![]()
|
Report Date : |
29.11.2007 |
IDENTIFICATION
DETAILS
|
Name : |
YANLORD LAND GROUP LIMITED |
|
|
|
|
Formerly Known as: |
YANLORD LAND
GROUP PTE. LTD. |
|
|
|
|
Registered Office : |
9 Temasek
Boulevard#36-02 Suntec Tower Two |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
13.02.2006 |
|
|
|
|
Com. Reg. No.: |
200601911K |
|
|
|
|
Legal Form : |
Public Limited Company |
|
|
|
|
Line of Business : |
Investment Company |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 90,000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
YANLORD LAND GROUP LIMITED
PROPERTY DEVELOPMENT
Parent Company
Financial Elements
CONSOLIDATED
Sales : S$ 952,146,000
Networth : S$ 1,063,020,000
Paid-Up
Capital : S$ 780,175,000
Net result : S$ 281,071,000
Net Margin(%) : 29.52
Return on Equity(%) : 26.44
Leverage Ratio : 1.02
Based on the with the Accounting and
Corporate Regulatory Authority (ACRA) as at
27/11/2007, the paid-up share capital has increased to
S$1,241,863,828.57.
Rating
Credit Requested : USD90,000
Credit Rating : MINIMAL RISK
COMPANY IDENTIFICATION
Subject Company : YANLORD LAND GROUP LIMITED
Former Name :
YANLORD LAND GROUP PTE. LTD.
Business Address :
9 TEMASEK BOULEVARD#36-02 SUNTEC TOWER TWO
Town : SINGAPORE
Postcode : 038989
County : -
Country : Singapore
Telephone : 6336 2922
Fax : 6238 6256
ROC Number : 200601911K
Reg.
Town : -
PREVIOUS IDENTIFICATION
YANLORD LAND GROUP PTE. LTD.
DATE OF CHANGE OF NAME: 11/05/2006
SUMMARY
All amounts in this report are in: SGD unless otherwise stated
Legal Form :
Pub Ltd Co
Date
Inc. :
13/02/2006
Previous Legal Form :
Pte Ltd
Summary year : 31/12/2006
Sales : 952,146,000
Networth : 1,063,020,000
Capital : -
Paid-Up Capital : 780,175,000
Employees : 11
Net
result : 281,071,000
Share value : -
BASED
ON ACRA'S RECORD AS AT 27/11/2007
NO
OF SHARE CURRENCY
AMOUNT
ISSUED ORDINARY 1,825,814,476 SGD 1,241,863,828.57
PAID-UP ORDINARY
- SGD
1,241,863,828.57
AUDITOR: DELOITTE & TOUCHE
REFERENCES
Credit Requested : USD90,
000
Credit Opinion : RECOMMEND ON USD90, 000
Credit Rating : MINIMAL RISK
Litigation : No
Company status :
TRADING
Started : 13/02/2006
PRINCIPAL(S)
LT. GENERAL (RET) NG JUI PING S0007233H Director
DIRECTOR(S)
HONG ZHI HUA G03520827 Director
Appointed on:
20/09/2006
Street : RM
1081, NO. 39 888 NEW WATERGATE ROAD JINGAN ZONE
Town :
SHANGHAI
Postcode : 200041
Country : China
CHAN YIU LING
HA0350918 Director
Appointed on:
11/05/2006
Street : FLAT
E, 7/F, BLOCK 5 METRO CITY PLASE II TSEUNG KWAN O
Town : NEW
TERRITORIES
Postcode :
Country : Hong Kong
LT. GENERAL (RET) NG JUI PING
S0007233H Director
Appointed on:
20/09/2006
Street : 1
DUNSFOLD DRIVE BRADDELL HEIGHTS ESTATE
Town :
SINGAPORE
Postcode : 359363
Country : Singapore
NG SER MIANG
S0074251A Director
Appointed on:
11/05/2006
Street : 4
CAMDEN PARK CAMDEN PARK
Town :
SINGAPORE
Postcode : 299794
Country : Singapore
SEAH LIM SIANG RONALD
S0146274A Director
Appointed on:
11/05/2006
Street : 11
THOMSON HILL THOMSON HILLS
Town :
SINGAPORE
Postcode : 574789
Country : Singapore
ZHONG SHENG JIAN
S2593485G Director
Appointed on:
13/02/2006
Street : 3 BINJAI HILL BINJAI PARK
Town : SINGAPORE
Postcode : 589920
Country : Singapore
TAN SHOOK YNG
S7018920H Company Secretary
Appointed on:
01/07/2006
Street :
27 BENCOOLEN STREET #03-29
BENCOOLEN HOUSE
Town :
SINGAPORE
Postcode : 189620
Country : Singapore
NG SHIN EIN
S7412592A Director
Appointed on:
11/05/2006
Street : 7A HOLLAND HILL #02-09
Town : SINGAPORE
Postcode : 278732
Country : Singapore
ZHONG SILIANG
S7871148E Director
Appointed on:
11/05/2006
Street : 130 TANJONG RHU ROAD #07-09
Town : SINGAPORE
Postcode : 436918
Country : Singapore
ACTIVITY (IES)
INVESTMENT COMPANIES Code12095
HOLDING COMPANIES Code11320
BASED ON ACRA'S RECORD AS AT 27/11/2007
1) OTHER INVESTMENT HOLDING COMPANIES
CHARGES
No Charges On Premises/Property In Our Database
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our
Databases
No Bankers
Information In Our Database
HL BANK NOMINEES (S) PTE LTD 129,037,100
Company
Street :
Town :
Postcode :
Country : Singapore
DBS NOMINEES PTE LTD 106,255,300 Company
Street :
Town :
Postcode :
Country : Singapore
CITIBANK NOMINEES SINGAPORE PTE LTD 84,426,200
Company
Street : 0000
Town : SINGAPORE
Postcode : 0000
Country : Singapore
INVESTOR GROWTH CO., LIMITED 60,000
Company
Street :
Town :
Postcode :
Country : Singapore
HSBC (SINGAPORE) NOMINEES PTE LTD 41,216,000
Company
Street : 10 COLLYER QUAY #02-02 OCEAN
BUILDING
Town : SINGAPORE
Postcode : 049315
Country : Singapore
DBSN SERVICES PTE LTD
40,415,000
Company
Street :
Town :
Postcode :
Country : Singapore
RAFFLES NOMINEES PTE LTD 33,794,000 Company
Street : 000
Town : 000
Postcode : 000
Country : Singapore
MORGAN STANLEY ASIA (SINGAPORE) 31,687,515
Company
Street :
Town :
Postcode :
Country : Singapore
BNP PARIBAS NOMINEES SINGAPORE PTE 12,204,000
Company
Street :
Town :
Postcode :
Country : Singapore
UOB KAY HIAN PTE LTD 7,540,000 Company
Street :
Town :
Postcode :
Country : Singapore
DB NOMINEES (S) PTE LTD
7,376,500 Company
Street :
Town :
Postcode :
Country : Singapore
UNITED OVERSEAS BANK NOMINEES [PTE] 7,330,000
Company
Street : 1 BONHAM STREET 15-00 U
O B BUILDING
Town : SINGAPORE
Postcode : 049782
Country : Singapore
DBS VICKERS SECURITIES (S) PTE LTD 7,306,000
Company
Street :
Town :
Postcode :
Country : Singapore
CHU YI BIN 5,000,000 Private Person
Street :
Town :
SINGAPORE
Postcode :
Country : Singapore
WEI LIJING 4,140,000 Private Person
Street :
Town :
Postcode :
Country : Singapore
BILLION BONUS GAIN LIMITED 3,000,000
Company
Street :
Town :
Postcode :
Country : Singapore
ARANDA INVESTMENTS PTE LTD 2,382,000
Company
Street :
Town :
Postcode :
Country : Singapore
CIMB-GK SECURITIES PTE LTD 2,109,000
Company
Street :
Town :
SINGAPORE
Postcode :
Country : Singapore
ING NOMINEES (SINGAPORE) PTE LTD 1,966,000
Company
Street : 50 RAFFLES PALCE#34-01/06 SHELL
TOWER
Town : SINGAPORE
Postcode : 048623
Country : Singapore
OCBC SECURITIES PRIVATE LTD 1,800,000
Company
Street :
Town :
Postcode :
Country : Singapore
SUBSIDIARY(IES)
YANLORD LAND PTE LTD
Singapore
PAYMENT HISTORY AND EXPERIENCES
Trade
Morality : AVERAGE
Liquidity
: SUFFICIANT
Payments
: REGULAR
Trend
: UPWARD
Financial
Situation : AVERAGE
FINANCIAL ELEMENTS
All amounts in this report
are in: SGD
Audit Qualification: UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN)
Date Account Lodged: 02/05/2007
Balance Sheet Date: 31/12/2006 31/12/2005
Number of weeks: 52 52
Consolidation Code: CONSOLIDATED CONSOLIDATED
--- ASSETS
Preliminary Exp 6,649,000 44,378,000
Tangible Fixed
Assets: 26,608,000 24,537,000
Investments 353,770,000 360,269,000
Total Fixed Assets: 387,027,000 429,184,000
Inventories: 505,000 461,000
Receivables: 558,000 565,000
Cash,Banks,
Securitis: 624,839,000 123,348,000
Other current assets: 1,137,430,000 1,093,373,000
Total Current Assets: 1,763,332,000 1,217,747,000
TOTAL ASSETS: 2,150,359,000 1,646,931,000
--- LIABILITIES
Equity capital: 780,175,000 144,328,000
Reserves: 129,667,000 388,991,000
Other: 153,178,000 108,302,000
Total Equity: 1,063,020,000 641,621,000
Long Term Loans: 349,396,000 136,597,000
L/T deffered taxes: 17,412,000 -
Other long term
Liab.: 91,846,000 -
Total L/T Liabilities: 458,654,000 136,597,000
Trade Creditors: 162,685,000 143,683,000
Prepay. & Def.
charges: 1,942,000 430,000
Advanced payments: 254,430,000 387,146,000
Due to Bank: 78,124,000 181,953,000
Provisions: 9,701,000 26,991,000
Other Short term
Liab.: 121,803,000 128,510,000
Total short term Liab.: 628,685,000 868,713,000
TOTAL LIABILITIES: 1,087,339,000 1,005,310,000
---
PROFIT & LOSS ACCOUNT
Net Sales 952,146,000 778,358,000
Purchases,Sces & Other Goods:
576,021,000
513,503,000
Gross Profit: 376,125,000 264,855,000
NET RESULT BEFORE
TAX: 390,083,000 233,929,000
Tax :
109,012,000 48,594,000
Net income/loss year: 281,071,000 185,335,000
Interest Paid: 1,008,000 3,270,000
Depreciation: 2,541,000 2,588,000
Dividends: 62,800,000 168,440,000
Directors Emoluments: 605,000 -
Wages and Salaries: 19,736,000 13,954,000
Financial Income: 6,279,000 2,596,000
RATIOS
31/12/2006 31/12/2005
Turnover per
employee: 86558727.27 70759818.18
Net result /
Turnover(%): 0.30 0.24
Net Margin(%): 29.52 23.81
Return on Equity(%): 26.44 28.89
Return on Assets(%): 13.07 11.25
Dividends Coverage: 4.48 1.10
Net Working capital: 1134647000.00 349034000.00
Cash Ratio: 0.99 0.14
Quick Ratio: 0.99 0.14
Current ratio: 2.80 1.40
Receivables Turnover: 0.21 0.26
Leverage Ratio: 1.02 1.57
Net Margin :
(100*Net income loss year)/Net sales
Return on Equity : (100*Net income loss
year)/Total equity
Return on Assets : (100*Net income loss year)/Total
fixed assets
Dividends Coverage : Net income loss year/Dividends
Net Working capital : Total current assets - Total short
term liabilities
Cash Ratio :
Cash Bank securities/Total short term liabilities
Quick Ratio :
(Cash Bank securities+Receivables)/Total Short term liabilities
Current ratio :
Total current assets/Total short term liabilities
Inventory Turnover : (360*Inventories)/Net sales
Receivables Turnover : (Receivable*360)/Net sales
Leverage Ratio : Total liabilities/(Total
equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL CONDITION OF THE GROUP WAS SEEN
TO BE FAIR IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE
WITH NET WORTH IMPROVED BY 65.68% FROM S$641,621,000 IN FY 2005 TO S$1,063,020,000 IN FY
2006.THIS WAS DUE TO THE SUBSTANTIAL INCREASE IN THE PAID UP SHARE CAPITAL
FROM S$144,328,000 TO S$780,175,000.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT WAS LARGELY
FINANCED BY ADVANCED PAYMENTS WHICH MADE UP 40.47% (2005: 44.57%) OF THE TOTAL CURRENT
LIABILITIES AND AMOUNTED TO S$254,430,000 (2005: S$387,146,000). THE
BREAKDOWN IS AS FOLLOWS:
-ADVANCES RECEIVED FROM BUYERS - 2006:
S$254,430,000
(2005: S$387,146,000)
IN THE LONG-TERM, SUBJECT WAS LARGELY
FINANCED BY LONG-TERM LOANS WHICH MADE UP 76.18% (2005: 100%) OF THE TOTAL CURRENT
LIABILITIES AND AMOUNTED TO S$349,396,000 (2005: S$136,597,000). THE
BREAKDOWN IS AS FOLLOWS:
-BANK LOANS DUE AFTER ONE YEAR - 2006:
S$349,396,000
(2005: S$136,597,000)
AMOUNT DUE TO BANKS OF S$78,124,000 (2005:
S$181,953,000) CONSISTED OF:
-BANK LOANS DUE WITHIN ONE YEAR - 2006: S$78,124,000
(2005: S$181,953,000)
IN ALL, LEVERAGE RATIO FELL FROM 1.57 TIMES
TO 1.02 TIMES AS A RESULT OF A DECLINE IN TOTAL LIABILITIES AND A RISE IN TOTAL EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS
PASSABLE AS SEEN FROM THE RISE IN NET WORKING CAPITAL AND LIQUIDITY RATIOS. CURRENT RATIO ROSE TO 2.80
TIMES, UP FROM 1.40 TIMES AND QUICK RATIO IMPROVED TO 0.99 TIMES FROM
0.14 TIMES IN FY 2005.
SIMILARLY, NET WORKING CAPITAL IMPROVED BY
2.25 TIMES FROM S$349,034,000
IN FY 2005 TO S$1,134,647,000.
CASH AND CASH EQUIVALENTS COMPRISE OF:
-CASH ON HAND - 2006: S$484,000 (2005:
S$1,452,000)
-CASH AT BANK - 2006: S$621,753,000 (2005:
S$113,690,000)
-PLEDGED BANK DEPOSITS - 2006: S$2,602,000
(2005: S$8,206,000)
PROFITABILITY:
REVENUE POSTED AN INCREASE OF 22.33% FROM
S$778,358,000 IN FY 2005 TO S$952,146,000 AND NET PROFIT ROSE BY 51.66% TO S$281,071,000
(2005: S$185,335,000). HENCE, NET MARGIN ROSE TO 29.52% (2005:
23.81%).
REVENUE:
-GROSS INCOME FROM SALE OF PROPERTIES IN PRC
- 2006: S$1,052,087,000 (2005: S$813,780,000)
-LESS: BUSINESS TAX AND LAND APPRECIATION TAX
- 2006: S$115,147,000 (2005: S$45,292,000)
-NET INCOME FROM SALES OF PROPERTIES IN PRC
- 2006: S$936,940,000 (2005: S$768,488,000)
-PROPERTY MANAGEMENT FEE INCOME
- 2006: S$9,696,000 (2005: S$8,412,000)
-LESS: BUSINESS TAX
- 2006: S$760,000 (2005: S$572,000)
-NET PROPERTY MANAGEMENT FEE INCOME
- 2006: S$8,936,000 (2005: S$7,840,000)
-OTHER SERVICE INCOME
- 2006: S$6,545,000 (2005: S$2,110,000)
-LESS: BUSINESS TAX
- 2006: S$275,000 (2005: S$80,000)
-NET OTHER SERVICE INCOME
- 2006: S$6,270,000 (2005: S$2,030,000)
-TOTAL - 2006: S$952,146,000 (2005: S$778,358,000)
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED
IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING. IN
ADDITION, ITS INTEREST COVERAGE WAS HEALTHY CONSIDERING THAT ITS INTEREST
EXPENSES WERE LOW AT S$1,008,000 IN FY 2006 (2005:S$3,270,000).
AVERAGE COLLECTION PERIOD HAS SHORTENED FROM
0.26 DAYS TO 0.21 DAYS. A SHORTER AVERAGE COLLECTION PERIOD POSES LESSER RISK OF TURNING
INTO BAD DEBTS. HOWEVER, IT IS STILL WORTH NOTING THAT DEBT SERVICING
ABILITY MAY BE AFFECTED IF TRADE RECEIVABLES ARE NON FORTHCOMING.
NON-CURRENT ASSETS:
THE FOLLOWING ITEMS ARE CLASSIFIED UNDER
PRELIMINARY:
-DEFERRED TAX ASSET - 2006: S$6,158,000
(2005: S$44,378,000)
-LONG-TERM RECEIVABLE - 2006: S$491,000
(2005: -)
NOTES TO THE FINANCIAL STATEMENTS
BANK LOANS
THE BANK LOANS ARE REPAYABLE AS FOLLOWS:
ON DEMAND OR WITHIN ONE YEAR - 2006:
S$78,124,000 (2005: S$181,953,000)
MORE THAN ONE YEAR BUT NOT EXCEEDING TWO
YEARS - 2006: S$74,590,000 (2005: S$51,800,000)
MORE THAN TWO YEARS BUT NOT EXCEEDING FIVE
YEARS - 2006: S$274,806,000 (2005: S$83,836,000)
MORE THAN FIVE YEARS - 2006: - (2005: -)
LESS: AMOUNT DUE FOR SETTLEMENT WITHIN 12
MONTHS (SHOWN UNDER CURRENT
LIABILITIES - 2006: S$78,124,000 (2005:
S$181,953,000)
AMOUNT DUE FOR SETTLEMENT AFTER 12 MONTHS -
2006: S$349,396,000 (2005: S$136,597,000)
SECURED - CURRENT BANK LOANS - 2006:
S$52,606,000 (2005:
S$127,086,000)
SECURED - NON-CURRENT BANK LOANS - 2006:
S$319,953,000 (2005: S$128,278,000)
TOTAL - 2006: S$372,559,000 (2005:
S$255,364,000)
UNSECURED - 2006: S$54,961,000 (2005:
S$63,186,000)
TOTAL - 2006: S$427,520,000 (2005:
S$318,550,000)
THE ABOVE SECURED BANK LOANS ARE PLEDGED BY
THE FOLLOWING:
PROPERTIES UNDER DEVELOPMENT FOR SALES -
2006: S$570,035,000
(2005: S$657,000,000)INVESTMENT PROPERTIES - 2006: S$18,659,000
(2005: -)
BANK DEPOSITS - 2006: - (2005: S$8,200,000)
PERSONAL GUARANTEE BY MR ZHANG AND A DIRECTOR
OF A SUBSIDIARY - 2006: -
(2005: S$2,000,000)
THE GROUP'S BANK LOANS THAT ARE NOT
DENOMINATED IN THE FUNCTIONAL CURRENCIES OF THE RESPECTIVE ENTITIES ARE AS FOLLOWS:
SINGAPORE DOLLARS - 2006: - (2005:
S$2,036,000)
LONG TERM BANK LOAN AMOUNTING TO $NIL (2005:
S$2.0 MILLION) BEAR FLOATING INTEREST RATE OF 5.50% (2005: 3.4% TO 4.8%) WHICH IS 1.5%
PLUS BUSINESS COST FUND RATE OF THE BANK AND IS RE-PRICED ON A QUARTERLY
BASIS.
THE OTHER BANK LOANS WHICH ARE FOR THE
PURPOSE OF PROPERTY DEVELOPMENT, BEAR FIXED INTEREST RATE AND THE EFFECTIVE INTEREST
RATE WAS 5.96% (2005: 4.75%) PER ANNUM.
THE CARRYING AMOUNTS OF BANK LOANS
APPROXIMATE THEIR FAIR VALUES DUE TO EITHER THE RELATIVELY SHORT TERM MATURITY OF THIS BORROWINGS OR
THE INTEREST RATES APPROXIMATE MARKET RATES PREVAILING AT BALANCE
SHEET DATE.
DURING THE CURRENT FINANCIAL YEAR, CERTAIN
UNUTILISED BANK FACILITIES ARE SECURED BY RELATED PARTIES AND BANK DEPOSITS.
ON 30/04/2006, THE GROUP INCREASED ITS EQUITY
INTERESTS IN ASSOCIATES
- SUZHOU ZHONGHUI PROPERTY DEVELOPMENT CO.,
LTD. ABD SUZHOU YINHAN PROPERTY DEVELOPMENT CO., LTD TO 100% FOR A TOTAL CONSIDEATION OF
S$73,353,924. SUBSEQUENT TO THE ACQUISITION, THE GROUP FURTHER INCREASED
CAPITAL CONTRIBUTION OF S$3,069,540 AND S$17,053,000 RESPECTIVELY IN
SUZHOU ZHONGHUI PROPERTY DEVELOPMENT CO., LTD AND
SUZHOU YINHAN PROPERTY DEVELOPMENT CO., LTD
CONTINGENCY
THE GROUP PROVIDES GUARANTEES OF
APPROXIMATELY S$199.1 MILLION AT 31/12/2006 (2005: S$137.9 MILLION) TO BANKS IN FAVOUR OF ITS
CUSTOMERS IN RESPECT OF THE MORTGAGE LOANS PROVIDED BY THE BANKS TO
CUSTOMERS FOR THE PURCHASE OF THE GROUP'S DEVELOPED PROPERTIES.
THESE GUARANTEES PROVIDED BY THE GROUP TO THE BANKS WOULD BE RELEASED
UPON RECEIVING THE BUILDING OWNERSHIP CERTIFICATE OF THE RESPECTIVE PROPERTY
BY THE BANKS FROM THE CUSTOMERS AS A PLEDGE FOR SECURITY TO THE MORTGAGE
LOAN GRANTED.
THE MANAGEMENT IS OF THE VIEW THAT THE FAIR
VALUES OF THE FINANCIAL GUARANTEES PROVIDED BY THE GROUP ARE NOT SIGNIFICANT.
SUBSEQUENT EVENTS
A) ON 06/02/2007, THE COMPANY ISSUED 150
MILLION NEW ORDINARY SHARES
AT S$2.07 EACH TOTALLING S$310.5 MILLION AND
S$47.25 MILLION CONVERTIBLE
DUE IN 2012. THE TOTAL NET PROCEEDS, AFTER DEDUCTING UNDERWRITING
DISCOUNTS, COMMISSION AND ESTIMATED OFFERING EXPENSES, IS S$760.7
MILLION
THE NOTES WILL BE CONVERTIBLE INTO ORDINARY
SHARES AT A CONVERSION PRICE OF
S$2.7531 PER SHARE, SUBJECT TO ADJUSTMENT FOR SPECIFIED DILUTIVE EVENTS, AND WILL ACCRUE AT
INTEREST AT 4.00% PER ANNUM, COMPOUNDED SEMI-ANNUALLY.
B) ON 12/02/2007, A SUBSIDIARY OF THE
COMPANY, YANLORD LAND PTE. LTD. ACQUIRED AN ADDITIONAL SHAREHOLDING INTEREST OF 35% IN YANLORD
REAL ESTATE PTE. LTD. ("YRE") FOR A TOTAL CASH
CONSIDERATION OF APPROXIMATELY S$65.3 MILLION (RMB330 MILLION) FROM
THE MINORITY SHAREHOLDER OF YRE. THE CASH CONSIDERATION APPROXIMATES
TO THE FAIR VALUE OF THE NET ASSET OF THE ADDITIONAL INTEREST IN YRE
AT THE DATE OF ACQUISITION.
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE REPUBLIC
OF SINGAPORE ON 13/02/2006
AS A LIMITED PRIVATE COMPANY AND IS TRADING UNDER ITS NAMESTYLE AS
"YANLORD LAND GROUP PTE. LTD.".
SUBSEQUENTLY, ON 11/05/2006, THE COMPANY
CHANGED TO ITS PRESENT NAMESTYLE AS "YANLORD LAND GROUP LIMITED" AND IS TRADING
AS A PUBLIC COMPANY LIMITED BY SHARES.
AS AT 27/11/2007, THE COMPANY HAS ISSUED AND
PAID-UP CAPITAL OF 1,825,814,476 SHARES OF A VALUE OF S$1,241,863,828.57.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING
& CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:
1) OTHER INVESTMENT HOLDING COMPANIES
DURING THE FINANCIAL YEAR UNDER REVIEW, THE
PRINCIPAL ACTIVITIES OF THE COMPANY CONSIST OF AN INVESTMENT HOLDING COMPANY.
FROM THE RESEARCH DONE, THE FOLLOWING
INFORMATION WAS GATHERED:
BACKGROUND OF THE SUBJECT:
LISTINGS
* LISTED ON 22/06/2006 ON SGX MAINBOARD
THE COMPANY WAS INCORPORATED IN SINGAPORE ON
13/02/2006 UNDER THE NAME YANLORD LAND GROUP PTE LTD AND AOPTED ITS PRESENT NAME ON
11/05/2006.
YANLORD LAND GROUP LIMITED IS A REAL ESTATE
DEVELOPER BASED IN CHINA THAT FOCUSES ON DEVELOPING HIGH-END RESIDENTIAL PROPERTY PROJECTS
IN SELECTED KEY AND HIGH-GROWTH CITIES IN CHINA, SUCH AS SHANGHAI
AND NANJING.
SINCE ITS ESTABLISHMENT IN 1993, YANLORD LAND
HAS GROWN FROM A START- UP PROPERTY DEVELOPER WITH ONE DEVELOPMENT PROJECT COMPRISING
53,049 SQ M OF GROSS FLOOR AREA TO BECOME ONE OF THE MAJOR PLAYERS
IN THE HIGH-END PROPERTY DEVELOPMENT MARKET IN SEVEN CITIES IN
CHINA.
YANLORD LAND HAS EXPANDED THE GEOGRAPHICAL
REACH OF ITS RESIDENTIAL PROPERTY DEVELOPMENT BUSINESS INTO CHENGDU, TIANJIN, ZHUHAI,
SUZHOU AND GUIYANG. THE COMPANY'S RESIDENTIAL PROPERTY DEVELOPMENTS
ARE TYPICALLY LARGE-SCALE AND MULTI-PHASED PROJECTS.
THE GROUP HAS ALSO RECENTLY BEGUN THE
DEVELOPMENT OF HIGH-GRADE COMMERCIAL PROPERTIES, SUCH AS OFFICE BUILDINGS, RETAIL SPACE AND
SERVICED APARTMENTS, FOR SALE AND LEASE. IN ADDITION, THE GROUP ALSO
PROVIDES PROPERTY MANAGEMENT SERVICES PRIMARILY FOR THE PROJECTS IT DEVELOPS.
SUBJECT ENGAGES IN THE FOLLOWING ACTIVITIES:
* PROPERTY DEVELOPMENT
NEWS: YANLORD EXTENDS PRESENCE IN SHANGHAI
THROUGH ACQUISITION OF PRIME RESIDENTIAL SITE IN THE RAPIDLY EMERGING NEW JIANGWAN
URBAN AREA
"EXTRACTS"
-SOURCE: YANLORD WEBSITE
DATE: 09/11/2007
SINGAPORE/HONG KONG - YANLORD LAND GROUP
LIMITED ("YANLORD", AND TOGETHER WITH ITS SUBSIDIARIES, THE "GROUP") ANNOUNCED
TODAY THAT IT HAD, THROUGH ITS SUBSIDIARY, SHANGHAI YANLORD PROPERTY
CO., LTD, SUCCESSFULLY ACQUIRED A 65,050 SQUARE METRE
("SQM") GROSS FLOOR AREA ("GFA") PRIME SITE IN NEW JIANGWAN URBAN AREA, YANGPU
DISTRICT,
SHANGHAI CITY, PEOPLE'S REPUBLIC OF CHINA
("PRC"), FOR RMB 1.3 BILLION DURING A GOVERNMENT TENDER HELD ON 8TH NOVEMBER 2007.
BORDERED BY JIANGWAN CITY ROAD TO THE EAST,
GUOXIAO ROAD TO THE SOUTH, ZHENGHE ROAD TO THE WEST AND YINGHANG ROAD TO THE NORTH , THE
NEWLY ACQUIRED PROJECT OVERLOOKS THE HUANGPU RIVER AND IS LOCATED IN
THE VICINITY OF NEW JIANGWAN PARK, WUJIACHANG RETAIL SHOPPING COMPLEXES, AND RENOWNED
TERTIARY EDUCATION INSTITUTIONS SUCH AS FUDAN UNIVERSITY, TONGJI
UNIVERSITY (LUDONG CAMPUS) AND SHANGHAI FINANCE UNIVERSITY. WITH THE
NEW JIANGWAN STATION OF SHANGHAI METRO LINE 10 - TO BE OPERATIONAL
BY 2010 - WITHIN WALKING DISTANCE, THIS LOCATION IN YANGPU DISTRICT
IS FAST BECOMING A HIGH-END RESIDENTIAL ZONE WITHIN YANGPU DISTRICT
OF SHANGHAI.
THE ACQUIRED SITE AREA OF APPROXIMATELY
54,208 SQM WITH A TOTAL PLANNED GFA OF APPROXIMATELY 65,050 SQM WAS ACQUIRED AT A PRICE OF
APPROXIMATELY RMB 20,000 PER SQM OF GFA. YANLORD PLANS TO DEVELOP THIS
SITE INTO AN EXCLUSIVE HIGH-END RESIDENTIAL ENCLAVE COMPRISING OF HIGH-RISE
FULLY FITTED APARTMENTS.
FROM THE TELE-INTERVIEW CONDUCTED ON
29/11/2007, THE FOLLOWING WAS GATHERED:
THE SUBJECT IS PRIMARILY INVOLVED IN PROPERTY
DEVELOPMENT IN CHINA. THE SUBJECT IS INVOLVED IN ONE PROPERTY DEVELOPMENT PROJECT IN
SINGAPORE KNOWN AS "THE MACKENZIE".
NUMBER OF EMPLOYEES:
* 2007: 11
NO OTHER TRADE INFORMATION IS AVAILABLE ON
29/11/2007.
THE COMPANY IS A SUBSIDIARY OF YANLORD
HOLDINGS PTE. LTD., INCORPORATED IN THE REPUBLIC OF SINGAPORE, WHICH IS ALSO THE
COMPANY'S ULTIMATE HOLDING COMPANY.
NUMBER OF EMPLOYEES (31 DECEMBER):
*
COMPANY - 2006: NOT AVAILABLE (2005: NOT AVAILABLE)
* GROUP
- 2006: NOT AVAILABLE (2005: NOT AVAILABLE)
REGISTERED AND BUSINESS ADDRESS:
9 TEMASEK BOULEVARD
#36-02 SUNTEC TOWER TWO
SINGAPORE 038989
- RENTED PREMISE
- OWNED BY PALOVALE PTE LTD
- DATE OF CHANGE OF ADDRESS: 13/02/2006
WEBSITE:
http://www.yanlordland.com
EMAIL:
-
MANAGEMENT
THE DIRECTORS AT THE TIME OF THE REPORT ARE:
1) HONG ZHI HUA, A CHINESE
- BASED IN CHINA.
2) CHAN YIU LING, A HONG KONGER
- BASED IN HONG KONG.
3) LT. GENERAL (RET) NG JUI PING, A
SINGAPOREAN
- OTHER DIRECTORSHIP(S) IN OUR DATABASE:
UNISTEEL TECHNOLOGY LIMITED
HORIZON TECHNOLOGIES INTERNATIONAL PTE LTD
HORIZONEDUCOM PTE LTD
HORIZON ITECH PTE LTD
GLOBAL VOICE GROUP LIMITED
SMP SOLUTIONS PTE LTD
HORIZON KNOWLEDGE SOLUTIONS PTE LTD
4) NG SER MIANG, A SINGAPOREAN
- OTHER DIRECTORSHIP(S) IN OUR DATABASE:
LION TECK CHIANG LIMITED
SINGAPORE SHUTTLE BUS PL
ORCHID MARINE SERVICES PL
CAM ASSOCIATES PTE LTD
S M INVESTORS (PTE.)
LTD.
TRANS-ISLAND BUS
SERVICES LTD
MERIT INVESTMENTS PL
INTERNATIONAL FACTORS
SINGAPORE LTD
TIBS INVESTMENT PL
TIBS TRADING PL
TIBS TAXIS PL
SMRT ROAD HOLDINGS LTD.
TRANSPAC INDUSTRIAL
HOLDINGS LTD
TIBS CHINA AUTOMOTIVE
INDUSTRIES INVESTMENT PL
TIBS CHINA MOTOR
INVESTMENT PL
PBP INVESTMENT PL
TONG TAR BUS SERVICE PL
HO'S TRANSPORT PL
CHIN LIN PL
OMS CONTAINERS PL
THONG WOON CO PL
TRANS-ISLAND MANAGEMENT
& ENG SERVICES PL
NOBLESSE SERVICES
MANAGEMENT PL
XUAN MIN INVESTMENT PL
JEVONA INVESTMENT PL
ORCHID SHIPPING HOLDINGS
PL
TIBS LEASING PTE LTD
TIBS CAPITAL PTE LTD
OMS DISTRIPARK PTE LTD
5) SEAH LIM SIANG
RONALD, A SINGAPOREAN
- OTHER DIRECTORSHIP(S)
IN OUR DATABASE:
SNP CORPORATION LTD
AIG GLOBAL INVESTMENT
CORPORATION (SINGAPORE) LTD
6) ZHONG SHENG JIAN, A
SINGAPOREAN
- OTHER DIRECTORSHIP(S)
IN OUR DATABASE:
YANLORD LAND PTE LTD
7) NG SHIN EIN, A
SINGAPOREAN
- HOLDS NO OTHER DIRECTORSHIP
IN OUR DATABASE.
8) ZHONG SILIANG, A
SINGAPOREAN
- HOLDS NO OTHER DIRECTORSHIP IN OUR DATABASE.
Singapore’s Country
Rating 2007
Investment Grade
IN SINGAPORE, THE POLITICAL SITUATION REMAINS STABLE.
SINGAPORE BOASTS THE BEST GOVERNANCE IN ASIA, WITH AN EFFECTIVE LEGAL
SYSTEM FACILITATING DEBT COLLECTION AND TO A HIGH DEGREE OF FINANCIAL
TRANSPARENCY.
EXTERNAL ACCOUNTS HAVE
REMAINED SUBSTANTIALLY IN SURPLUS, CONTRIBUTED TO THE DYNAMISM OF THE
ELECTRONICS AND PHARMACEUTICALS SECTORS AND TO REPATRIATION OF PROFITS FROM
SINGAPORE INVESTMENTS. THE FINANCIAL AND TOURISM SECTORS HAVE ALSO CONTRIBUTED
TO THE LARGE CURRENT ACCOUNT SURPLUS.
SINGAPORE CONTINUES TO KEENLY WELCOME FOREIGN INVESTMENT AND OFFERS A VERY OPEN
AND WELL-PLANNED ECONOMIC AND POLITICAL ENVIRONMENT. IT HAS BEEN IMPLEMENTING
AMBITIOUS DIVERSIFICATION STRATEGY, FOCUSED PARTICULARLY ON THE CHEMICALS AND
PHARMACEUTICAL SECTORS.
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO
DEVELOP PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO
ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN SINGAPORE INTO A
REGIONAL HUB FOR FOREIGN INVESTORS INTERESTED IN ASIA.
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES)
ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY
OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006,
BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS
EXPECTED IN 2007.
ASSETS
WEAKNESSES
OVERVIEW OF SINGAPORE
PAST PERFORMANCE
SINGAPORE’S ECONOMY GREW BY 6.1% IN QUARTER 1 OF 2007 AFTER A 6.6%
GROWTH IN QUARTER 4 OF 2006. THE GROWTH MOMENTUM EASED SLIGHTLY TO 7.6% IN 1Q
2007, COMPARED WITH 7.9% A QUARTER EARLIER. GROWTH IN QUARTER 1 WAS LED BY THE
FINANCIAL SERVICES AND CONSTRUCTION SECTORS. THE MANUFACTURING SECTOR CONTINUED
TO EXPERIENCE A MODERATION IN GROWTH.
THE FINANCIAL SERVICES SECTOR SIGNIFICANTLY INCREASED BY 13% IN 1Q 2007
ON THE HEELS OF THE 11% GROWTH A QUARTER AGO. THE STRONG PERFORMANCE WAS ACROSS
ALL MAJOR FINANCIAL SEGMENTS, PARTICULARLY IN THE CAPITAL AND MONEY MARKETS.
FUND MANAGEMENT ACTIVITIES REMAINED BOUYANT, IN LINE WITH THE CONTINUED
STRENGTH IN ECONOMIC CLIMATE. SIMILARLY, BANKS SAW STRONG GROWTH, BOUYED BY
SUSTAINED RESILIENCE IN THE ASIA DOLLAR MARKET AS WELL AS A STEADY INCREASE IN
DOMESTIC LENDING ACTIVITY.
THE CONSTRUCTION SECTOR GREW BY 9.7% IN 1Q 2007, ITS STRONGEST GROWTH IN
9 YEARS. CERTIFIED PAYMENTS INCREASE BY 9.5% IN 1Q 2007, SUPPORTED BY STRONG
GROWTH IN THE PRIVATE RESIDENTIAL, COMMERCIAL AND INDUSTRIAL SEGMENTS AS WELL
AS PUBLIC RESIDENTIAL SEGMENT. HOWEVER, CONTRACTS AWARDED FELL BY 11% IN 1Q
2007, DUE MAINLY TO THE DROP IN THE PRIVATE COMMERCIAL AND PUBLIC INSTITUTIONAL
SEGMENTS.
MANUFACTURING SECTOR INCREASED BY 4.3% IN 1Q 2007, DOWN FROM 7.7% IN THE
PREVIOUS QUARTER. BOTH BIOMEDICAL MANUFACTURING (-5.0%) AND PRECISION
ENGINEERING (-0.7%) CLUSTERS SAW LOWER PRODUCTION DURING THE QUARTER. THE ELECTRONICS
CLUSTER, HOWEVER, RECOVERED FROM A 4.1% CONTRACTION IN 4Q 2006 TO REGISTER AN
INCREASE OF 2.6% IN 1Q 2007. THE TRANSPORT ENGINEERING CLUSTER CONTINUED TO
EXPAND STRONGLY AT 23%, FOLLOWING A 25% INCREASE IN 4Q 2006.
THE WHOLESALE AND RETAIL TRADE SECTOR EXPANDED 6.7% IN 1Q 2007 AFTER A
6.9 GROWTH IN 4Q 2006. RETAIL SALES GROWTH EASED FROM 7.9% IN THE PREVIOUS
QUARTER TO 6.1% IN 1Q 2007, MAINLY DUE TO A DECELERATION IN MOTOR VEHICLES
SALES. EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.9%, UP FROM 4.2% IN 4Q
2006. IN THE WHOLESALE SEGMENT, GROWTH OF NON-OIL RE-EXPORTS REMAINED FIRM AT
5.9%, SLOWER THAN 6.3% IN 4Q 2006.
THE TRANSPORT AND STORAGE SECTOR GREW 4.4% IN 1Q 2007, UP FROM 4.0% A
QUARTER EARLIER. THE AIR SEGMENT SAW A SLOWDOWN DUE TO A MODERATION IN AIR
PASSENGER TRAFFIC GROWTH AND A DECLINE IN AIR CARGO. STRONGER ACTIVITY WAS
RECORDED IN THE SEA SEGMENT ON THE BACK OF BETTER PERFORMANCE IN SEA CARGO
HANDLED AND CONTAINER THROUGHPUT.
THE HOTELS AND RESTAURANTS SECTOR REGISTERED A SLOWER GROWTH OF 4.7% IN
1Q 2007, DOWN FROM 6.1% 4Q 2006. VISITOR ARRIVALS GREW AT A MORE MODEST PACE OF
4.1% COMPARED TO 8.4% IN THE PREVIOUS QUARTER. THE INCREASE IN HOTEL ROOM
REVENUE MODERATED FROM THE 21% GAIN IN 4Q 2006 TO 14% IN 1Q 2007. HOWEVER, THE
AVERAGE OCCUPANCY RATE OF HOTELS REMAINED HIGH AT 87%, A 4.3% POINTS INCREASE
OVER THE CORRESPONDING PERIOD LAST YEAR.
THE INFORMATION AND COMMUNICATIONS SECTOR GREW 6.6% IN 1Q 2007, UP FROM
6.0% IN THE PREVIOUS QUARTER. WHILE THE IT SEGMENT SAW SOME MODERATION IN
ACTIVITIES, THE TELECOMMUNICATIONS SEGMENT PERFORMED BETTER. INTERNATIONAL
TELEPHONE CALL DURATION WENT UP SHARPLY BY 19%, UP FROM 11% IN 4Q 2006. GROWTH
IN THE NUMBER OF MOBILE SUBSCRIBERS AND BROADBAND SUBSCRIBERS ALSO REMAINED
STRONG DURING THE QUARTER.
BUSINESS SERVICES SECTOR EXPANDED BY 6.6% IN 1Q 2007, BETTER THAN THE
5.4% POSTED IN 4Q 2006. ROBUST PERFORMANCE WAS SEEN IN THE REAL ESTATE SEGMENT
ON THE BACK OF CONTINUED STRENGTH IN THE LUXURY PROPERTY MARKET. THE SECTOR WAS
ALSO WELL SUPPORTED BY THE OTHER SEGMENTS, PARTICULARLY BUSINESS REPRESENTATIVE
OFFICES, AND BUSINESS & MANAGEMENT CONSULTANCY ACTIVITIES.
OUTLOOK
THE ECONOMIC OUTLOOK IS GENERALLY POSITIVE BUT SOME DOWNSIDE RISKS
REMAIN. THESE INCLUDE A SLOWDOWN IN THE US ECONOMY, VULNERABILITY OF OIL PRICES
TO SUPPLY SHOCKS AND A DISORDERLY UNWINDING OF GLOBAL UNBALANCES. BARRING THESE
UNCERTAINTIES, ECONOMIC GROWTH IS EXPECTED TO REMAIN HEALTHY IN 2007.
BUSINESS SENTIMENTS ARE GENERALLY POSITIVE IN THE FINANCIAL SERVICES
INDUSTRY. BANKS AND FINANCE COMPANIES, FUND MANAGEMENT FIRMS AND INSURANCE
COMPANIES EXPECT AN IMPROVEMENT IN THE BUSINESS CLIMATE IN THE COMING MONTHS.
AN OVERALL NET WEIGHTED BALANCE OF 61% OF FIRMS IN THE REAL ESTATE
INDUSTRY EXPECTS BETTER BUSINESS CONDITIONS FOR THE NEXT 6 MONTHS. WITHIN THE
INDUSTRY, REAL ESTATE DEVELOPERS AND AGENTS FORESEE BRISK BUSINESS ACTIVITY
AHEAD.
MANUFACTURING SECTORS ARE MORE OPTIMISTIC IN THE NEXT 6 MONTHS COMPARED
TO THE FIRST QUARTER OF THE YEAR. OVERALL, A WEIGHTED 30% OF MANUFACTURERS
FORESEE AN IMPROVED OUTLOOK, WHILE 4% PREDICT DETERIORATION. THIS RESULTS IN A
NET WEIGHTED BALANCE OF 26% OF MANUFACTURERS EXPECTING BUSINESS CONDITIONS TO
IMPROVE, WHICH IS HIGHER THAN 7% RECORDED A QUARTER AGO.
WHOLESALERS EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET
WEIGHTED BALANCE OF 17%. DEALERS OF FOOD AND BEVERAGES, TROPICAL PRODUCE,
TEXTILES & LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT
ARE AMONG THOSE WHO ARE OPTIMISTIC ABOUT THE BUSINESS OUTLOOK AHEAD.
FIRMS IN THE RETAIL TRADE FORESEE BUSINESS TO BE LESS BRISK. IN
PARTICULAR, DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES
EXPECT SLOWER BUSINESS IN THE COMING MONTHS.
WITHIN THE TRANSPORT AND STORAGE INDUSTRY, A NET WEIGHTED BALANCE OF 18%
OF FIRMS FORECASTS IMPROVED BUSINESS PROSPECTS FOR THE NEXT 6 MONTHS. IN
PARTICULAR, FIRMS IN THE WATER TRANSPORT AND SUPPORTING SERVICES EXPECT HIGHER
LEVEL OF BUSINESS ACTIVITY.
HOTELIERS PROJECT A FAVOURABLE BUSINESS OUTLOOK, WHICH IS IN TANDEM WITH
THE POSITIVE SENTIMENTS IN THE TOURISM MARKET. FOR THE CATERING TRADE INDUSTRY,
BUSINESS OUTLOOK IN THE COMING MONTHS REMAINS THE SAME.
FIRMS IN THE INFORMATION AND COMMUNICATION INDUSTRY ANTICIPATES A HIGHER
LEVEL OF BUSINESS ACTIVITY, WITH A POSITIVE NET WEIGHTED BALANCE OF 12%.
IN THE BUSINESS SERVICES INDUSTRY, AN OVERALL NET WEIGHTED BALANCE OF
24% OF FIRMS EXPRESSES POSITIVE SENTIMENTS. THESE INCLUDE FIRM ENGAGED IN
RENTING OF CONSTRUCTION & INDUSTRIAL MACHINERY, ARCHITECTURAL &
ENGINEERING, SPECIALISED DESIGN AND LABOUR RECRUITMENT SERVICES.
EXTRACTED FROM: MINISTRY OF TRADE AND INDUSTRY, SINGAPORE
SINGAPORE DEPARTMENT OF STATISTICS
CHANNELNEWS ASIA
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)