MIRA INFORM REPORT

 

 

Report Date :

12.11.2007

 

 

IDENTIFICATION DETAILS

 

Name :

TRANSPACIFIC TRADING SDN BHD

 

 

Registered Office :

10-36a, Jalan Pandan 2/1, Pandan Jaya, 55100 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

15/11/2005

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trading of Water Filters, Water Pumps & related products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


*           Adopted abbreviations  :  SC - Subject Company ( the company enquired by you)

                                                  N/A - Not Applicable

 

 

EXECUTIVE SUMMARY

 

LOCAL NO                                            :           714958-W

COMPANY NAME                                 :           TRANSPACIFIC TRADING SDN BHD

FORMER NAME                                    :           N/A

INCORPORATION DATE                        :           15/11/2005

COMPANY STATUS                              :           EXIST

LEGAL STATUS                                    :           PRIVATE LIMITED COMPANY

LISTED STATUS                                    :           NO

REGISTERED ADDRESS                       :           10-36A, JALAN PANDAN 2/1, PANDAN JAYA, 55100 KUALA

                                                                        LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS                           :           10-36A, JALAN PANDAN 2/1, PANDAN JAYA, 55100 KUALA

                                                                        LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

TEL NO                                     :           03 - 92817885

FAX NO                                                :           03 - 92827885

CONTACT PERSON                              :           ONG YOONG AH HENG (MANAGING DIRECTOR)

INDUSTRY CODE                                  :           51591

PRINCIPAL ACTIVITY                            :           TRADING OF WATER FILTERS, WATER PUMPS & RELATED

                                                                        PRODUCTS

AUTHORISED CAPITAL             :           MYR100,000.00 DIVIDED INTO ORDINARY SHARE 100,000

                                                                        OF MYR1.00 EACH.

ISSUED AND PAID UP CAPITAL            :           MYR2.00 DIVIDED INTO ORDINARY SHARE 2 CASH OF

                                                                        MYR1.00 EACH.

SALES                                                 :           MYR1,310,250  [2006]

NET WORTH                                         :           MYR283,433  [2006]

STAFF STRENGTH                                :           2  [2007]

BANKER (S)                                         :           MALAYAN BANKING BHD

LITIGATION                                           :           CLEAR

FINANCIAL CONDITION             :           STRONG

PAYMENT                                            :           GOOD

MANAGEMENT  CAPABILITY                :           AVERAGE

COMMERCIAL RISK                              :           MODERATE

CURRENCY EXPOSURE                       :           HIGH

GENERAL REPUTATION                       :           SATISFACTORY

INDUSTRY OUTLOOK                            :           DECLINING


HISTORY / BACKGROUND

 

The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

 

The SC is principally engaged in the (as a / as an) trading of water filters, water pumps & related products.

 

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

The SC is not qualified to be one of the Top Corporate Performers in the Malaysia 1000 (M1000) publication, a directory jointly published by Companies Commission of Malaysia (The Registrar Office), Minister of Domestic Trade and Consumer Affairs and our publication arm, BASIS Publications House Sdn Bhd.

 

The major shareholder(s) of the SC are shown as follows :

Name                                        Address                                                          IC/PP/Loc No: Shareholding

MS. MARY SONG KIM MOY +    1, JALAN BUNGA MELUR 11A, TAMAN MUDA       10649651                   1

                                                 CHERAS, 56100 KUALA LUMPUR, WILAYAH

                                                 PERSEKUTUAN, MALAYSIA.

MR. ONG YOONG AH HENG +   1, JALAN BUNGA MELUR 11A, TAMAN MUDA,      10649654                   1

                                                 CHERAS, 56100 KUALA LUMPUR, WILAYAH           0581564

                                                 PERSEKUTUAN, MALAYSIA.

                                                                                                                                              --------------------

                                                                                                                                                                2

                                                                                                                                             ===========

+ Also Director

 

 

DIRECTORS

 

DIRECTOR  1

Name of Subject            :           MS. MARY SONG KIM MOY

Address                        :           1, JALAN BUNGA MELUR 11A, TAMAN MUDA CHERAS, 56100

                                                KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No.                    :           N/A

New IC No                     :           540610-04-5546

Date of Birth                  :           10/06/1954

Nationality                     :           MALAYSIAN CHINESE

 

DIRECTOR  2

Name of Subject            :           MR. ONG YOONG AH HENG

Address                        :           1, JALAN BUNGA MELUR 11A, TAMAN MUDA, CHERAS, 56100

                                                KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No.                    :           0581564

New IC No                     :           481019-08-5535

Date of Birth                  :           19/10/1948

Nationality                     :           MALAYSIAN CHINESE

 

DIRECTOR  3

Name of Subject            :           MR. ONG SYL VIN

Address                        :           1, JALAN BUNGA MELUR 11A, TAMAN MUDA CHERAS, 56100

                                                KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No.                    :           N/A

New IC No                     :           780414-10-5567

Date of Birth                  :           14/04/1978

Nationality                     :           MALAYSIAN CHINESE

 

DIRECTOR  4

Name of Subject            :           MS. ONG SYL FYN

Address                        :           1, JALAN BUNGA MELUR 11A, TAMAN MUDA CHERAS, 56100

                                                KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No.                    :           N/A

New IC No                     :           801118-10-5706

Date of Birth                  :           18/11/1980

Nationality                     :           MALAYSIAN CHINESE

 

 

MANAGEMENT

 

1)         Name of Subject            :           ONG YOONG AH HENG

            Position                                    :           MANAGING DIRECTOR

 

 

AUDITOR

 

Auditor                          :           L H LEE & CO

Auditors' Address           :           ROOM 301, 368 JALAN PUDU, 3RD FLOOR, 55100 KUALA LUMPUR,

                                                WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

COMPANY SECRETARY

 

1)         Company Secretary       :           MR. YEONG TUCK SENG

            IC / PP No.                    :           2911672

            New IC No.                    :           460316-10-5181

            Address                        :           3, JALAN 21/18, SEA PARK, 46300 PETALING JAYA,

                                                            SELANGOR, MALAYSIA.

 

 

BANKING

 

Banking relations are maintained principally with :

 

1)         Banker Name    :           MALAYAN BANKING BHD

 

The SC enjoys normal banking routine with above mentioned banker(s).

 

No adverse record was found during our investigation.

 

 

ENCUMBRANCE (S)

 

No encumbrance was found in our databank at the time of investigation.

 

 

LEGAL CHECK AGAINST THE SC

 

*           A check has been conducted in our databank against the SC whether the subject has been

            involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia

            back dated since 1900.

 

No legal action was found in our databank.

 

No winding up petition was found in our data bank

 

 

PAYMENT RECORD

 

SOURCES OF RAW MATERIALS :

 

Local                            :           NO       Percentage        :           0 %

Overseas                       :           YES     Percentage        :           100%

Import Countries            :           JAPAN, UNITED STATES.

 

The SC refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

 

OVERALL PAYMENT HABIT

Prompt  [           ]           Good    [           X          ]           Average [           ]

Fair       [           ]           Poor     [                       ]

 

 

CLIENTELE

 

Local                            :           YES     Percentage        :           10%

Domestic Markets          :           MALAYSIA.

Overseas                       :           YES     Percentage        :           90%

Export Market                :           INDIA.

Credit Term                   :           30 - 60 DAYS.

Payment Mode              :           LETTER OF CREDIT (LC).

Type of Customer           :           END USERS.

 

 

OPERATIONS

 

Goods Traded    :           WATER FILTERS, WATER PUMPS & RELATED PRODUCTS

Competitor(s)     :           UMW CORPORATION SDN BHD

                                    TRACTORS MALAYSIA (1982) SDN BHD

                                    UMW (EAST MALAYSIA) SDN BHD

                                    DELCOM SERVICES SDN BHD

                                    MALAYSIAN INTERNATIONAL TRADING CORPORATION (JAPAN) SDN BHD

 

Total Number of Employees        :

 

YEAR               2007

GROUP            N/A

COMPANY        2

Branch  :           NO

           

 

RECENT DEVELOPMENT

 

We have checked with the Malaysian National News  Agency's (BERNAMA) database, but no latest development was noted in our investigation.

 

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the SC indicated that :

 

Telephone Number Provided By Client      :           N/A

Current Telephone Number                      :           03-92817885

Match                                                   :           N/A

Address Provided By Client                     :           10-36A, JALAN PANDAN 2/1, PANDAN JAYA, 55100

                                                                        KUALA LUMPUR

Current Address                         :           10-36A, JALAN PANDAN 2/1, PANDAN JAYA, 55100

                                                                        KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Match                                                   :           YES

Latest Financial Accounts                      :           YES

 

Other Investigations

We conducted an interview with the SC's Managing Director, Mr Ong. He furnished us some information on the SC.

 

 

FINANCIAL COMMENTS

 

Only one year account is available for the SC. Without any comparison with previous year account, our comments on the SC's financial performance is restricted.

 

 

COMMENTS

 

Incorporated in 2005 as a private limited company, the SC is principally engaged in trading of water filters, water pumps and related products. The SC is a private limited company and its shares are held equally by two major shareholders. As the SC is a newly established company, it has yet to built up a strong reputation in the market.

           

Being a small and young company, the SC has slowly been building up contacts with its customers. We noted that the SC's major income is generated via the overseas market as 90% of its products are exported to India. Such an extensive network has well diversified its business risk and the SC is unlikely to be affected by the uncertainties in the local economy. Currently, there are only 2 employees in its business operations and the SC is overseen by Managing Director, Ong Yoong Ah Heng.

           

During the financial year ended 2006, the SC's turnover and pre-tax profit stood at RM1.31million and   RM362,109 respectively. Return on shareholders' funds was high, indicating that the management was efficient in utilising its funds to generate returns. Besides, the SC has an adequate liquidity position as well. This shows that the SC would be able to repay all its short term obligations. Being a zero geared company, the SC faces low financial risk.

           

Information revealed that all of the SC's supplies are imported from Japan and United States. Being highly dependent on overseas suppliers and customers, the SC is subjected to currency fluctuation risk.

           

Based on our databank, the SC's overall payment habit is good. The SC is clear of any litigation.

           

The industry demonstrates a downward trend and the poor performance of the industry is likely to impair the business performance of the SC. As the SC faces stiff competition in the market, it is required to adopt more marketing strategies in order to compete with other well established players in the same field.

           

In view of the above and based on our assessment, we recommend credit be granted to the SC normally.

 


THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

                                                    PROFIT AND LOSS ACCOUNT

                                                                        For The Year Ended 31-December-2006

                                                   TRANSPACIFIC TRADING SDN BHD

                                                                                              2006

                                                                                                                               MYR

TURNOVER                                                                                               1,310,250

                                                                                                               ===========

PROFIT/(LOSS) FROM OPERATIONS                                                     362,109

SHARE OF PROFITS/(LOSSES) OF ASSOCIATED

                                                                                                                -------------------

PROFIT/(LOSS) BEFORE TAXATION                                                       362,109

Taxation                                                                                                       <78,678>

                                                                                                                -------------------

PROFIT/(LOSS) AFTER TAXATION                                                           283,431

                                                                                                                -------------------

PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS                            283,431

                                                                                                                -------------------

PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS                      283,431

RETAINED PROFIT/(ACCUMULATED LOSS) BROUGHT

FORWARD

                                                                                                                -------------------

                                                                                                                -------------------

PROFIT AVAILABLE FOR APPROPRIATIONS                                        283,431

                                                                                                                -------------------

RETAINED PROFIT/(ACCUMULATED LOSS) CARRIED

FORWARD                                                                                                     283,431

                                                                                                               ===========

RETAINED BY:  The Company                                                                  283,431

                                                                                                                -------------------

                                                                                                                          283,431

                                                                                                               ===========

INTEREST EXPENSE (as per notes to P&L)

                                                                                                                -------------------

                                                                                                               ===========

 


BALANCE SHEET

                                                                                   As At 31-December-2006

                                                                                                                               2006

                                                                                                                               MYR

ASSETS EMPLOYED:

FIXED ASSETS                                                                                                       5,978

LONG TERM INVESTMENTS/OTHER ASSETS

                                                                                                                -------------------

INTANGIBLE ASSETS

                                                                                                                -------------------

                                                                                                                -------------------

TOTAL LONG TERM ASSETS                                                                                5,978

CURRENT ASSETS

Stocks                                                                                                                206,233

Trade debtors                                                                                                      17,400

Items in transit between head office & branches

Cash & bank balances                                                                                       239,992

                                                                                                                -------------------

TOTAL CURRENT ASSETS                                                                                463,625

CURRENT LIABILITIES

Trade creditors                                                                                                         703

Other creditors & accruals                                                                                  93,568

Amounts owing to director                                                                                  13,221

Provision for taxation                                                                                           78,190

                                                                                                                -------------------

TOTAL CURRENT LIABILITIES                                                                            185,682

                                                                                                                -------------------

NET CURRENT ASSETS/(LIABILITIES)                                                                277,943

                                                                                                                -------------------

TOTAL NET ASSETS                                                                                          283,921

                                                                                                                   ===========

FINANCED BY:

SHARE CAPITAL

Ordinary share capital                                                                                                  2

                                                                                                                -------------------

TOTAL SHARE CAPITAL                                                                                               2

RESERVES

Retained profit/(Accumulated loss) carried

forward                                                                                                              283,431

                                                                                                                -------------------

TOTAL RESERVES                                                                                             283,431

 

                                                                                                                -------------------


SHAREHOLDERS' FUNDS/EQUITY                                                         283,433

LONG TERM & DEFERRED LIABILITIES & PROVISIONS

Deferred taxation                                                                                                  488

                                                                                                                -------------------

TOTAL LONG TERM & DEFERRED LIABILITIES &

PROVISIONS                                                                                                         488

                                                                                                                -------------------

                                                                                                                          283,921

                                                                                                               ===========


FINANCIAL RATIOS

                                                                                   As At 31-December-2006

                                                                                              2006

                                                                                                                               MYR

TYPES OF FUNDS

Cash                                                                                                               239,992

Net Liquid Funds                                                                                          239,992

Net Liquid Assets                                                                                           71,710

Net Current Assets/(Liabilities)                                                                 277,943

Net Tangible Assets                                                                                    283,921

Net Monetary Assets                                                                                      71,222

BALANCE SHEET ITEMS

Total Borrowings                                                                                                       0

Total Liabilities                                                                                             186,170

Total Assets                                                                                                  469,603

Net Assets                                                                                                     283,921

Net Assets Backing                                                                                     283,433

Shareholders'' Funds                                                                                  283,433

Total Share Capital                                                                                                   2

Total Reserves                                                                                             283,431

LIQUIDITY (Times)

Cash Ratio                                                                                                           1.29

Liquid Ratio                                                                                                          1.39

Current Ratio                                                                                                        2.50

WORKING CAPITAL CONTROL (Days)

Stock Ratio                                                                                                               57

Debtors Ratio                                                                                                            5

Creditors Ratio                                                                                                          0

SOLVENCY RATIOS (Times)

Gearing Ratio                                                                                                            0

Liabilities Ratio                                                                                                    0.66

Times Interest Earned Ratio                                                                                  0

PERFORMANCE RATIO (%)

Operating Profit Margin                                                                                    27.64

Net Profit Margin                                                                                                21.63

Return On Net Assets                                                                                    127.54

Return On Capital Employed                                                                       127.54

Return On Shareholders'' Funds/Equity                                                     100.00

Dividend Pay Out Ratio (Times)                                                                             0

NOTES TO ACCOUNTS

Contingent Liabilities                                                                                               0


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions