MIRA INFORM REPORT

 

 

Report Date :

20.11.2007

 

IDENTIFICATION DETAILS

 

Name :

Multi-Fix BV

 

 

Registered Office :

Bokkerijder 24, 5571 MX  Bergeyk

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

01/06/1982

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale business in stainless steel fastening materials.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

5 days beyond terms

 

 

Litigation :

Clear

 

 


name & address

 

Multi-Fix BV

Bokkerijder 24

5571 MX  BERGEYK

Tel.       : +31 (0)497-552920

Fax.      : +31 (0)497-552955

 

 

Legal status  

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

01/06/1982, Ltd. since 29/03/1993

 

 

Trade register

 

17048453

 

 

Capital 

 

nominal                         EUR     90.756,--

issued and paid up         EUR     18.151,--

 

 

Management

 

-Burgmans A.F. Beheer BV,

 Bokkerijder 24, 5571 MX  BERGEYK

 

 

Activity

 

Wholesale business in stainless steel fastening materials.

 

           

Staff

 

36 employees

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

           

Remarks

 

Subsidiary company of

-Multi-Fix Group BV,

Bokkerijder 24, 5571 MX  BERGEYK

Ultimate parent company

-Burgmans A.F. Beheer BV,

Bokkerijder 24, 5571 MX BERGEYK.

 

The shareholders  equity was as of:

31/12/2005     Euro        1.112.179

31/12/2004     Euro        703.796

31/12/2003     Euro        475.189

 

The working capital was as of:

31/12/2005     Euro        918.353

31/12/2004     Euro        136.292

31/12/2003     Euro        (100.022)

 

Website : www.multifix.nl

 

Subject matter is accredited under ISO norms 9001:2000.

 

Import : Germany, Spain and Italy

 

Export : Belgium

 

Import share : 40 %

 

Correspondence address:

Postbus 93

5570 AB  BERGEYK

 

Phone number as suggested by you is a direct line to Mr. Rijthoven, who is head of the purchasing department.

 

 

Banks    

 

Rabobank, Luyksgestel,  13.06.20.033

 

 

VAT-nr.

 

NL801735749B01

 

 

Mode of payment

 

On average 5 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

           

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Multi-Fix BV

Bokkerijder 24, 5571 MX  BERGEYK

Trade register                    17048453

----------------------------------------------------------------------------

Multi-Fix BV ***   BALANCE SHEET   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2004--- ------31-12-2005---

 

Intangible assets                0                0

Tangible assets                950.446          193.826

Financial assets                 0                0

Miscellaneous fixed assets       0                0

 Total fixed assets              950.446          193.826

 

Stock                            1.567.982        1.207.633

Receivables                      1.285.470        1.000.625

Shares                           0                0

Liquid assets                  154.922           29.819

Miscellaneous current assets     0                0

 Total current assets              3.008.374        2.238.077

 

Shareholders  equity           703.796            1.112.179

Provisions                     101.625            0

Long-term liabilities          281.317            0

Current liabilities              2.872.082        1.319.724

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                 3.958.820        2.431.903


 

----------------------------------------------------------------------------

Multi-Fix BV            ***   FINANCIAL RATIOS   ***

                           -----2004-----   -----2005-----

 

EQUITY         %

Equity gearing                17,8             45,7

Equity/outside capital        21,6             84,3

 

LIQUIDITY

Current ratio                    1              1,7

Acid test                      0,5              0,8

 

RATES OF RETURN %

Total assets                     0                0

Shareholders  equity             0                0

 

Pre tax margin  %                0                0

Turnover rate                    0                0

                              (x 1)            (x 1)

                      ------------------- - --------------------

Working capital                136.292          918.353

Shareholders  equity + Equalization acc.       703.796    1.112.179

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions