MIRA INFORM REPORT

 

 

Report Date :

20.11.2007

 

IDENTIFICATION DETAILS

 

Name :

POWER MASTER ENGINEERS PRIVATE LIMITED

 

 

Formerly Known As :

POWER MASTER BOILERS PRIVATE LIMITED

 

 

Registered Office :

229, Pragati Industrial Estate, 316, N.M. Joshi Marg, Chinchpokli, Mumbai- 400 011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

21.04.1971

 

 

Com. Reg. No.:

11-15118

 

 

CIN No.:

[Company Identification No.]

U29305MH1971PTC015118

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16768D

 

 

PAN No.:

[Permanent Account No.]

AAACP4977A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Tube Expanding Machine, Digital Torque Controller and Grooving Tools.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 710000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track records. Directors are reported as experienced, respectable and resourceful businessmen / industrialists. Their trade relations are fair. Financial position is very strong. Payments are always correct and as per commitments.

 

The company can be considered good for any normal business dealings. It can be regarded as a promising business partner in a medium to long-run.

 

 

LOCATIONS

 

Registered Office :

229, Pragati Industrial Estate, 316, N.M. Joshi Marg, Chinchpokli, Mumbai- 400 011, Maharashtra, India

Tel. No.:

91-22-2300 0015 / 91-22-2307 2996

Fax No.:

91-22-2307 3761

E-Mail :

v.balakrishnan@tubeexpander.com

sales@powermaster.in

mailbox@tubeexpander.com

Website :

http://www.powermaster.in

 

 

Factory 1 :

5 & 18 Rashmi Industrial Estate No.1, Vasai (East),  Thane 401202, INDIA

Tel. No.:

91-250-2392021 / 2390562

Fax No.:

91-250-2391576

 

 

Factory 2 :

42 & 43 Manish Industrial Estate No. 5, Vasai (East), Thane-401210, India

 

 

Factory 3 :

9 & 14 Rashmi Industrial Estate No.1, Vasai (East), Thane-401202, India

 

 

Factory 4 :

A-87, T.T.C. Industrial Area, M.I.D.C., Thane-Belapur Road, Khairne, New Mumbai - 400 705. India

 

 

Product Development Center :

W-224, T.T.C. Industrial Area, M.I.D.C., Thane-Belapur Road,  Khairne, New Mumbai - 400 705, INDIA

Tel. No.:

91-22-2778 1934, 2778 2173

Fax No.:

91-22-2778 0339 S

Email :

sales@powermaster.in

 

 

Sales and Services Centre :

A-87, T.T.C. Industrial Area, M.I.D.C., Thane-Belapur Road, Khairne, New Mumbai - 400 705. INDIA

Tel. No.:

91-22-2778 2492

Fax No.:

91-22-2778 0339

E-Mail :

sales@powermaster.in

 

 

Sales and Services Centre :

126/1A, Vaibhavhali, Opposite Lokhande Hospital, Mohan Nagar, Chinchwad, Pune 411 019

Mobile No.:

91-986 926 44 58 

Fax No.:

91-22-2778 0339

E-Mail :

sales@powermaster.in

 

 

Sales and Services Centre :

# 1835, 14th Cross, 22nd Main, Sector - I, HSR layout, Bangalore - 560034

Tel. No.:

91-80-2572 9054 

Mobile No.:

91-99019 01345

Fax No.:

91-22-2307 3761

Email :

sales@powermaster.in

 

 

DIRECTORS

 

Name :

Mr. Sunder Lokusing Advani

Designation :

Director

Address :

19’Jalkiran’, 5th Floor, G. D. Somani Marg, Cuffe parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

16.01.1935

Date of Appointment :

21.04.1971

 

 

Name :

Ms. Meena Sunder Advani

Designation :

Director

Address :

19’Jalkiran’, 5th Floor, G. D. Somani Marg, Cuffe parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

14.06.1948

Date of Appointment :

27.04.1971

 

 

Name :

Mr. Dinesh Sunder Advani

Designation :

Director

Address :

6-A, Belvedere Court, sane Guruji Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India 

Date of Birth/Age :

04.11.1970

Date of Appointment :

17.05.1990

 

 

Name :

Mr. Pratap Damodar Mayekar

Designation :

Director

Address :

A – 1-B, 603, Sudhir Towers, Sarojini Naidu Road, Mulund [West], Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

09.01.1955

Date of Appointment :

15.09.1995

 

31.03.2004

 

 

Name :

Mr. Shrikant Narayan Shende

Designation :

Director

Address :

Block No. 12, 1st Floor, Poorva Co-operative Housing Society Limited, Panch Pakhdi, Thane [West], Maharashtra – 400602, India

Date of Birth/Age :

11.01.1938

Date of Appointment :

30.09.2002

 

 

Name :

Mr. V. Balakrishnan

Designation :

Director

Address :

22/A, Seema Kiran Co-operative Housing Society, Wamanrao Dhange Road, Dhange Wadi, Kalyan [West], Maharashtra, India

Date of Birth/Age :

24.05.1959

Date of Appointment :

01.04.2005

 

 

Name :

Mr. Shashi Singh Muwall

Designation :

Additional Director

Address :

Chhanni Muwallan P O Shahpurkandi Township, Pathankot – 145029, Punjab, India

shashis@myway.com

Date of Birth/Age :

18.11.1966

Date of Appointment :

02.04.2007

 

 

Name :

Mr. Percy Paes

Designation :

Director

Address :

B. I. T. Block, 2/39, Dr. Ambedkar Road, Mubai – 400012, Maharashtra, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Sunder Lokusing Advani

 

3000

Meena Sunder Advani

 

400

Dinesh Sunder Advani

 

2700

Powermaster Tools Private Limited

 

1400

 

 

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

19.00

Directors or relatives of directors

 

81.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Tube Expanding Machine, Digital Torque Controller and Grooving Tools.

 

 

Products :

Product Description

ITC Code No.

Tube Expanding Machine

8479.19

Digital Torque Controller

9032.80

Grooving Tool

8466.00

 

 

  • Tube Expanders
  • Tube Expansion Systems
  • Tube Installation Tools
  • Tube Removal Tools
  • Tube Cleaners
  • Spring Balancers
  • Impact Sockets
  • Slugging Wrenches
  • Other Torque Tools

 

 

GENERAL INFORMATION

 

Bankers :

ICICI Bank

Free press House, 215, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Dinesh Gandhi and Associates

Chartered Accountants

Address :

127, Panchratna, Opera House, Mumbai – 400004, Maharashtra, India

 

 

Associates/Subsidiaries :

  • Power Master Tools Private Limited
  • Power Master Toque Systems Private Limited 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

14700

Equity Shares

Rs. 100/- each

Rs. 1.470 Millions

300

Preference Shares

Rs. 100/- each

Rs. 0.030 Million

 

Total

 

Rs. 1.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10681

Equity Shares

Rs. 100/- each

Rs. 1.068 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.068

0.750

0.750

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

175.946

86.169

63.444

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

177.014

86.919

64.194

LOAN FUNDS

 

 

 

1] Secured Loans

1.429

1.379

0.910

2] Unsecured Loans

0.000

0.360

0.000

TOTAL BORROWING

1.429

1.739

0.910

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

178.443

88.658

65.104

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

33.828

21.917

24.772

Capital work-in-progress

3.502

3.502

2.412

 

 

 

 

INVESTMENT

178.082

94.106

40.026

DEFERREX TAX ASSETS

6.212

1.458

1.072

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

21.541

7.492

4.254

 

Sundry Debtors

53.359

14.400

27.838

 

Cash & Bank Balances

33.991

12.130

6.234

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

50.380

19.925

11.805

Total Current Assets

159.271

53.947

50.131

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

152.214

75.214

44.400

 

Provisions

50.237

11.058

8.909

Total Current Liabilities

202.451

86.272

53.309

Net Current Assets

[43.181]

[32.325]

[3.178]

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

178.443

88.658

65.104

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover Including Other Income

 

237.726

98.600

 

 

 

 

Profit/(Loss) Before Tax

 

64.913

28.504

Provision for Taxation

 

--

--

Profit/(Loss) After Tax

 

64.913

28.504

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

0.976

0.532

 

Depreciation & Amortization

 

3.500

2.103

 

Other Expenditure

 

168.337

67.467

Total Expenditure

 

172.813

70.102

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

27.31

28.91

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

27.31

28.91

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

33.62

37.57

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.33

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.15

1.01

0.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.79

0.63

0.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Power Master Industries Equipments Private Limited Amalgamated with Power Master Engineers Private Limited

 

 

Bankers Charges Report as per Registry

 

 

Name of the company

POWER MASTER ENGINEERS PRIVATE LIMITED

Presented By

ICICI Bank, Mumbai 400021

1) Date and description of instrument creating the change

Credit facility agreement dated 27.03.1995

Deed of hypothecation dated 27.03.1995

Both the aforesaid agreements shall constitute as a single charge.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 6.000 Millions

For various banking facilities such as Cash Credit of Rs. 3.500 Millions Guarantee Rs. 0.500 Million and a term loan of Rs. 2.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of the borrowers entire stocks of raw materials, semi finished goods, consumable stores and such other movables including book debts, outstanding monies, receivables, both present and future by way of first charge.

 

Mortgage of land and building pertaining to properties at Thane and Lower Parel Unit and charge on all the borrowers fixed assets and future.

4) Gist of the terms and conditions and extent and operation of the charge.

Cash credit : rate of Interest 2 % over ICICI Bank rate subject to a minimum of 17.75 % inclusive of interest tax with quarterly rests

Guarantee commission @ 2 % p.a. guarantee

 

Term loan : rate of interest 2 % over ICICI Bank rate subject to a minimum of 17.75 % inclusive of interest tax with quarterly rests. 

5) Name and Address and description of the person entitled to the charge.

ICICI Bank

Free press House, 215, Nariman Point, Mumbai – 400021, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

No instrument was executed : Memorandum of Entry dated 07.12.1996. 07.12.1996 a equitable mortgage by deposit of title deeds was created by the company in favor of ICICI Bank in respect of immovable properties situate, lying and being at Lower Parel and Thana 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The Credit facilities of Rs. 6.000 Millions in terms of credit facility agreement and deed of hypothecation both dated 27.03.1995 being the original charge is now also secured by the deposit of title deeds on 07.12.1996 in favour of ICICI Bank is respect of company’s immovable properties as under :

 

Unit No. 347 adm. 935 sq. feet of Built up area on the 3rd floor of the Shah and Nahar Industrial Premises Co-Operative Society Limited, constructed on the several piece and parcels of Forces land or ground situate lying and being at Parel near the Western Railway Lines outside the Fort of Mumbai in the Registration sub-district of Mumbai containing by adm. 29572.20 sq. mt. equivalent to 35205 aq. Yd. or thereabouts together with the message tenements and buildings erected thereon and registered in the books of the collector of land revenue under new nos. 12297,12602, 12630, 12663 and 12613 cadastral survey no. 159 of Lower Parel division and by the collector of Municipal Assessment under G ward Nos. 1017, 1040, 1041 and 1093 and street Nos. 2245, 46 A and 48 bounded as follows :

 

On or towards the East by : Partly by the western railway lines an partly by the property of the Assur Virji Mills Limited

 

On or towards the West by : The Property of sun mills limited and Madhavrao Scindia Mills Limited

 

On or towards the North by : Sun Mill Road

 

On or towards the South by : The Property of the Western Railway

 

Together with plant and machinery installed / to be installed thereon

 

All that piece an parcel of land together with premises and building and structure constructed / to be constructed thereon and the plant and machinery installed / to be installed thereon situate lying and being at Plot No. W 224 in the Trans Thane Creek Industrial estate of MIDC within the village limits of Khairane, within the Registration sub district of Thane and Registration district Thane, containing by adm. 880 square of thereabouts and bounded as follows :

 

On or towards the East by : Road

 

On or towards the North by : Plot No. W – 225 [C]

 

On or towards the South by : Plot No. W – 223 [C]

 

On or towards the West by : Plot No. W – 204 [A] and W – 205 [A]

 

 

 

Fixed Assets

 

 

 

As Per Website

 

Before PowerMaster

 

Mr. S.L. Advani their founder and chairman was a designer of steam boilers in an Indian company between 1963 and 1972. He took up the challenge of manufacturing India's first Steam Boiler and successfully designed and manufactured a steam boiler from scratch.


Later, while expanding tubes in boilers, he realized that Tube Expanders were not easily available in India.

 

Founding of Powermaster, 1972:

 

Hence, POWERMASTER was born in 1972 with Tube Expanders as its only product.

 

From Tube expanders to Tube Cleaners…:

 

By the year 1980, Powermaster had expanded into Tube Cleaning for boilers and pans in Sugar Mills.

With over four hundred sugar mills in India, and since most tools for Tube Cleaning were imported from the U.K., the Founder sensed the opportunity.

 

To Bolting Tools:

 

In 1985, Powermaster branched into the production of Bolting Tools for precision tightening of fasteners.

Many of the Powermaster line of products - Torque Wrenches, Spring Balancers and Impact Sockets - are being used regularly by a large number of Automobile plants around the world as well as in general industry.

 

Powermaster continues to expand the product line to cover the entire gamut of Tube Installation, Removal and Cleaning tools. Today, Powermaster produces the most efficient line of Hydraulic Tube Pullers, Tube Expanding Systems and Tube Facing Systems available in the world

 

Business Philosophy

 

Quality

 

They produce products equal to or better than the best available in the world. They also must provide their customers with added values.

 

Price

Their prices would be among the most competitive available adding value to the customer. Over the years they have saved customers' in over 75 countries hundreds of millions of Dollars when compared to prices they have paid some of their competitors.

 

Delivery

They use their price advantage to increase their inventory levels to an extent that higher cost manufacturers would find difficult to match. They ship out most orders the same day via UPS, FedEX or DHL to their customers worldwide so it reaches them within days of the order. Automated inventory control, web based ordering systems and their Same Day Shipment program have helped them get on their way.

 

Manufacturing

They will work toward being in the top 3 global producers of each product line they manufacture.  If they are not already in the top 3 or cannot see their self in the top 3 in the foreseeable future, they will exit these product lines.

 

Community

They use over a hundred job shops to manufacture components for us which they finally inspect and certify before taking up for assembly. There are over six hundred persons working in these shops who depend on Powermaster for their livelihood. They have a moral responsibility to make sure that they continue to receive more work and are paid on time. They pride themselves on paying all their suppliers faster than most companies. They are part of the Powermaster family.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 39.39

UK Pound

1

Rs. 81.49

Euro

1

Rs. 58.49

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions