MIRA INFORM REPORT

 

 

Report Date :

13.11.2007

 

IDENTIFICATION DETAILS

 

Name :

INEOS SINGAPORE PTE. LTD.

 

 

Registered Office :

435 Orchard Road, #19-04, Wisma Atria, Singapore – 238877

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

20/01/2005

 

 

Com. Reg. No.:

200501012G

 

 

Legal Form :

Pte Ltd 

 

 

Line of Business :

Trading Company Dealing with Chemicals and Plastics such as Polyethylene & Polypropylene

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Subject Company

 

INEOS SINGAPORE PTE. LTD.

 

 

Line Of Business  

 

TRADING COMPANY DEALING WITH CHEMICALS AND PLASTICS SUCH AS POLYETHYLENE & POLYPROPYLENE

 

 

Parent Company    

 

INEOS HOLDINGS LIMITED

(PERCENTAGE OF SHAREHOLDINGS: 100%)

 

                    

Financial Elements

 

                                       FY 2005

                                                  COMPANY

Sales                            : US$285,725,691

Networth                                   : US$  6,611,563   

Paid-Up Capital              : US$     60,632  

Net result                      : US$  6,550,931  

 

Net Margin(%)               :  2.29

Return on Equity(%)       : 99.08

Leverage Ratio               :  7.11

 

 


COMPANY IDENTIFICATION

 

Subject Company                   : INEOS SINGAPORE PTE. LTD.

Former Name                                                 : INNOVENE SINGAPORE PTE LTD

Business Address                  : 435 ORCHARD ROAD

               #19-04

                                                  WISMA ATRIA

Town                                                               : SINGAPORE   

Postcode                                 : 238877

Country                                                           : Singapore

Telephone                               : 6513 2348 / 6513 2354

Fax                                                                  :  6734 8851 / 6734 6827

ROC Number                                                 : 200501012G   

Reg. Town                              : -

 

 

PREVIOUS IDENTIFICATION

 

INNOVENE SINGAPORE PTE LTD                DATE OF CHANGE OF NAME: 16/06/2006

O & D SINGAPORE TRADING PTE LTD       DATE OF CHANGE OF NAME: 16/05/2005

 

 

SUMMARY

 

Legal Form                             : Pte Ltd 

Date Inc.                                 : 20/01/2005

Previous Legal Form             : -

Summary year                                                 : 31/12/2005    

Sales                                                               : 285,725,691

Networth                                 : 6,611,563  

Capital                                                            : -     

Paid-Up Capital                                             :    60,632  

Employees                              : 10     

Net result                                : 6,550,931  

Share value                             : -

Auditor                                                            :ERNST & YOUNG

 

 

REFERENCES

 

Litigation                                 : No

Company status                      : TRADING

Started                                                            : 20/01/2005

 

 

PRINCIPAL(S)

 

LAU KEE SENG                                                                    S2558626C      Director

 

 

DIRECTOR(S)

 

ANTHONY ANNE CATHERINE                                         S1347717E      Company Secretary

Appointed on   : 16/12/2005

Street                                      : 8 LORONG 29 GEYLANG

                            #07-06

Town                                       : SINGAPORE

Postcode         : 388064

Country                                   : Singapore

 

TANG AI AI (MRS WONG AI AI)                                         S1599153D      Company Secretary

Appointed on   : 16/12/2005

Street                                     : 33 BIN TONG PARK

                           BIN TONG PARK

Town                                       : SINGAPORE

Postcode         : 269814

Country                                   : Singapore

 

LAU KEE SENG                                                                    S2558626C      Director

Appointed on   : 24/10/2007

Street                                      : 1F PINE GROVE

                          #06-29

                          PINE GROVE

Town                                       : SINGAPORE

Postcode         : 595001

Country                                   : Singapore

 

LEONARDUS HENDRIK HEEMSKERK                                                   NJ5366024      Director

Appointed on   : 24/10/2007

Street                                      : HOLLIN, WHINWHISTLE ROAD

                          EAST WELLOW

Town                                       : HAMPSHIRE SO51 6BN

Postcode         : -

Country                                   : United Kingdom

 

 

FORMER DIRECTOR(S)

 

PAUL CHRISTOPHER OVERMENT         302135458

 

BARRY SLATER                                           761058068

 

CHAN KHAI LEONG                                    S1297332B

 

 

ACTIVITY(IES)

 

CHEMICALS                                                 Code: 3970

 

TRADING COMPANIES                                                      Code: 22190

 

 

BASED ON ACRA'S RECORD AS AT 10/11/2007

1) WHOLESALE OF PETROCHEMICAL PRODUCTS; TRADING, SALES AND SUPPORTING SERVICES

2) WHOLESALE OF CHEMICALS AND CHEMICAL PRODUCTS; TRADING, SALES AND SUPPORTING SERVICES

 

 

CHARGES

 

Date:               21/07/2006

Comments :                            CHARGE NO: C200604784

                        AMOUNT SECURED: 0.00 AND ALL MONIES OWING

                        CHARGEE(S): BARCLAYS BANK PLC

 

Date:               10/04/2006

Comments :                            CHARGE NO: C200602315

                        AMOUNT SECURED: 0.00 AND ALL MONIES OWING

                        CHARGEE(S): BARCLAYS BANK PLC

 

 

PREMISES/PROPERTY INFORMATIONS

 

No Premises/Property Information In Our Databases

 

 

BANKERS

 

BARCLAYS BANK P L C

 

 

SHAREHOLDERS(S)

 

INEOS HOLDINGS LIMITED                             100,000   Company

Street                                      : HAWKLEASE, CHAPEL LANE

                          LYNDHURST, S043 7FG

Town                                       : HAMSPHIRE

Postcode         : -

Country                                   : United Kingdom

 

 

HOLDING COMPANY

 

INEOS HOLDINGS LIMITED                      UF41910M        %: 100  

 

 

SUBSIDIARY(IES)

 

No Participation In Our Database

 

 

PAYMENT HISTORY AND EXPERIENCES

 

Trade Morality                                                : AVERAGE

Liquidity                                  : UNKNOWN

Payments                                : REGULAR

Trend                                                              : LEVEL

Financial Situation                 : AVERAGE

 

 

FINANCIAL ELEMENTS

 

All amounts in this report are in: USD

 

  Audit Qualification:        UNQUALIFIED (CLEAN)

  Date Account Lodged:                 27/10/2006

  Balance Sheet Date:                  31/12/2005

  Number of weeks:                             49

  Consolidation Code:                     COMPANY

 

 

                         --- ASSETS ---   

 

  Preliminary Exp                          51,103                                                         

  Total Fixed Assets:                      51,103    

                                                   

  Inventories:                          3,133,173                                                        

  Receivables:                         45,196,347                                                        

  Cash, Banks, Securities:              1,184,767                                                        

  Other current assets:                 4,074,111                                                        

  Total Current Assets:                53,588,398                                                        

 

  TOTAL ASSETS:                        53,639,501                                                         

 

                         --- LIABILITIES ---   

 

  Equity capital:                          60,632                                                          

  Profit & lost  Account:               6,550,931                                                           

  Total Equity:                         6,611,563                                                          

 

  Trade Creditors:                     43,228,662                                                          

  Prepay. & Def. charges:               1,318,175                                                          

  Provisions:                           1,742,000                                                          

  Other Short term Liab.:                 739,101                                                          

  Total short term Liab.:              47,027,938                                                          

 

  TOTAL LIABILITIES:                   47,027,938                                                               

 

 

PROFIT & LOSS ACCOUNT

 

  Net Sales                           285,725,691                                                          

  Purchases,Sces & Other Goods:       271,462,203                                                         

  Gross Profit:                        14,263,488                                                          

  Result of ordinary operations         8,861,705                                                        

  NET RESULT BEFORE TAX:                8,292,931                                                          

  Tax :                                 1,742,000                                                          

  Net income/loss year:                 6,550,931                                                           

  Interest Paid:                          226,716                                                          

  Directors Emoluments:                   117,831                                                           

  Wages and Salaries:                     670,468                                                          

 

 

RATIOS

 

                            31/12/2005

  Turnover per employee:   28572569.10                                    

  Net result / Turnover(%):       0.02                                             

  Stock / Turnover(%):            0.01                                             

  Net Margin(%):                  2.29                                            

  Return on Equity(%):           99.08                                          

  Return on Assets(%):           12.21                                          

  Net Working capital:      6560460.00                                      

  Cash Ratio:                     0.03                                           

  Quick Ratio:                    0.99                                             

  Current ratio:                  1.14                                             

  Receivables Turnover:          56.95                                           

  Leverage Ratio:                 7.11                                            

  

  Net Margin                                                 : (100*Net income loss year)/Net sales 

  Return on Equity                : (100*Net income loss year)/Total equity

  Return on Assets               : (100*Net income loss year)/Total fixed assets

  Net Working capital           : (Total current assets/Total short term liabilities)/1000

  Cash Ratio                                                 : Cash Bank securities/Total short term liabilities

  Quick Ratio                                                 : (Cash Bank securities+Receivables)/Total Short term liabilities

  Current ratio                                               : Total current assets/Total short term liabilities

  Inventory Turnover              : (360*Inventories)/Net sales 

  Receivables Turnover        : (Receivable*360)/Net sales 

  Leverage Ratio                   : Total liabilities/(Total equity-Intangible assets)

 

 

FINANCIAL COMMENTS

 

THE FINANCIAL CONDITION OF THE COMPNAY WAS SEEN TO BE FAIR IN VIEW OF THE FOLLOWING:

 

NET WORTH:

THE BALANCE SHEET WAS CONSIDERED PASSABLE WITH NET WORTH OF US$6,611,563 IN 2005. REVENUE RESERVE WERE US$6,550,931 AT 2005.

 

LEVERAGE:

IN THE SHORT TERM, SUBJECT WAS LARGELY FINANCED BY TRADE CREDITORS WHICH MADE UP 91.92% OF THE TOTAL CURRENT LIABILITIES AND AMOUNTED TO US$43,228,662.

 

SUBJECT DID NOT INCUR ANY LONG TERM LIABILITIES IN THE YEAR 2005.

 

IN ALL, LEVERAGE RATIO WAS 7.11 TIMES. A LOWER RATIO WOULD BE MORE DESIRABLE AS THE LOWER THE RATIO, THE GREATER THE FINANCIAL SAFETY AND OPERATING FREEDOM FOR THE COMPANY.

 

 

 

LIQUIDITY:

IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS HEALTHY WITH NET WORKING OF US$6,560,460. CURRENT RATIO WAS COMPUTED AT 1.14 TIMES WHILE QUICK RATIO WAS 0.99 TIMES.

 

PROFITABILITY:

REVENUE FOR THE YEAR 2005 WAS US$285,725,691 WITH NET PROFIT OF US$6,550,931. NET MARGIN WAS COMPUTED AT 2.29%.

 

DEBT SERVICING:

DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY DEBTORS FORTHCOMING.

 

 

BACKGROUND/OPERATION

 

THE COMPANY WAS INCORPORATED IN THE REPUBLIC OF SINGAPORE ON 20/01/2005 AS A LIMITED PRIVATE COMPANY UNDER THE NAMESTYLE OF "O & D SINGAPORE TRADING PTE. LTD.". ON 16/05/2005, SUBJECT CHANGED TO THE NAMESTYLE OF "INNOVENE SINGAPORE PTE. LTD.".

 

SUBSEQUENTLY ON 16/06/2006, SUBJECT CHANGED TO ITS PRESENT NAMESTYLE OF "INEOS SINGAPORE PTE. LTD.".

 

AS AT 10/11/2007, THE COMPANY HAS AN ISSUED AND PAID-UP CAPITAL OF 100,000 SHARES, OF A VALUE OF S$100,000.

 

PRINCIPAL ACTIVITIES:

SUBJECT IS REGISTERED WITH THE ACCOUNTING & CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:

1) WHOLESALE OF PETROCHEMICAL PRODUCTS; TRADING, SALES AND SUPPORTING SERVICES

2) WHOLESALE OF CHEMICALS AND CHEMICAL PRODUCTS; TRADING, SALES AND SUPPORTING SERVICES

 

DURING THE FINANCIAL YEAR(S), UNDER REVIEW, SUBJECT'S PRINCIPAL ACTIVITY IS THE TRADING OF PETROCHEMICALS PRODUCTS AND PROVISION OF SUPPORT SERVICES.

 

THE COMPANY OPERATES IN SINGAPORE AND JAPAN.

 

FROM THE RESEARCH DONE, THE FOLLOWING INFORMATION WAS GATHERED:

                                                                                                                                               

SUBJECT IS LISTED IN THE SINGAPORE LOCAL DIRECTORY UNDER THE CLASSIFICATION OF: PETROCHEMICALS.

 

PRODUCTS:

* DURASYN® POLYALPHAOLEFINS

* INDOPOL POLYBUTENES

* ETC

 

IMPORT COUNTRIES:

* EUROPE

* NORTH AMERICA

 

NO OTHER TRADE INFORMATION WAS AVAILABLE ON 13/11/2007 AS SUBJECT PERSONNEL REJECTED THE TELE-INTERVIEW.

 

FROM THE PRIOR TELE-INTERVIEW CONDUCTED, THE FOLLOWING WAS GATHERED:

 

SUBJECT IS A TRADING COMPANY DEALING WITH CHEMICALS AND PLASTICS SUCH AS POLYETHYLENE & POLYPROPYLENE.

 

NUMBER OF EMPLOYEES:

* ABOUT 10

 

THE IMPORTS AND EXPORTS WERE REJECTED.

 

NO OTHER TRADE INFORMATION WAS AVAILABLE ON 13/11/2007.

 

PREVIOUSLY, SUBJECT'S IMMEDIATE AND ULTIMATE HOLDING COMPANY WAS BP CHEMICALS EAST CHINA INVESTMENTS LIMITED, INCORPORATED IN UNITED KINGDOM. EFFECTIVE 16 DECEMBER 2005, THE COMPANY IS WHOLLY-OWNED BY INEOS HOLDINGS LIMITED, INCORPORATED IN UNITED KINGDOM.

 

REGISTERED AND BUSINESS ADDRESS:

435 ORCHARD ROAD

#19-04

WISMA ATRIA

SINGAPORE 238877

DATE OF CHANGE OF ADDRESS: 16/05/2005

- OFFICE

- RENTED PREMISE

- PREMISE OWNED BY: HSBC INSTITUTIONAL TRUST SERVICES (SINGAPORE) LIMITED

 

WEBSITE       : www.innovene.com

EMAIL                                     : Chung.Kiat.yeo@innovene.com

 

 

MANAGEMENT

 

THE DIRECTORS AT THE TIME OF THIS REPORT ARE:

 

1) LEONARDUS HENDRIK HEEMSKERK, A DUTCH

- BASED IN THE UNITED KINGDOM.

 

2) LAU KEE SENG, A SINGAPORE PERMANENT RESIDENT

- HOLDS NO OTHER DIRECTORSHIPS AS RECORDED IN OUR DATABASE.

 

 

SINGAPORE’S COUNTRY RATING 2007

 

INVESTMENT GRADE

 

IN SINGAPORE, THE POLITICAL SITUATION REMAINS STABLE.

 

SINGAPORE BOASTS THE BEST GOVERNANCE IN ASIA, WITH AN EFFECTIVE LEGAL SYSTEM FACILITATING DEBT COLLECTION AND TO A HIGH DEGREE OF FINANCIAL TRANSPARENCY.

 

EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS, CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND TO REPATRIATION OF PROFITS FROM SINGAPORE INVESTMENTS. THE FINANCIAL AND TOURISM SECTORS HAVE ALSO CONTRIBUTED TO THE LARGE CURRENT ACCOUNT SURPLUS.

 

SINGAPORE CONTINUES TO KEENLY WELCOME FOREIGN INVESTMENT AND OFFERS A VERY OPEN AND WELL-PLANNED ECONOMIC AND POLITICAL ENVIRONMENT. IT HAS BEEN IMPLEMENTING AMBITIOUS DIVERSIFICATION STRATEGY, FOCUSED PARTICULARLY ON THE CHEMICALS AND PHARMACEUTICAL SECTORS.

 

THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN SINGAPORE INTO A REGIONAL HUB FOR FOREIGN INVESTORS INTERESTED IN ASIA.

 

CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW. AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.

 

ASSETS

" MAJOR EXPORTER OF CAPITAL IN ASIA, NOTABLY VIA THE STATE-OWNED TEMASEK HOLDING

  COMPANY.

" HIGH QUALITY COMPETITIVENESS IN ASIA

" EXCELLENT BUSINESS CLIMATE

" POLITICAL STABILITY.

 

WEAKNESSES

" SKILLED MANPOWER HAS BEEN LACKING IN THE SECTORS TARGETED FOR DEVELOPMENT.

" AN AGEING POPULATION COULD, ULTIMATELY, AFFECT ECONOMIC PERFORMANCE.

" GROWING INEQUALITY AND THE EMERGENCE OF LONG-TERM UNEMPLOYMENT AMONG THE LEAST

  SKILLED COULD GENERATE SOCIAL TENSIONS.

" BEING THE WORLD'S MOST OPEN ECONOMY, IT HAS BEEN VULNERABLE TO WORLD ECONOMIC

  DOWNTURNS.

 

 

WHOLESALE AND RETAIL TRADE SECTOR

 

PAST PERFORMANCE  

 

DOMESTIC WHOLESALE TRADE INDEX

 

THE OVERALL DOMESTIC WHOLESALE TRADE DECLINED BY 7.5% IN Q1 2007. EXCLUDING PETROLEUM, DOMESTIC SALES FELL BY 7.4%. SECTORS OF ELECTRONIC COMPONENTS, SHIP CHANDLERS AND BUNKERING, INDUSTRIAL AND CONSTRUCTION MACHINERY REPORTED DECLINES OF 11.6% TO 23.8%.

 

HOWEVER, WHOLESALERS OF FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER TURNOVER OF 5.4%.

 

FOREIGN WHOLESALE TRADE INDEX   

 

THE OVERALL FOREIGN WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%. EXCLUDING PETROLEUM, FOREIGN SALES DECLINED BY 8.0%. MOST WHOLESALE SECTORS REPORTED LOWER OVERSEAS RECEIPTS IN QUARTER 1 2007 COMPARED TO THE PREVIOUS QUARTER, EXCEPT HOUSEHOLD EQUIPMENT AND FURNITURE SECTOR. SHIP CHANDLERS & BUNKERING REPORTED THE LARGEST DECLINE OF 18.3% IN QUARTER 1 2007, FOLLOWED BY FOOD BEVERAGES & TOBACCO SECTOR OF 17.7%.

 

RETAIL TRADE    

 

THE OVERALL RETAIL SALES ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007, COMPARED TO QUARTER 2 2006. EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.1%. SALES OF OPTICAL GOODS & BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT AND SUPERMARKETS ENJOYED STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY SHOPS, WATCHES AND JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL & FOOTWEAR SECTORS ALSO REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.

 

HOWEVER, RETAILERS OF MOTOR VEHICLES, FOOD & BEVERAGES, TELECOMMUNICATIONS APPARATUS & COMPUTERS AND PETROL SERVICES STATIONS REPORTED LOWER SALES.

 

OUTLOOK

 

GENERALLY, WHOLESALERS EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL PRODUCE, TEXTILES & LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG THOSE WHO ARE OPTIMISTIC.

 

RETAIL TRADE FIRMS ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6 MONTHS. IN PARTICULAR, DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER BUSINESS IN THE COMING MONTHS.

 

EXTRACTED FROM: MINISTRY OF TRADE AND INDUSTRY, SINGAPORE

         SINGAPORE DEPARTMENT OF STATISTICS

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions