry Structure and Development

 

The company is one of the manufacturer of Pet resins (bottle and film grade) and has a state of the art production facility at Kurkumbh, Pune in Maharashtras. The products produced by the company have wide applications in the packing industry.

 

Pet in non- carcinogenic, eco-friendly and insert which has established it as the polymers of the future in most packing applications, especially in food and beverage packing. It is widely used in packing of soft drinks, water, edible oil, food products, juices, dairy beverages, pharmaceuticals, toiletries etc. during the year the demand for Pet polymers was around 12.6 million tons.

 

Opportunity and Threats

 

New applications of Pet Resin continue to grow and the outlook remains positive in the next decade in Indian plastic industry the major growth drivers are bottled water, juices, edible oil, and carbonated soft drinks etc. Pet polymers demand has rapidly grown from around 3.0 million tons in 1995 to around 12.6 milliontons in 2006. at present the demand is growing by around 1 milliontons per annum.

 

Economic Scenario and Outlook

During the year 2006 – 2007, the rate of growth of the export market was 9 % as compared to 9.3 % in the year 2005-06. the global economy grew by a notable 4.8 % in 2006 despite concerns about tighter financial market conditions, high oil prices and inflation.

 

A key contributor to the positive growth trend has been the asia region which grew by 8.4 %, led by China and India which clocked the impressive 10.8 % and 9.2 % growth in their respective economies. A strong groeth in the middle east and CIS countries also contributed positively.

 

In the Indian economy, manufacturing is the main drive of growth, and this augurs well for the future. The growth rate in manufacturing has accelerated from 8.7 % in 2005 – 06 and futher to 11.3 percent three years, a growth rate of 9.6 percent and 11.2 percent respectively.

 

Discussion of Financial Performance with Respect to Operational Performance

 

During the year, the company had incurred net loss of Rs. 42.058 Millions as compared to net loss of Rs. 29.078 Millions in the previous year. The decline in profits was mainly on account of lower sales, higher raw material cost and increased finance charges.

 

During the year 2006 – 07 the company had achieved production of 24044 MT as compared to 26943.14 MT in the year 2005 -06. the production was lower by 10.7 % as compared to the previous year. The production was lower due to shut down taken by the company for annual maintaince annnnd also lower thru put mainly in the first few months.

 

 

 

Web Details Attached :

 

Realizing the potential of a food grade and recyclable polymer as versatile as PET (PolyEthylene Terephthalate), Pearl Polymers Limited successfully ventured in the field of manufacturing and exporting of all types of PET bottles, containers, jars etc using advanced Injection Stretch Blow Molding(ISBM) technology in 1984.

From one machine in 1984, they  have grown to over 40 machines in three locations with new locations under construction. All their units are ISO 9001 certified and are undergoing HACCP (Hazardous Analysis and Critical Control Points) certification.



India's largest custom molded PET producer.


The worldwide preference of PET resin in manufacturing containers has opened a plethora of packaging options for almost all industries like pharmaceuticals, beverages, confectionery, personal care, liquor etc. They  work with customers in these industries to create functional, attractive and cost-effective packaging to meet their needs.

An admirably high percentage of industrial acceptances, due to their consistent quality and dependable delivery schedules, have propelled us to grow to such heights. As their valued customers you can be sure that your most demanding product designs are expertly handled by their experienced and highly skilled product engineering team; that has complete product & process engineering capability.



They  ensure transparency in all their business dealings and are guided by the following business values and philosophy:

Vision:

To carve out a niche for itself by pursuing business of manufacturing and exporting superior quality, innovative and reliable packaging solutions and satisfy their customers, equity stake holders, employees, business associates and society at large.



Strategy:

To pioneer in development of exclusive products; by using innovation & creativity at its best and emerge as an invincible leader by providing value added products and world class services.



Mission:

To meet the packaging and food storage needs of various industries and households alike

 

An ever lasting commitment for quality products

Their manufacturing process integrates the finest quality certified raw materials, with state-of-the-art equipment and stringent quality control procedures, at every station on the line. All manufacturing and warehousing is conducted in a hygienic and controlled environment. The PEARLPET brand is today looked as a mark of Quality.

A look at some of the quality initiatives at their end:



Product development cell:

 It is equipped with state-of-the-art CAD facility to constantly upgrade & customizes the products. Their team constantly does research work and comes out with industry specific innovations that keep us ahead of competitors.

containers are thoroughly tested for:

 

CONFECTIONERY:

 

Confectionery packaging has reached new heights after the introduction of Pearlpet jars in this industry. Pearlpet has become the favorite means of packing due to the ease of handling, transparency, unbreakability and enhanced display of products. It is difficult to miss the jars at any local shopkeeper. Market leaders are well versed with all the advantages Pearlpet has to offer and the Pearlpet jars are used by leaders like Perfetti, Nestle, Cadbury’s, Nutrine, Parke-Davis, Parry’s, Candico etc to name a few.Confectionery packaging has reached new heights after the introduction of Pearlpet jars in this industry. Pearlpet has become the favorite means of packing due to the ease of handling, transparency, unbreakability and enhanced display of products. It is difficult to miss the jars at any local shopkeeper. Market leaders are well versed with all the advantages Pearlpet has to offer and the Pearlpet jars are used by leaders like Perfetti, Nestle, Cadbury’s, Nutrine, Parke-Davis, Parry’s, Candico etc to name a few.

 

CORBORATED SOFT DRINKS: 

This product category has seen a major shift from its traditional packaging to Pearlpet packaging. You think of any CSD and it is in PET. The base of Pet bottle has been given a Petaloid base to take the pressure filling of the product.

 

Pearlpet is a proud supplier to two of the dominating brands viz. Pepsi and Coke.

 

TEA:

India is one of the largest consumers of tea. The Indian consumer has a large range of brands to choose from and hence the packaging of the product plays a very large role in the same. Pearlpet has changed the perception of packaging by offering to the industry a medium that is truly world class. Pearlpet offers inherent properties such as transparency, odorless, 100% food grade, and recyclable, large variety of designs and sizes. The end consumer has the benefit of getting a reusable jar, which can be used for food storage, and this adds a lot of value to the tea that is packed within. Market leaders like Hindustan Levers, Nestle, Tata Tea all use the Pearlpet jars!!!!

Pearlpet has won the ‘World Star’ award from ‘World Packaging Organization’ for the Dance jar design (Available in four sizes) used by Hindustan Levers for their product.

 

EDIBLE OIL:

 

Edible oil has long been a favorite cooking medium in India. It was traditionally marketed in HDPE bottles or pouches until Pearlpet was introduced into this industry. Pearlpet stands out as the most convenient form of packaging offering attributes like transparency, unbreakability, 100% food grade, light weight and zero leakage. Due to its precise neck finish, Pearlpet products are also easy to fill on the automated filling lines.

Pearlpet is the proud winner of ‘World Star’ award from ‘World Packaging Organization’ for Dhara oil – 5 lt. pack size because of its features like – outstanding shelf appeal, easy to carry handle, convenient pour ability, strong bottle, and transparent.

PEARLPET has a large range of sizes and shapes for the oil industry.

 

HOME CARE:

 

Home care products like cleaning liquids have generally been deprived of good high-class packaging, as they were not directly used by the housewives but by the cleaning staff. But with the change in society, this area has also come into the world class of brand building and thus it is necessary to have a superior world packaging to go with the brand. Domex, the well-known floor cleaning liquid, is one of the firsts to encase on this and has become a household name now.

 

PESTICIDE:

 

Pesticide - a product that is useful for mankind in one way but hazardous if it comes in direct contact or is inhaled.

Pearlpet has worked jointly with many companies like Nocil, Zeneca etc. to get Pearlpet Agro PET bottles approved from Central Insecticide Board (CIB) for Cypermethrin 10% EC, Chloropyriphos, Deltamethrin, Lambdacyahalathrin to name a few. PET is very cost effective as compared to any other traditional packaging medium.

Quality

           

PEARLPET QUALITY

 

‘Quality that’s forever’, a commitment that we believe in. The commitment of exclusivity and unmatched standards.

For which we have earned the prestigious ISO – 9001 certification for excellent quality standards and technology. Made with state-of-the-art technology, stringent quality control, efficient R & D and precision engineering, the

 

Pearlpet range is today looked as a mark of Quality.

The product development cell with state-of-the-art CAD/CAM facility constantly upgrades & customizes various shapes & sizes, & innovates to remain ahead of competitors

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.28

UK Pound

1

Rs.80.87

Euro

1

Rs.57.68

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

-

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions