MIRA INFORM REPORT

 

 

Report Date :

27.11.2007

 

IDENTIFICATION DETAILS

 

Name :

BRAKES INDIA LIMITED

 

 

Registered Office :

21, Patullos Road, ‘B’ Wing , 3rd Floor, Chennai – 600 002, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

09.11.1962

 

 

Com. Reg. No.:

18-4928

 

 

CIN No.:

[Company Identification No.]

U35999TN1962PLC004928

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEB00159F

 

 

PAN No.:

[Permanent Account No.]

AAACB2533Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturing, Selling and Distributing of automobile brakes, complete brake systems, servo brakes & parts thereof, cast articles of iron, seals, rubber seals and oil seals.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa 

 

 

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 15279388

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company of TVS Group.

 

Available information indicates high financial responsibility of the company. Their trade relations are fair. Financial position of the company is good. Business is active. The company is a good paymaster and its payments are always correct and as per commitments.

 

The company can be considered for any business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

21, Patullos Road, ‘B’ Wing , 3rd Floor, Chennai – 600 002, Tamilnadu, India

Tel. No.:

91-44-2625 1861 / 6161 / 8161 / 8116 / 8426

Fax No.:

91-44-2628 7010 / 2625 7844 / 2625 7010

E-Mail :

bitvs@md2.vsnl.net.in                                   

bi-marketing@bipadi.brakesindia.co.in

Website :

http://www.brakesindia.com

 

 

Head Office :

“Electric Mansion”, Appasaheb Marathe Marg, Prabhadevi, Mumbai – 400 025, Maharashtra, India

Tel. No.:

91-22-24220296/24220212/24225829/24308657/24306928

Fax No.:

91-22-24220198

 

 

Corporate Office :

67, Chamiers Road, Chennai – 600 028, Tamilnadu, India

Tel. No.:

91-44-2434 6128

 

 

Factory 1 :

v      Padi, Chennai - 600 050, Tamilnadu, India

       Tel. No.: 91-44-2625 8161 / 8016

 

v      Sholinghur - 631 102, Tamilnadu, India

 

v      Gurgaon - 122 016, Haryana, Punjab, India

 

v      Palambakkam - 603 309, Tamilnadu, India

 

v      Nanjagud - 571 301, Mysore, Karnataka, India

 

 

Branches :

v      87 Udhyog Vihar, Phase V, Gurgaon - 122 016, Haryana, Punjab, India

 

v      D-1 Hide Road, Kolkata - 700 043, West Bengal, India

 

v      3C, Casa Major Road, Egmore, Chennai – 600 008, Tamilnadu, India

 

v      166, Anna Salai, Chennai – 600 002, Tamilnadu, India

 

v      Plot 8, Lakshmi Nagar, Seventh Street, Chennai – 600 061, Tamilnadu, India

 

v      9, Pinjala Subramnium Street, T Nagar, Chennai – 600 017, Tamilnadu, India

 

v      9, Pose Garden, Binny Road, Chennai – 600 086, Tamilnadu, India

 

v      77, 53rd Street, Chennai – 600 053, Tamilnadu, India

 

v      No. 9, Avadi Main Road, Veeraraghavapuram, Poonamallee, Chennai – 600 077, Tamilnadu, India

 

v      Also located at Pune and Mumbai.

 

 

DIRECTORS

 

Name :

Mr. R. Ramanujam

Designation :

Vice Chairman & Managing Director

Address :

4(old 17), Parthasarathy Gardens, Chennai – 600018, Tamilnadu

Date of Birth / Age :

29.07.1936

Date of Appointment :

08.01.1975

 

 

Name :

Mr. S. Viji

Designation :

Managing Director

Address :

71, Poes Garden, Chennai – 600066, Tamilnadu

Date of Birth / Age :

07.06.1948

Date of Appointment :

02.10.1975

 

 

Name :

Mr. R. Srikanth

Designation :

Joint Managing Director

Address :

15, Valliammai Aachi Street, Chennai – 600065, Tamilnadu

Date of Birth / Age :

19.09.1961

Date of Appointment :

29.11.2000

 

 

Name :

Mr. Keith Ronald Aston

Designation :

Director

Address :

10, Coedeva Mill Cwmbran Torfaen, South Wales, NP 44 7EU, UK

Date of Birth / Age :

08.03.1949

Date of Appointment :

05.10.2002

 

 

Name :

Mr. G K Raman

Designation :

Director

 

 

Name :

Mr. S Lunn

Designation :

Director

 

 

Name :

Mr. John Jones

Designation :

Director

Date of Birth / Age :

05.02.1963

Date of Appointment :

07.02.2002

 

 

Name :

Mr. Timothy John Klaus

Designation :

Director

Address :

Shanghai Links, 4, Quail Ridge Drive, Lot 16, # 1600 Ling Bal Road, Pudong Shanghai, China – 201201

Date of Birth / Age :

14.03.1964

Date of Appointment :

05.10.2002

 

 

Name :

Mr. William J Vander Roest

Designation :

Alternate Director

Address :

3118, Bluett Road, Ann Arbor, MI, USA 48105-1426

Date of Birth / Age :

05.02.1957

Date of Appointment :

25.07.2005

 

 

Name :

Mr. James T Gipprich

Designation :

Alternate Director

Address :

5062, Juniper Drive, Commerce Township, Michigan 48382, USA

Date of Birth / Age :

29.03.1969

Date of Appointment :

25.07.2005

 

 

KEY EXECUTIVES

 

Name :

Mr. T Narayanan

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS 

 

Names of Shareholders

 

No. of Shares

Lucas Varity Plc, U.K.

 

5,86,040

TVS Sundaram Iyengar and Sons Limited

 

2,53,816

Sundaram Industries Limited

 

1,19,600

Southern Roadways Limited

 

1,58,812

Sundaram Finance Limited

 

79,732

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Selling and Distributing of automobile brakes, complete brake systems, servo brakes & parts thereof, cast articles of iron, seals, rubber seals and oil seals.

 

 

Products :

Ř       Complete Brake System

Ř       Components and Parts of Brake System

Ř       Casting

 

 

Imports :

 

Countries :

Europe and Far East

 

 

Terms :

 

Purchasing :

L/C, D/A, D/P or Open Account terms

 

 

GENERAL INFORMATION

 

No. of Employees :

1675

 

 

Bankers :

v      State Bank of India, 474, Mount Road, Saidapet, Chennai – 600 035, Tamilnadu, India

v      Standard Chartered Grindlays Bank Limited, Chennai, Tamilnadu, India 

v      ABN Amro Bank, Chennai, Tamilnadu, India  

 

 

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Sundaram & Srinivasan

Chartered Accountants

Address :

23, C.P. Ramaswamy Road, Alwarpet, Chennai - 600 002, Tamilnadu, India  

 

 

Associates :

v      Lucas TVS Limited

v      Sundaram Clayton Limited

v      Sundaram Fasteners Limited

v      Sundaram Finance Limited

v      T. V. Sundaram Iyengar & Sons Limited

v      Southern Roadways Limited

v      Sundaram Industries Limited

v      Wheels India Limited

v      Axles India Limited

v      TVS Electronics Limited

v      TVS Motors Company Limited (Formerly known as TVS Suzuki Limited)

v      TVS Seewing Needles Limited

v      Sundaram Textiles Limited

v      Sri Chakra Tyres Limited

v      India Motor Parts & Accessories Limited

v      Fidelity Industries Limited

v      Fidelity Finance Limited

v      Hereto Grammer Limited

 

 

Subsidiaries :

Sundaram Polymers Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2,000,000

Equity Shares

Rs.100.00 each

Rs.200.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,196,000

Equity Shares

Rs.100.00 each

Rs.119.600 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

119.600

119.600

119.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3700.247

3015.200

2516.100

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3819.847

3134.800

2635.700

LOAN FUNDS

 

 

 

1] Secured Loans

2844.075

1890.000

1226.300

2] Unsecured Loans

428.566

600.500

807.400

TOTAL BORROWING

3272.641

2490.500

2033.700

DEFERRED TAX LIABILITIES

449.900

0.000

0.000

 

 

 

 

TOTAL

7542.388

5625.300

4669.400

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3904.710

3260.100

2265.800

Capital work-in-progress

37.993

127.100

550.400

 

 

 

 

INVESTMENT

134.301

113.700

70.200

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2196.794
1542.000

1227.100

 

Sundry Debtors

2435.546
2069.900

1784.000

 

Cash & Bank Balances

2.604
2.400

5.100

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

720.889
607.900

527.100

Total Current Assets

5355.833
4222.200

3543.300

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

1841.475
1558.600

1733.000

 

Provisions

48.974
539.200

27.300

Total Current Liabilities

1890.449
2097.800

1760.300

Net Current Assets

3465.384
2124.400

1783.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

7542.388

5625.300

4669.400


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

14081.928

10918.500

11000.000

Other Income

200.485

233.800

402.300

Total Income

14282.413

11152.300

11402.300

 

 

 

 

Profit/(Loss) Before Tax

1472.745

1070.100

1037.100

Provision for Taxation

466.000

346.000

335.800

Profit/(Loss) After Tax

1006.745

724.100

701.300

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

0.000

0.000

1181.200

 

Administrative Expenses

50.457

64.000

480.200

 

Raw Material Consumed

7854.278

6059.900

5541.000

 

Salaries, Wages, Bonus, etc.

892.419

708.600

707.500

 

Interest

187.327

127.800

53.700

 

Power & Fuel

816.970

715.100

644.800

 

Deprecation

433.963

394.911

--

Total Expenditure

10235.414

8070.311

8608.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

7.04

6.49

6.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.45

9.80

9.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.90

14.30

17.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.34

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.49

0.66

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.83

2.01

2.01

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8:

 

 

Name of the company

BRAKES INDIA LIMITED

Presented By

Mt. T. Narayanan, Company Secretary

1) Date and description of instrument creating the change

24.03.2005

Memorandum of agreement for hypothecation of goods and assets executed by the company in favour of State Bank of India

2) Amount secured by the charge/amount owing on the securities of charge

Rs.150.000 millions together with interest and other charges on the loan payable by the borrower to the bank

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Plant and Machinery purchased under the line of credit as detailed in the schedule attached to the hypothecation agreement dt. 24.03.2005

4) Gist of the terms and conditions and extent and operation of the charge.

1. Interest shall be charged on the outstanding at such rate as may be determined by the Bank from time to time

 

2. The company to maintain sufficient margin of security.

 

3. The Bank has the right to value the property by an appraiser

 

4. Hypothecation goods shall be properly insured by the company

 

5. Borrower to submit required statements to Bank

 

6. Borrower has the right to sell the property hypothecation with the approval of the Bank

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Corporate Accounts Group Branch, 149, Greams Road, Chennai - 600005

 

 

Corporate identity number (CIN) Foreign company registration number

U35999TN1962PLC004928

Name of the Company

BRAKES INDIA LIMITED

Address

21, Patullos Road, ‘B’ Wing , 3rd Floor, Chennai – 600 002, Tamilnadu

This form is for

Modification of charges

Type of Charge

Immovable property, Movable property (not being pledge)

Particulars of the charge holder 

State Bank of India

Corporate Accounts Group Branch, 149, Greams Road, Chennai – 600005

E-Mail: kishorep@sbi.co.in

Amount secured by the charge

Rs.3000.000 millions

Brief of the principal terms and conditions 

Rate of Interest:

State Bank of India – 11.25%

Standard Chartered Bank – 12%

ABN Amro Bank N V – 11.25%

HDFC Bank Limited – 11%

 

Terms of repayments:

Repayable on demand

 

Margin:

Name of the Bank        Margin on stock + Book Debts

State Bank of India                 25%+40%

Standard Chartered Bank       10%+10%

ABN Amro Bank NV                 25%+25%

HDFC Bank Limited                  25%+40%

 

Extent and operation of the charge

First charge on borrower current assets and second charge on specified immovable and movable properties

Date of Instrument modifying the charge

22.08.2007

Particular of the present modification 

The working capital limits availed by the borrower from consortium Banks have been revised from Rs.2350.000 millions to Rs.3000.000 millions.

 

Creation of Pari Passu second charges on the specific immovable properties of the company as detailed in the attachment in lieu of the existing second charges on the immovable properties of the company and on all the fixed assets (excluding assets as may be permitted by the Bank)

 

 

History

 

BIL was established in 1962 as a joint venture between TVS Group and Lucas Industries Plc, UK (which is now integrated with TRW). The company's clientele includes both overseas and domestic of which the foundry divisions clients include TRW Automotive-UK, Robert Bosch-Germany and Electrolux-Italy. The domestic clientele includes Honda Siel and Mahindra and Mahindra. The company was one of the first few companies to be certified for ISO 9002 for the foundry division. 

 
The company is in the process of setting new foundry unit and initial capacity for the new foundry would have 6000 tonnes per annum and it will be increased in the latter period depending upon the demand in the market. 
 
It is stepping on the gas pedal with a plan to hike capacity of its facility at Sholingur,near Chennai. The work for capacity expanding would beginning on March and commercial production is slated to begin on 2005. During 2003 the company acquired an order for supply of safety critical parts to Volvo, Sweden and Toyota.

 

As per website details

 

Profile

 

The strength of Brakes India lies in

 

v      Its ability to motivate and harness the capabilities of its human resource

v      Develop and nurture a strong vendor base

v      Its commitment to quality, cost, delivery, safety and customer satisfaction 

 

Strong in-house Research & Development, coupled with access to World Class Technology through collaboration and affiliations worldwide enables Brakes India to provide the Best Braking Solutions and Castings to its customers.

 

Sales turnover of its Brakes divisions exceeds Rs. 5 Billion. Brakes Divisions have grown steadily to become a Leading Brake System Supplier to global OEMs operating in India.

 

Sales turnover of its Foundry division exceeds Rs. 2 Billion, has an installed capacity of 47,000 MTPA for permanent mould Grey Iron and high pressure moulded Ductile and grey iron sand castings.

An impressive list of Customers adds testimony to the capabilities of Brakes India.

 

Exports

 

Ability to introduce new products, tailor-made to meet overseas customer requirements, maintaining high technological and quality standards have helped Brakes India to continuously enlarge its market presence.

 

Commenced export of brake components in 1968.

 

Products are exported to over 35 countries around the world.

 

Exporter of a wide variety of Brake Products, including, drum brakes for commercial vehicles, trailer brakes for the Australian Trailer Industry, tractor brakes, master cylinder and booster assemblies, wheel cylinder assemblies.

Major exporter of Grey Iron and SG (Ductile) Iron castings to TRW, Meritor and Bosch.

 

Products exported to both Overseas Vehicle Manufacturers and Replacement Markets.

 

Supply to replacement market includes hydraulic brake and clutch cylinders, kits, seals, brake and clutch hoses, brake pads, caliper pistons and lined shoe assemblies for various passenger cars and commercial vehicles of American, Japanese, European and Australian manufacturers.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.85

UK Pound

1

Rs.82.61

Euro

1

Rs.59.21

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

81

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions