MIRA INFORM REPORT

 

 

Report Date :

20.11.2007

 

IDENTIFICATION DETAILS

 

Name :

Van Dalen Moerdijk Bv

 

 

Registered Office :

Graanweg 18, 4782 PP  Moerdijk

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2002

 

 

Date of Incorporation :

01/03/1996

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trade in iron, old iron and scrap.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

15 days beyond terms

 

 

Litigation :

Clear

 

 


name & address

 

Van Dalen Moerdijk Bv

Graanweg 18

4782 PP  MOERDIJK

Tel.       : +31 (0)168-330130

Fax.      : +31 (0)168-330138

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

01/03/1996, Ltd. since 26/06/1996

 

 

Trade register

 

20080354

 

 

Capital

 

nominal                         EUR     90.756,--

issued and paid up         EUR     18.151,--

 

 

Management

 

-Vada Dordrecht BV,

Veersedijk 301, 3341 LM  HENDRIK IDO AMBACHT

 

 

Activity

 

Trade in iron, old iron and scrap.

 

                                          

Staff

 

20 employees

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

The last available balance sheet is attached.

 

A more recent balance sheet is not available.

 

                                          

Remarks

 

Subsidiary company of

 

-Vada Dordrecht BV,

Veersedijk 301, 3341 LM  HENDRIK IDO AMBACHT

 

Ultimate parent company

-St. Administratiekantoor Aandelen van Dalen,

Eemnesserweg 34A, 1261 HJ BLARICUM.

 

Net result:

2002 Euro         (725.675)

 

The shareholders  equity was as of:

31/12/2002     Euro        18.151

 

The working capital was as of:

31/12/2002     Euro        (1.536.620)

 

Despite the legal obligation to file the annual accounts, the subject has not filed any accounts since those over 2003.

 

The parent company did NOT file a declaration of liability for subject matter.

 

Import : Germany and Belgium

 

Export : Worldwide

 

Correspondence address:

Postbus 56

4780 AB MOERDIJK

 

 

Banks    

 

Fortis Bank

 

 

Mode of payment

 

On average 15 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

 

With regard to the above mentioned information, we recommend you to follow the course of business.

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Van Dalen Moerdijk Bv

Graanweg 18, 4782 PP  MOERDIJK

Trade register                    20080354

----------------------------------------------------------------------------

Van Dalen Moerdijk Bv ***   BALANCE SHEET   ***

Corporate in                              Euro(x 1)

                              --------   ------31-12-2002---

 

Intangible assets                0                0

Tangible assets                  0                2.246.380

Financial assets                 0                0

Miscellaneous fixed assets       0                0

 Total fixed assets                0                2.246.380

 

Stock                            0                1.847.740

Receivables                      0                4.116.596

Shares                           0                0

Liquid assets                    0               73.425

Miscellaneous current assets     0                0

 Total current assets              0                6.037.761

 

Shareholders  equity             0               18.151

Provisions                       0                0

Long-term liabilities            0              691.609

Current liabilities              0                7.574.381

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                 0                8.284.141


 

----------------------------------------------------------------------------

Van Dalen Moerdijk Bv ***   PROFIT & LOSS ACCOUNT   ***

Corporate in                              Euro(x 1)

                              --------   ------31-12-2002---

 

Turnover                         0                0

Other income                     0                0

Total expenses                   0               10.111.372

Operating profit                   0              615.967

 

Balance financial P/L            0               -1.754.169

Net profit/loss 1]                 0               -1.138.202

 

Taxation                         0             -412.527

Share in P/L of subsidiaries     0                0

Net profit/loss 2]                 0             -725.675

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests               0                0

Miscellaneous P/L                0                0

Net result                         0             -725.675

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

Van Dalen Moerdijk Bv            ***   FINANCIAL RATIOS   ***

                             ----------     -----2002-----

 

EQUITY         %

Equity gearing                   0              0,2

Equity/outside capital           0              0,2

 

LIQUIDITY

Current ratio                    0              0,8

Acid test                        0              0,6

 

RATES OF RETURN %

Total assets                     0            -13,7

Shareholders  equity             0            270,7

 

Pre tax margin  %                0                0

Turnover rate                    0                0

                                              (x 1)

                      -------------------  --------------------

Working capital                  0               -1.536.620

Shareholders  equity + Equalization acc.         0   18.151

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions