MIRA INFORM REPORT

 

 

Report Date :

20.11.2007

 

IDENTIFICATION DETAILS

 

Name :

DROGUERIA SAPORITI S.A.C.I.F.I.A.

 

 

Registered Office :

Av. del Campo 1449 (1427), Buenos Aires City, Argentine Republic

 

 

Country :

Argentina

 

 

Financials (as on) :

30.06.2005

 

 

Date of Incorporation :

15/05/1968

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Engaged in the commercialization and distribution of drugstore products and medicinal specialties

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 


Registered Name   

 

 

DROGUERIA SAPORITI S.A.C.I.F.I.A.

CUIT: 30-51559391-4

 

 

Summary      

 

 

BEGINNER OF ACTIVITIES. INCORPORATED IN 1968. BALANCE SHEET AS OF 30/06/2006: IDEAL ECONOMIC-FINANCIAL SITUATION WITH A POSITIVE FINAL PROFITABILITY. FIT FOR OPERATIONS OF CURRENT IMPORTANCE WITH THE ADOPTION OF APPROPRIATE GUARANTEES.

 

 

Operations  

 

 

DRUGSTORE  
CHEMICAL AND MEDICINAL PRODUCTS  
DISTRIBUTION

 

 

Legal Structure   

 

 

Business type:        Public Limited Company
Incorporated:         15/05/1968
Registered:            26/07/1968
Register #:             25.421
Duration:                99 years
End of fiscal year:  June 30th

 

 

Contact     

 

 

Mrs Norma Amelia Varni (Director).

Legal and Operative address: Av. del Campo 1449 (1427), Buenos Aires City, Argentine Republic.

Phone: (54-11) 4555-8300
Fax: (54-11) 4555-5445
E-mail: ventas@drogueria-saporiti.com.ar
E-mail:contaduria@drogueria-saporiti.com.ar

 

 

Partners     

 

 

President:                 OTERO POSE JORGE ALBERTO
Vice-president:         OTERO JORGE CLAUDIO
Director:                   VARNI DE OTERO POSE NILDA IRENE
Director:                   OTERO SILVIA IRENE
Alternate Director:    VARNI NORMA AMELIA

The first two mentioned are in charge of the company´s management and administration, being the Managers, both make use of the social signature.

 

Corporate Stock       

 

 

El capital social de la empresa se halla establecido en la suma de $350.000,00 el cual ha sido totalmente suscripto y realizado, trascendiendo que el mismo es aportado mayoritariamente por miembros de su directorio.

 

Personal Information   

 

 

OTERO POSE JORGE ALBERTO:  
Argentinian, married, LE. 4.011.221 (CUIT. 23-04011221-9) with address in Warnes 99, Buenos Aires City.  
 
OTERO JORGE CLAUDIO:  
Argentinian, married, born in 10/09/1954, DNI. 11.293.319 (CUIT. 20-11293319-1) with address in Gualeguaychu 3028, Buenos Aires City.

 

History   

 

 

The company was incorporated by mid-1968 with the objective of performing its current activities, operating at present in the previously exposed address.

It isn’t known if it is member of any economic group or of its directors perform other activities.

 

 

Economic-Financial Position   

 

 

Contact has been taken with Mrs Norma Amelia Varni, from who was required the delivery of up-to-date financial information in order to determine the company's current economic-financial situation.


As an answer, she explained that due to regulations of the company's directors, financial information is no longer supplied to third parties, refusing as a consequence to attend our requirement.


Therefore, it has been necessary to consult indirect sources, where we obtained figure of the Balance Sheet ended as of 30/06/2006, which are exposed with the objective of providing Mr. Subscriber with a description of the company's economic-financial situation.


ASSETS:
-------
   Total Current Assets                    15.915.502
                                                        ----------
   Total Non-Current Liabilities         11.403.939
                                                         ----------
   TOTAL ASSETS                          27.319.441
                                                      ==========

LIABILITIES:
------------
   Debts                                             1.895.754
   Wages and payroll taxes                  614.584
                                                         ----------
   Total Current Liabilities                 2.510.338
                                                         ----------
   Total Non-Current Liabilities             66.913
                                                         ----------
   Total Liabilities                              2.577.251
                                                         ----------
   Net Worth                                    24.742.190
                                                        ----------
   LIABILITIES AND NET WORTH  27.319.441
                                                        ==========

P/L STATEMENT:
--------------
   Gross sales                               25.814.708
   Endinf Balance (Profit)                3.680.540

At the end of the exposed fiscal year it existed a correct relation between its current assets and short-term liabilities.

Its own resources were a large support for the amounts of operations, having as a result a balanced economic-financial situation.

The reached income level has been lower to the ones of 2005, although it obtaining finally an improvement in the finally reached results.

 

 

 

 

 

 

 

Balance Sheet       

 

 

Balance Sheet/s

30/06/2005

30/06/2004

Total Assets

$ 24.774.018,04

$ 23.726.745,41

Current Assets

$ 13.791.859,67

$ 12.518.211,15

Banks

$ 741.598,63

$ 630.168,29

Accounts Receivables

$ 2.259.019,13

$ 2.038.746,57

Inventory

$ 10.426.528,14

$ 9.130.265,48

Fixed Assets

$ 10.961.018,24

$ 11.184.615,04

Non-Current Assets

$ 10.982.158,37

$ 11.208.534,26

Investments

$ 106.298,48

$ 438.980,72

Total Liabilities

$ 1.612.368,18

$ 1.847.924,90

Current Liabilities

$ 1.612.368,18

$ 1.847.924,90

Non-Current Liabilities

$ 0,00

$ 0,00

StockHolders Equity

$ 23.161.649,86

$ 21.878.820,51

Net Sales

$ 25.890.940,11

$ 27.024.256,91

Cost of Good Sold

$ 11.134.942,26

$ 10.502.926,23

Gross Result

$ 14.755.997,85

$ 16.521.330,68

Administrative Expenses

$ 4.213.670,99

$ 3.770.374,12

Selling Expenses

$ 3.345.811,48

$ 3.383.861,58

Financial Income

$ 0,00

$ 9.867,86

Other Expenses

$ -4.033.686,02

$ -6.450.506,43

Final Result

$ 3.162.829,36

$ 2.906.720,69

 

 

 Balance Sheet Analysis 

 

 

Indexes

30/06/2005

30/06/2004

Current Ratio

855,38 %

677,42 %

Quick Ratio

208,72 %

183,34 %

Short Term Indebtedness

6,96 %

8,45 %

Debt to Equity Ratio

6,96 %

8,45 %

Long Term Assets to Total Assets

44,33 %

47,24 %

Fixed Assets to Equity

47,32 %

51,12 %

Total Assets to Total Liabilities

1.536,50 %

1.283,97 %

Debt Ratio

6,51 %

7,79 %

Equity Ratio

93,49 %

92,21 %

Investments to Assets Ratio

42,09 %

38,48 %

Current Investment

55,67 %

52,76 %

Stocks Aging Days

341,78 días

317,30 días

Day Sales

31,85 días

27,54 días

Trade Debtors To Assets

9,12 %

8,59 %

Total Assets Turnover

104,51 %

113,90 %

Net Worth Aging

111,78 %

123,52 %

Fixed Assets Aging

236,21 %

241,62 %

Gross Profit

43,01 %

38,86 %

Financial Expenses on Sales Ratio

0,00 %

0,04 %

Commercial Exp. on Sales Ratio

12,92 %

12,52 %

Administrative Exp. on Sales Ratio

16,27 %

13,95 %

 

 

Assets     

 

 

REAL ESTATE:  
------------  
Inside the company's fixed assets is included the building located in the previously exposed address, of 5,000 covered sqm. in three storeys, with a real value higher than the mentioned one.  
 
VEHICLES:  
---------  
1 truck Mercedes Benz  
2 vans Fiat Fiorino  
1 automobile Peugeot 206  
 
No title deeds were shown as to verify if its properties are unencumbered.

 

 

Evolution and Results       

 

 

The company is engaged in the commercialization and distribution of drugstore products and medicinal specialties, being established in the previously exposed address.  
 
It is a company of reasonable importance in its sector, having a good infrastructure and organization, where its directors participate together with the necessary staff.  
 
It continue operating with a solid economic-financial level, operating as a result with an investments program.

In the last twelve months it has carried out imports for a total value of US$ 1.658.868 from the following countries:

CHINA ............................... US$ 733.473
INDIA ............................... US$ 321.584
USA ................................. US$ 133.794
OTHERS .............................. US$ 470.017

In the same period of time it has carried out exports to Canada, Spain, Belgium, Australia, Uruguay, Chile, Brazil, Italy, Paraguay, Ecuador and Cuba for a total value of US$ 60.942,88.

* 200 EMPLOYEES

NATIONAL SUPPLIERS:
-------------------
PLASIFARM S.R.L.
INCASA S.A.
LABORATORIO OTEMEN S.A.

 

 

Payment Record and Credit Risk      

 

 

BANKS:
------
BANCO DE GALICIA Y BS.AS. S.A.,      Branch: Chacarita
BBVA BANCO FRANCES S.A.,               Principal Office
BANCO DE LA NACION ARGENTINA,   Principal Office
BANCO DE LA PROVINCIA DE BS.A.,   Principal Office
BANCO SANTANDER RIO                      Principal Office

CREDIT RISK:
------------
July/2007

Banco Supervielle:   $ 2.300.- Situation 1
Banco de Galicia:    $   500.- Situation 1

Situation 1: Normal Fulfillment.

INSURANCE:
----------
ZURICH CIA. DE SEGUROS S.A.

 

 

Concept       

 

 

It is commercially related with national and foreign companies. Many of them give it their credit support and indicate that up to now the company has complied in due time the commitments taken.

* FULFILLMENT: NOT OBJECTED

 

 

Final Opinion    

 

 

Bearing in mind what has been exposed hereby, we consider feasible the credit treatment with this company by amounts of current importance with the adoption of appropriate guarantees.


* FIT FOR OPERATIONS OF CURRENT IMPORTANCE

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions