MIRA INFORM REPORT

 

 

Report Date :

12.11.2007

 

IDENTIFICATION DETAILS

 

Name :

RIVER DIAMOND AND JEWELS COMPANY LIMITED

 

 

Registered Office :

14, Shreeji Plaza, Tata Road No. 1, Opera House, Mumbai – 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

30.03.1995

 

 

Com. Reg. No.:

11-87027

 

 

CIN No.:

[Company Identification No.]

L36911MH1995PLC087027

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR15350G

 

 

PAN No.:

[Permanent Account No.]

AAACR2561C

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Importers of Diamonds and Diamond Jewelry

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are fair. Payments are usually correct and as per commitments.

 

It can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

14, Shreeji Plaza, Tata Road No. 1, Opera House, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23666567

E-Mail :

ksjhaveri@mtnl.net.in

 

 

Corporate Office :

110, Shreeji Chambers, 2nd  Tata Road, Opposite Prasad Chambers, Opera House, Mumbai   400004, Maharashtra, India

Tel. No.:

91-22-23616538/23626499/23631186

Fax No.:

91-22-23632854

 

 

DIRECTORS

 

Name :

Mr. Prakash Pravinchandra Jhaveri

Designation :

Chairman cum Managing Director

Address :

31/A, Beach View, Chowpatty Seaface, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

11.03.1944

Date of Appointment :

2311.1995

 

 

Name :

Mr. Nehal PraKash Jhaveri

Designation :

Director

Address :

31/A, Beach View, Chowpatty Seaface, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

08.02.1972

Date of Appointment :

30.03.1995

 

 

Name :

Mr. Devang Prakash Jhaveri

Designation :

Director

Address :

31/A, Beach View, Chowpatty Seaface, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

09.02.1970

Date of Appointment :

23.05.1997

 

 

Name :

Ms. Jigna Nehal Jhaveri

Designation :

Director

Address :

31/A, Beach View, Chowpatty Seaface, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

06.04.1975

Date of Appointment :

01.04.2000

 

 

Name :

Ms. Nipa Rajkumar Choksi

Designation :

Director

Address :

4/74, Marine Drive, Seksaria Building, 1st Floor, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

13.05.1968

Date of Appointment :

01.04.2000

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Shah Ramniklal Arvindbhai

Shah Arvindbhai Ranjanben

Shah Arvindbhai Chirag

 

40000

Gandhi Punamchand Ashwinbhai

Gandhi Ashwinbhai Jyotsnaben

Gandhi Ashwinbhai Amit

 

40000

Gandhi Punamchand Babubhai

Gandhi Babubhai Nirmalaben

Gandhi Babubhai Rakesh

 

40000

Parikh Himatlal Bharat

Parikh Bharat Preeti

 

2500

Jhaveri Ravichandra Bharat

Jhaveri Bharat Anjana

 

5000

Gandhi Punamchand Champaklal

Gandhi Champaklal Pravina

Gandhi Champaklal Mitesh

 

40000

Jhaveri Abhechand Chandrasen

 

100

Jhaveri Akshay Chandrika

 

1100

Jhaveri Prakash Devang NRI

 

234500

Jhaveri Bharat Jigna

 

1000

Jhaveri Nehal Jigna

Jhaveri Prakash Kaushika

 

1000

Choksey Sushil Jiten

 

100

Jhaveri Prakash Kaushika

Jhaveri P Prakash

 

10000

Jhaveri C Ketan

Jhaveri Ketan Bina

 

1100

Jhaveri Bharat Kunjan

Jhaveri Barat Malini

 

1000

Jhaveri Bharat Malini

Jhaveri H. Bharat

 

1000

Gandhi Champaklal Mitesh

Gandhi Mitesh Falguni

Candhi P. C.

 

40000

Shah Ramnikalal Navin

Shah Navin Jyotsna

Shah Navinbhai Parag

 

10000

Jhaveri Prakash Nehal

 

230100

Jhaveri Prakash NRI

 

151000

Nipa Raj Choksi

 

210000

Pachchigar Kantilal Nitin

Pachchigar Nitin Daksha

 

1000

Mehta Kalidas Prabodh

 

100

Jhaveri Amichand Praful – HUF

Jhaveri Praful Kaushal

 

5000

Jhaveri P Prakash

 

774200

Prakh Bharat Preeti

 

2000

Jhaveri Rajeshri

Jhaveri Pinakin

 

1000

Choksi Rajkumar

Choksi Nipa

 

3200

Choksi Mahendra Rajkumar

 

100

River Jewels – HUF

 

2000

Jhaveri Ravichandra Shandichand

Jhaveri Shantichand Sohini

 

5000

Chudawala manharlal Sucheta

Chudawala Manharlal Kala

 

1000

Patel Suresh

 

1000

Total

 

1855100

 

 

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

87.90

Other top fifty shareholders

 

12.10

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importers of Diamonds and Diamond Jewelry

 

 

Products :

  • Diamonds
  • Precious Stones
  • Semi Precious Stone
  • Gold
  • Jewellery

 

 

GENERAL INFORMATION

 

Bankers :

State Bank of India

Chowpatty Diamond Branch

Mumbai – 400007, Maharashtra, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

P G Choksey and Company

Chartered Accountants

Address :

101, 1st Floor, Roopraj Building, 497, S. V. P. Road, Opera House, Mumbai – 400004, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10,000,000

Equity Shares

Rs. 10/- each

Rs. 100.000 Millions

 


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1885100

Equity Shares

Rs. 10/- each

Rs. 18.851 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.851

18.851

18.851

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

18.890

17.994

17.524

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

37.741

36.845

36.375

LOAN FUNDS

 

 

 

1] Secured Loans

14.318

9.157

5.437

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

14.318

9.157

5.437

DEFERRED TAX LIABILITIES

1.433

1.635

1.664

 

 

 

 

TOTAL

53.492

47.637

43.476

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7.203

6.690

7.232

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.113

0.003

0.003

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

19.845

15.120

12.805

 

Sundry Debtors

27.048

27.698

28.620

 

Cash & Bank Balances

0.797

0.980

0.486

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

5.466

1.056

0.941

Total Current Assets

53.156

44.854

42.852

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

5.800

3.326

6.281

 

Provisions

1.180

0.584

0.330

Total Current Liabilities

6.980

3.910

6.611

Net Current Assets

46.176

40.944

36.241

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

53.492

47.637

43.476

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

75.953

51.411

50.178

Other Income

0.107

1.026

0.024

Total Income

76.060

52.437

50.202

 

 

 

 

Profit/(Loss) Before Tax

[3.649]

[6.073]

0.299

Provision for Taxation

0.395

0.330

0.215

Profit/(Loss) After Tax

[4.044]

[6.403]

0.084

 

 

 

 

Expenditures :

 

 

 

 

Administrative Expenses

0.000

0.000

4.148

 

Raw Material Consumed

1.034

3.079

0.000

 

Purchases made for re-sale

64.351

46.158

44.328

 

Increase/(Decrease) in Finished Goods

4.725

2.316

0.000

 

Salaries, Wages, Bonus, etc.

0.472

0.595

0.000

 

Managerial Remuneration

1.075

0.724

0.000

 

Payment to Auditors

0.034

0.031

0.000

 

Interest

1.047

1.082

0.812

 

Insurance Expenses

0.096

0.041

0.000

 

Power & Fuel

0.092

0.053

0.000

 

Depreciation & Amortization

0.582

0.582

0.614

 

Other Expenditure

6.202

3.851

0.000

Total Expenditure

79.710

58.512

49.902

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

[5.32]

[12.21]

0.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

[4.80]

[11.81]

0.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

[6.05]

[11.78]

0.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

[0.10]

[0.16]

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.56

0.35

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.62

11.47

6.48

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Fixed Assets

 

 

 

Bankers Charges Report as per Registry

 

 

Corporate identity number of the company

L36911MH1995PLC087027

Name of the company

RIVER DIAMOND AND JEWELS COMPANY LIMITED

Address of the registered office or of the principal place of  business in India of the company

14, Shreeji Plaza, Tata Road No. 1, Opera House, Mumbai – 400004, Maharashtra, India

This form is for

Modification of Charges

Type of charge

Hypothecation

Particular of charge holder

State Bank of India

Chowpatty Diamond Branch

Mumbai – 400007, Maharashtra, India

Amount secured by the charge

Rs. 12.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Stock in trade

Charge identification number of the charge to be modified

80002324

Brief description of the instrument modifying the charge under section 135

Supplementary AGTM of hypothecation of goods and assets for increase in the overall Limit

Date of instrument modifying the charge

17.04.2006

Particulars of the present modification

Limit increased form Rs. 12.500 Million to Rs. 20.000 Millions

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.35

UK Pound

1

Rs.80.52

Euro

1

Rs.57.56

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

39

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions